Godrej Industries Ltd

AI
Godrej Industrie Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Godrej Industries Ltd

₹ 1,138 -3.76%
25 Aug 10:30 a.m.
godrejindustries.com BSE: 500164 NSE: GODREJIND
About

Godrej Industries is one of the holding companies of Godrej Group. It is one of the leading manufacturers of oleochemicals on a standalone basis.

Godrej Industries is promoter of Godrej Agrovet Ltd and Godrej Properties Ltd. It also has stake in Godrej Consumer Products Ltd [1].

Key Points

Business Segments
Consumer (GCPL) - It includes Home care, Air Freshener, Fabric Care, Personal care like shampoo and hair color, Park Avenue, and KamaSutra. [1]

Website BSE NSE
  • Market Cap ₹ 38,349 Cr.
  • Current Price ₹ 1,138
  • High / Low ₹ 1,444 / 744
  • Stock P/E 31.8
  • Book Value ₹ 332
  • Dividend Yield 0.00 %
  • ROCE 8.17 %
  • ROE 9.26 %
  • Face Value ₹ 1.00
Edit ratios

Pros

Cons

  • Stock is trading at 3.57 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 6.70% over last 3 years.
  • Company might be capitalizing the interest cost
  • Earnings include an other income of Rs.3,808 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Diversified Diversified Diversified Diversified

Part of BSE Industrials Nifty MidSmallcap400 50:50 BSE 500 Nifty 500 Nifty Midcap 150

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
4,506 3,938 3,590 4,567 4,248 4,805 4,825 5,780 4,460 5,032 5,051 7,694 5,448
4,264 3,672 3,311 4,511 3,914 4,230 4,228 5,186 4,063 4,898 4,507 6,527 4,873
Operating Profit 242 266 279 56 334 575 597 593 397 134 544 1,167 575
OPM % 5% 7% 8% 1.2% 8% 12% 12% 10% 9% 2.7% 11% 15% 11%
532 397 380 536 1,072 439 436 695 1,352 1,294 694 784 1,036
Interest 303 333 348 369 433 477 505 542 576 584 626 684 745
Depreciation 86 89 96 100 101 108 111 110 114 121 126 141 133
Profit before tax 386 240 216 122 873 429 417 635 1,059 723 486 1,126 732
Tax % 24% 32% 24% 121% 27% -14% 25% 34% 31% 32% 27% 25% 29%
291 164 165 -25 641 489 312 416 725 493 353 841 523
EPS in Rs 5.29 2.59 3.16 -9.26 9.58 8.54 5.59 5.44 10.37 7.20 6.07 13.19 8.44
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
9,101 7,454 8,365 9,076 10,848 11,291 9,334 14,130 16,740 16,601 19,657 22,237 23,225
8,615 7,061 7,708 8,805 10,233 10,479 9,020 13,083 15,230 15,406 17,553 19,995 20,806
Operating Profit 487 392 657 271 615 812 314 1,047 1,510 1,195 2,104 2,242 2,419
OPM % 5% 5% 8% 3.0% 6% 7% 3.4% 7% 9% 7% 11% 10% 10%
317 255 520 915 1,142 996 1,015 1,132 1,418 1,493 2,636 4,123 3,808
Interest 192 343 402 413 508 491 469 623 943 1,352 1,957 2,470 2,639
Depreciation 93 117 148 175 163 234 242 274 305 371 430 501 521
Profit before tax 519 187 626 597 1,086 1,083 617 1,282 1,681 964 2,353 3,393 3,067
Tax % 26% 58% 27% 19% 20% 25% 37% 23% 15% 38% 21% 29%
589 323 459 484 864 812 391 992 1,421 595 1,858 2,412 2,210
EPS in Rs 11.98 4.78 7.63 10.05 17.53 16.46 9.94 19.42 28.96 1.78 29.14 36.83 34.90
Dividend Payout % 15% 37% 23% 17% 7% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 12%
5 Years: 19%
3 Years: 10%
TTM: 17%
Compounded Profit Growth
10 Years: 21%
5 Years: 26%
3 Years: 5%
TTM: 19%
Stock Price CAGR
10 Years: 11%
5 Years: 17%
3 Years: 30%
1 Year: -8%
Return on Equity
10 Years: 8%
5 Years: 8%
3 Years: 7%
Last Year: 9%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 34 34 34 34 34 34 34 34 34 34 34 34
Reserves 3,194 2,968 3,162 3,301 4,313 5,755 7,520 7,093 7,951 7,968 10,118 11,143
5,885 7,200 7,554 6,918 7,116 7,275 10,071 14,506 19,642 28,996 38,088 51,564
4,392 3,931 4,241 6,500 6,530 7,143 11,157 12,202 16,117 24,331 39,488 63,160
Total Liabilities 13,504 14,133 14,991 16,753 17,993 20,207 28,781 33,835 43,744 61,329 87,728 125,901
1,837 2,828 3,281 3,302 3,824 4,049 4,520 4,971 5,269 6,365 6,954 7,333
CWIP 775 274 54 271 202 334 444 483 942 462 258 432
Investments 2,691 3,052 3,203 4,137 5,473 6,594 9,952 9,609 8,009 8,669 11,165 11,247
8,202 7,979 8,452 9,042 8,494 9,229 13,866 18,772 29,525 45,832 69,350 106,889
Total Assets 13,504 14,133 14,991 16,753 17,993 20,207 28,781 33,835 43,744 61,329 87,728 125,901

