Godrej Industries Ltd

₹ 1,138 -3.76%

25 Aug 11:16 a.m.

godrejindustries.com BSE: 500164 NSE: GODREJIND

About

Godrej Industries is one of the holding companies of Godrej Group. It is one of the leading manufacturers of oleochemicals on a standalone basis.

Godrej Industries is promoter of Godrej Agrovet Ltd and Godrej Properties Ltd. It also has stake in Godrej Consumer Products Ltd ^[1].

Key Points

Business Segments
Consumer (GCPL) - It includes Home care, Air Freshener, Fabric Care, Personal care like shampoo and hair color, Park Avenue, and KamaSutra. ^[1]

Website BSE NSE

Market Cap ₹ 38,349 Cr.
Current Price ₹ 1,138
High / Low ₹ 1,444 / 744
Stock P/E 409
Book Value ₹ 52.5
Dividend Yield 0.00 %
ROCE 5.79 %
ROE -7.28 %
Face Value ₹ 1.00

Add ratio to table

Edit ratios

Pros

Cons

Stock is trading at 22.6 times its book value
Though the company is reporting repeated profits, it is not paying out dividend
Company has low interest coverage ratio.
Company has a low return on equity of -4.48% over last 3 years.
Earnings include an other income of Rs.266 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Diversified Diversified Diversified Diversified

Part of BSE Industrials Nifty MidSmallcap400 50:50 BSE 500 Nifty 500 Nifty Midcap 150 BSE 150 MidCap Index BSE 250 LargeMidCap Index BSE 400 MidSmallCap Index Nifty LargeMidcap 250 Nifty MidSmallcap 400 Nifty 500 Multicap 50:25:25 Nifty Total Market Nifty500 Equal Weight Nifty500 LargeMidSmall Equal-Cap Weighted BSE 1000 BSE India Sector Leaders Nifty Conglomerate 50

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	767.64	818.87	746.99	684.22	986.45	1,075.46	1,022.89	1,086.41	1,018.29	1,330.26	1,226.97	1,233.63	1,289.45
	661.99	691.53	607.87	684.39	713.41	758.20	833.74	956.71	858.10	1,031.20	1,077.56	1,121.35	1,093.47
Operating Profit	105.65	127.34	139.12	-0.17	273.04	317.26	189.15	129.70	160.19	299.06	149.41	112.28	195.98
OPM %	13.76%	15.55%	18.62%	-0.02%	27.68%	29.50%	18.49%	11.94%	15.73%	22.48%	12.18%	9.10%	15.20%
	28.09	29.31	13.74	23.67	31.36	35.17	28.04	25.68	42.38	29.81	67.01	132.27	37.23
Interest	140.98	139.89	145.50	156.02	176.93	176.93	189.08	199.45	209.52	206.00	213.17	210.30	216.37
Depreciation	20.64	22.87	21.79	21.58	22.21	22.98	27.91	23.75	23.03	23.85	24.30	21.21	22.25
Profit before tax	-27.88	-6.11	-14.43	-154.10	105.26	152.52	0.20	-67.82	-29.98	99.02	-21.05	13.04	-5.41
Tax %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.74%	0.00%	0.00%	0.00%	0.00%	0.00%
	-27.88	-6.11	-14.43	-154.10	105.26	152.52	0.20	-68.32	-29.98	99.02	-21.05	13.04	-5.41
EPS in Rs	-0.83	-0.18	-0.43	-4.58	3.13	4.53	0.01	-2.03	-0.89	2.94	-0.62	0.39	-0.16
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	1,450	1,303	1,500	1,958	2,144	1,969	1,856	3,340	4,488	3,018	4,171	4,809	5,080
	1,378	1,209	1,432	1,722	1,750	1,676	1,719	2,955	3,768	2,645	3,262	4,088	4,324
Operating Profit	73	94	68	237	394	293	137	384	720	373	909	721	757
OPM %	5%	7%	4.5%	12%	18%	15%	7%	12%	16%	12%	22%	15%	15%
	236	159	47	301	-202	35	65	10	69	94	120	271	266
Interest	148	200	208	212	240	229	238	364	478	582	742	839	846
Depreciation	29	44	52	69	54	69	72	75	79	87	97	92	92
Profit before tax	132	8	-145	257	-101	31	-108	-44	233	-203	190	61	86
Tax %	-13%	-314%	-0%	6%	-0%	-0%	-0%	0%	0%	0%	0%	0%
	149	34	-145	242	-101	31	-108	-44	233	-203	190	61	86
EPS in Rs	4.43	1.02	-4.32	7.18	-3.01	0.92	-3.20	-1.31	6.91	-6.02	5.63	1.81	2.55
Dividend Payout %	40%	172%	-40%	24%	-38%	0%	0%	0%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	14%
5 Years:	21%
3 Years:	2%
TTM:	21%

