Godrej Industries Ltd

₹ 1,039 1.73%

05 Oct 11:49 a.m.

godrejindustries.com BSE: 500164 NSE: GODREJIND

About

Godrej Industries is one of the holding companies of Godrej Group. It is one of the leading manufacturers of oleochemicals on a standalone basis.

Godrej Industries is promoter of Godrej Agrovet Ltd and Godrej Properties Ltd. It also has stake in Godrej Consumer Products Ltd ^[1].

Key Points

Business Segments
Consumer (GCPL) - It includes Home care, Air Freshener, Fabric Care, Personal care like shampoo and hair color, Park Avenue, and KamaSutra. ^[1]

Website BSE NSE

Market Cap ₹ 34,995 Cr.
Current Price ₹ 1,039
High / Low ₹ 1,444 / 744
Stock P/E 29.1
Book Value ₹ 332
Dividend Yield 0.00 %
ROCE 8.17 %
ROE 9.26 %
Face Value ₹ 1.00

Add ratio to table

Edit ratios

Pros

Cons

Stock is trading at 3.07 times its book value
Though the company is reporting repeated profits, it is not paying out dividend
Company has a low return on equity of 6.70% over last 3 years.
Company might be capitalizing the interest cost
Earnings include an other income of Rs.3,808 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Diversified Diversified Diversified Diversified

Part of BSE 500 Nifty 500 BSE Industrials BSE 150 MidCap Index BSE 250 LargeMidCap Index BSE 400 MidSmallCap Index Nifty LargeMidcap 250 Nifty Midcap 150 Nifty 500 Multicap 50:25:25 Nifty Total Market Nifty500 Equal Weight Nifty500 LargeMidSmall Equal-Cap Weighted BSE 1000 BSE India Sector Leaders Nifty Conglomerate 50 Nifty MidSmallcap400 50:50 Nifty MidSmallcap 400

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	4,506	3,938	3,590	4,567	4,248	4,805	4,825	5,780	4,460	5,032	5,051	7,694	5,448
	4,264	3,672	3,311	4,511	3,914	4,230	4,228	5,186	4,063	4,898	4,507	6,527	4,873
Operating Profit	242	266	279	56	334	575	597	593	397	134	544	1,167	575
OPM %	5%	7%	8%	1.2%	8%	12%	12%	10%	9%	2.7%	11%	15%	11%
	532	397	380	536	1,072	439	436	695	1,352	1,294	694	784	1,036
Interest	303	333	348	369	433	477	505	542	576	584	626	684	745
Depreciation	86	89	96	100	101	108	111	110	114	121	126	141	133
Profit before tax	386	240	216	122	873	429	417	635	1,059	723	486	1,126	732
Tax %	24%	32%	24%	121%	27%	-14%	25%	34%	31%	32%	27%	25%	29%
	291	164	165	-25	641	489	312	416	725	493	353	841	523
EPS in Rs	5.29	2.59	3.16	-9.26	9.58	8.54	5.59	5.44	10.37	7.20	6.07	13.19	8.44
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	9,101	7,454	8,365	9,076	10,848	11,291	9,334	14,130	16,740	16,601	19,657	22,237	23,225
	8,615	7,061	7,708	8,805	10,233	10,479	9,020	13,083	15,230	15,406	17,553	19,995	20,806
Operating Profit	487	392	657	271	615	812	314	1,047	1,510	1,195	2,104	2,242	2,419
OPM %	5%	5%	8%	3.0%	6%	7%	3.4%	7%	9%	7%	11%	10%	10%
	317	255	520	915	1,142	996	1,015	1,132	1,418	1,493	2,636	4,123	3,808
Interest	192	343	402	413	508	491	469	623	943	1,352	1,957	2,470	2,639
Depreciation	93	117	148	175	163	234	242	274	305	371	430	501	521
Profit before tax	519	187	626	597	1,086	1,083	617	1,282	1,681	964	2,353	3,393	3,067
Tax %	26%	58%	27%	19%	20%	25%	37%	23%	15%	38%	21%	29%
	589	323	459	484	864	812	391	992	1,421	595	1,858	2,412	2,210
EPS in Rs	11.98	4.78	7.63	10.05	17.53	16.46	9.94	19.42	28.96	1.78	29.14	36.83	34.90
Dividend Payout %	15%	37%	23%	17%	7%	0%	0%	0%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	12%
5 Years:	19%
3 Years:	10%
TTM:	17%

Compounded Profit Growth
10 Years:	21%
5 Years:	26%
3 Years:	5%
TTM:	19%

Stock Price CAGR
10 Years:	9%
5 Years:	12%
3 Years:	12%
1 Year:	-12%

Return on Equity
10 Years:	8%
5 Years:	8%
3 Years:	7%
Last Year:	9%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	34	34	34	34	34	34	34	34	34	34	34	34
Reserves	3,194	2,968	3,162	3,301	4,313	5,755	7,520	7,093	7,951	7,968	10,118	11,143
	5,885	7,200	7,554	6,918	7,116	7,275	10,071	14,506	19,642	28,996	38,088	51,564
	4,392	3,931	4,241	6,500	6,530	7,143	11,157	12,202	16,117	24,331	39,488	63,160
Total Liabilities	13,504	14,133	14,991	16,753	17,993	20,207	28,781	33,835	43,744	61,329	87,728	125,901
	1,837	2,828	3,281	3,302	3,824	4,049	4,520	4,971	5,269	6,365	6,954	7,333
CWIP	775	274	54	271	202	334	444	483	942	462	258	432
Investments	2,691	3,052	3,203	4,137	5,473	6,594	9,952	9,609	8,009	8,669	11,165	11,247
	8,202	7,979	8,452	9,042	8,494	9,229	13,866	18,772	29,525	45,832	69,350	106,889
Total Assets	13,504	14,133	14,991	16,753	17,993	20,207	28,781	33,835	43,744	61,329	87,728	125,901