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-1,050 199 569 1,689 1,240 392 -672 -1,756 -4,409 -4,284 -5,151 -8,855
-459 -185 -234 -1,016 -1,360 -1,874 -5,147 46 1,851 -2,646 -4,562 244
1,409 2 -528 -959 1,056 1,349 5,772 1,916 3,535 7,219 10,689 8,056
Net Cash Flow -99 16 -193 -286 936 -133 -47 206 977 288 976 -555
Free Cash Flow -1,533 -159 300 1,221 836 11 -1,399 -2,256 -5,150 -5,471 -5,912 -9,417
CFO/OP -179% 90% 125% 683% 227% 64% -179% -132% -273% -321% -222% -367%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 25 42 40 40 39 50 60 43 33 28 30 33
Inventory Days 325 437 356 299 161 171 594 335 913 1,952 10,759
Days Payable 109 103 120 101 88 117 327 162 318 398 1,622
Cash Conversion Cycle 241 376 276 238 111 104 327 217 627 1,581 9,168 33
Working Capital Days 13 -37 -42 -137 -116 -85 -12 -15 -24 -36 17 -64
ROCE % 5% 4% 8% 7% 11% 10% 5% 8% 8% 6% 8% 8%

Insights

In beta
Mar 2018 Mar 2019 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Chemicals Exports as % of Revenue
% of Revenue ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Chemicals Sales Volume Growth
% YoY ・Standalone data
GPL Booking Value
INR crore
GPL Area Delivered
million sq ft

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
67.16% 67.16% 67.16% 67.16% 67.69% 65.73% 69.65% 70.97% 71.31% 74.64% 74.63% 74.64%
10.39% 10.17% 7.92% 8.02% 8.38% 8.24% 6.97% 5.66% 5.12% 4.86% 4.47% 4.56%
2.34% 2.90% 4.86% 5.01% 4.76% 4.42% 2.49% 2.54% 2.77% 3.29% 3.47% 3.47%
20.12% 19.77% 20.05% 19.81% 19.17% 21.61% 20.89% 20.83% 20.81% 17.22% 17.43% 17.32%
No. of Shareholders 91,44194,14790,39995,33887,92285,79787,74484,61082,21981,88984,01484,502

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls

  • Aug 2026
    Transcript
    AI Summary
    PPT
  • May 2026
    Transcript
    AI Summary
    PPT
  • Feb 2026
    Transcript
    AI Summary
    PPT
  • Nov 2025
    Transcript
    AI Summary
    PPT
  • Aug 2025
    Transcript
    AI Summary
    PPT
  • May 2025
    Transcript
    AI Summary
    PPT
  • Feb 2025
    Transcript
    AI Summary
    PPT
  • Nov 2024
    Transcript
    AI Summary
    PPT
  • Aug 2024
    Transcript
    AI Summary
    PPT
  • May 2024
    Transcript
    AI Summary
    PPT
  • Feb 2024
    Transcript
    AI Summary
    PPT
  • Nov 2023
    Transcript
    AI Summary
    PPT
  • Aug 2023
    Transcript
    AI Summary
    PPT
  • May 2023
    Transcript
    AI Summary
    PPT
  • Feb 2023
    Transcript
    AI Summary
    PPT
  • Nov 2022
    Transcript
    AI Summary
    PPT
  • Aug 2022
    Transcript
    AI Summary
    PPT
  • May 2022
    Transcript
    AI Summary
    PPT
  • Feb 2022
    Transcript
    AI Summary
    PPT
  • Nov 2021
    Transcript
    AI Summary
    PPT
  • Aug 2021
    Transcript
    AI Summary
    PPT
  • May 2021
    Transcript
    AI Summary
    PPT
  • Feb 2021
    Transcript
    AI Summary
    PPT
  • Nov 2020
    Transcript
    AI Summary
    PPT
  • Aug 2020
    Transcript
    AI Summary
    PPT
  • May 2020
    Transcript
    AI Summary
    PPT
  • Feb 2020
    Transcript
    AI Summary
    PPT
  • Nov 2019
    Transcript
    AI Summary
    PPT
  • Aug 2019
    Transcript
    AI Summary
    PPT
  • May 2019
    Transcript
    AI Summary
    PPT
  • Feb 2019
    Transcript
    AI Summary
    PPT
  • Nov 2018
    Transcript
    AI Summary
    PPT
  • Nov 2017
    Transcript
    AI Summary
    PPT
  • Sep 2017
    Transcript
    PPT
  • Aug 2017
    Transcript
    AI Summary
    PPT
  • Jun 2017
    Transcript
    PPT
  • Feb 2017
    Transcript
    PPT
  • Nov 2016
    Transcript
    PPT
  • Aug 2016
    Transcript
    PPT
  • Jun 2016
    Transcript
    PPT
  • Mar 2016
    Transcript
    PPT
  • Nov 2015
    Transcript
    PPT
  • Sep 2015
    Transcript
    PPT