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	-1,050	199	569	1,689	1,240	392	-672	-1,756	-4,409	-4,284	-5,151	-8,855
	-459	-185	-234	-1,016	-1,360	-1,874	-5,147	46	1,851	-2,646	-4,562	244
	1,409	2	-528	-959	1,056	1,349	5,772	1,916	3,535	7,219	10,689	8,056
Net Cash Flow	-99	16	-193	-286	936	-133	-47	206	977	288	976	-555
Free Cash Flow	-1,533	-159	300	1,221	836	11	-1,399	-2,256	-5,150	-5,471	-5,912	-9,417
CFO/OP	-179%	90%	125%	683%	227%	64%	-179%	-132%	-273%	-321%	-222%	-367%

Ratios

Consolidated / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	25	42	40	40	39	50	60	43	33	28	30	33
Inventory Days	325	437	356	299	161	171	594	335	913	1,952	10,759
Days Payable	109	103	120	101	88	117	327	162	318	398	1,622
Cash Conversion Cycle	241	376	276	238	111	104	327	217	627	1,581	9,168	33
Working Capital Days	13	-37	-42	-137	-116	-85	-12	-15	-24	-36	17	-64
ROCE %	5%	4%	8%	7%	11%	10%	5%	8%	8%	6%	8%	8%

Insights

In beta

Mar 2018

Mar 2019

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Chemicals Exports as % of Revenue
% of Revenue ・Standalone data

xx			xx	xx	xx	xx
		xx	xx	xx	xx	x
	x,xxx	xx,xxx	xx,xxx		xx,xxx	xx,xxx
					xx.xx	xx.xx

Please log in to see hidden values.

Chemicals Sales Volume Growth
% YoY ・Standalone data

GPL Booking Value
INR crore

GPL Area Delivered
million sq ft

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	67.16%	67.16%	67.16%	67.16%	67.69%	65.73%	69.65%	70.97%	71.31%	74.64%	74.63%	74.64%
	10.39%	10.17%	7.92%	8.02%	8.38%	8.24%	6.97%	5.66%	5.12%	4.86%	4.47%	4.56%
	2.34%	2.90%	4.86%	5.01%	4.76%	4.42%	2.49%	2.54%	2.77%	3.29%	3.47%	3.47%
	20.12%	19.77%	20.05%	19.81%	19.17%	21.61%	20.89%	20.83%	20.81%	17.22%	17.43%	17.32%
No. of Shareholders	91,441	94,147	90,399	95,338	87,922	85,797	87,744	84,610	82,219	81,889	84,014	84,502

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Jun 2026
	74.77%	74.74%	61.33%	62.21%	67.19%	67.18%	67.17%	67.16%	69.65%	74.63%	74.64%
	14.79%	12.25%	12.12%	11.22%	7.79%	9.00%	10.41%	7.92%	6.97%	4.47%	4.56%
	3.19%	4.59%	4.70%	4.62%	5.06%	3.27%	2.13%	4.86%	2.49%	3.47%	3.47%
	7.17%	8.42%	21.85%	21.95%	19.95%	20.55%	20.28%	20.05%	20.89%	17.43%	17.32%
	0.08%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
No. of Shareholders	56,099	68,773	76,243	82,879	87,357	95,100	96,476	90,399	87,744	84,014	84,502

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

DRHP

Credit ratings

Concalls

Aug 2026

Transcript

AI Summary
PPT
May 2026

Transcript

AI Summary
PPT
Feb 2026

Transcript

AI Summary
PPT
Nov 2025

Transcript

AI Summary
PPT
Aug 2025

Transcript

AI Summary
PPT
May 2025

Transcript

AI Summary
PPT
Feb 2025

Transcript

AI Summary
PPT
Nov 2024

Transcript

AI Summary
PPT
Aug 2024

Transcript

AI Summary
PPT
May 2024

Transcript

AI Summary
PPT
Feb 2024

Transcript

AI Summary
PPT
Nov 2023

Transcript

AI Summary
PPT
Aug 2023

Transcript

AI Summary
PPT
May 2023

Transcript

AI Summary
PPT
Feb 2023

Transcript

AI Summary
PPT
Nov 2022

Transcript

AI Summary
PPT
Aug 2022

Transcript

AI Summary
PPT
May 2022

Transcript

AI Summary
PPT
Feb 2022

Transcript

AI Summary
PPT
Nov 2021

Transcript

AI Summary
PPT
Aug 2021

Transcript

AI Summary
PPT
May 2021

Transcript

AI Summary
PPT
Feb 2021

Transcript

AI Summary
PPT
Nov 2020

Transcript

AI Summary
PPT
Aug 2020

Transcript

AI Summary
PPT
May 2020

Transcript

AI Summary
PPT
Feb 2020

Transcript

AI Summary
PPT
Nov 2019

Transcript

AI Summary
PPT
Aug 2019

Transcript

AI Summary
PPT
May 2019

Transcript

AI Summary
PPT
Feb 2019

Transcript

AI Summary
PPT
Nov 2018

Transcript

AI Summary
PPT
Nov 2017

Transcript

AI Summary
PPT
Sep 2017
Transcript
PPT
Aug 2017

Transcript

AI Summary
PPT
Jun 2017
Transcript
PPT
Feb 2017
Transcript
PPT
Nov 2016
Transcript
PPT
Aug 2016
Transcript
PPT
Jun 2016
Transcript
PPT
Mar 2016
Transcript
PPT
Nov 2015
Transcript
PPT
Sep 2015
Transcript
PPT