Compounded Profit Growth
10 Years:	-4%
5 Years:	-2%
3 Years:	%
TTM:	72%

Stock Price CAGR
10 Years:	11%
5 Years:	17%
3 Years:	30%
1 Year:	-8%

Return on Equity
10 Years:	-1%
5 Years:	0%
3 Years:	-4%
Last Year:	-7%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	34	34	34	34	34	34	34	34	34	34	34	34
Reserves	1,625	1,723	1,582	1,781	1,609	1,597	1,493	1,450	1,683	1,482	1,671	1,736
	2,022	2,658	2,862	2,704	3,195	2,889	4,447	6,195	6,917	8,551	10,068	11,063
	590	297	400	465	475	502	780	1,006	1,079	795	1,076	1,404
Total Liabilities	4,271	4,712	4,877	4,985	5,313	5,022	6,753	8,683	9,712	10,862	12,849	14,236
	648	1,172	1,526	1,494	1,483	1,483	1,770	1,746	1,811	1,852	2,053	1,960
CWIP	667	210	4	8	9	18	73	38	84	20	78	58
Investments	2,378	2,623	2,785	2,828	2,705	2,614	3,998	5,547	6,548	7,868	9,123	10,335
	578	707	562	655	1,116	907	913	1,352	1,270	1,123	1,595	1,882
Total Assets	4,271	4,712	4,877	4,985	5,313	5,022	6,753	8,683	9,712	10,862	12,849	14,236

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	-124	-363	248	284	448	397	138	159	837	318	931	660
	-298	-1	-226	171	-214	3	-1,713	-1,587	-1,118	-1,353	-1,552	-1,012
	456	251	-17	-406	218	-595	1,323	1,455	232	1,031	833	175
Net Cash Flow	34	-112	5	49	452	-195	-251	26	-49	-4	211	-176
Free Cash Flow	-441	-560	188	224	374	349	-223	73	700	242	624	832
CFO/OP	-165%	-381%	376%	123%	116%	138%	109%	47%	120%	96%	108%	103%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	26	52	30	22	31	37	49	44	36	42	43	43
Inventory Days	62	117	104	87	88	81	121	101	69	95	81	83
Days Payable	149	76	109	103	110	123	188	119	95	104	112	109
Cash Conversion Cycle	-60	94	24	7	9	-5	-18	26	10	34	13	17
Working Capital Days	-291	-358	-433	-414	-425	-426	-488	-299	-316	-597	-517	-472
ROCE %	2%	2%	1%	4%	8%	6%	2%	5%	8%	4%	8%	6%

Insights

In beta

Mar 2018

Mar 2019

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Chemicals Exports as % of Revenue
% of Revenue

xx			xx	xx	xx	xx
		xx	xx	xx	xx	x
	x,xxx	xx,xxx	xx,xxx		xx,xxx	xx,xxx
					xx.xx	xx.xx

Please log in to see hidden values.

Chemicals Sales Volume Growth
% YoY

GPL Booking Value
INR crore

GPL Area Delivered
million sq ft

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	67.16%	67.16%	67.16%	67.16%	67.69%	65.73%	69.65%	70.97%	71.31%	74.64%	74.63%	74.64%
	10.39%	10.17%	7.92%	8.02%	8.38%	8.24%	6.97%	5.66%	5.12%	4.86%	4.47%	4.56%
	2.34%	2.90%	4.86%	5.01%	4.76%	4.42%	2.49%	2.54%	2.77%	3.29%	3.47%	3.47%
	20.12%	19.77%	20.05%	19.81%	19.17%	21.61%	20.89%	20.83%	20.81%	17.22%	17.43%	17.32%
No. of Shareholders	91,441	94,147	90,399	95,338	87,922	85,797	87,744	84,610	82,219	81,889	84,014	84,502

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Jun 2026
	74.77%	74.74%	61.33%	62.21%	67.19%	67.18%	67.17%	67.16%	69.65%	74.63%	74.64%
	14.79%	12.25%	12.12%	11.22%	7.79%	9.00%	10.41%	7.92%	6.97%	4.47%	4.56%
	3.19%	4.59%	4.70%	4.62%	5.06%	3.27%	2.13%	4.86%	2.49%	3.47%	3.47%
	7.17%	8.42%	21.85%	21.95%	19.95%	20.55%	20.28%	20.05%	20.89%	17.43%	17.32%
	0.08%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
No. of Shareholders	56,099	68,773	76,243	82,879	87,357	95,100	96,476	90,399	87,744	84,014	84,502

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

DRHP

Credit ratings

Concalls

Aug 2026

Transcript

AI Summary
PPT
May 2026

Transcript

AI Summary
PPT
Feb 2026

Transcript

AI Summary
PPT
Nov 2025

Transcript

AI Summary
PPT
Aug 2025

Transcript

AI Summary
PPT
May 2025

Transcript

AI Summary
PPT
Feb 2025

Transcript

AI Summary
PPT
Nov 2024

Transcript

AI Summary
PPT
Aug 2024

Transcript

AI Summary
PPT
May 2024

Transcript

AI Summary
PPT
Feb 2024

Transcript

AI Summary
PPT
Nov 2023

Transcript

AI Summary
PPT
Aug 2023

Transcript

AI Summary
PPT
May 2023

Transcript

AI Summary
PPT
Feb 2023

Transcript

AI Summary
PPT
Nov 2022

Transcript

AI Summary
PPT
Aug 2022

Transcript

AI Summary
PPT
May 2022

Transcript

AI Summary
PPT
Feb 2022

Transcript

AI Summary
PPT
Nov 2021

Transcript

AI Summary
PPT
Aug 2021

Transcript

AI Summary
PPT
May 2021

Transcript

AI Summary
PPT
Feb 2021

Transcript

AI Summary
PPT
Nov 2020

Transcript

AI Summary
PPT
Aug 2020

Transcript

AI Summary
PPT
May 2020

Transcript

AI Summary
PPT
Feb 2020

Transcript

AI Summary
PPT
Nov 2019

Transcript

AI Summary
PPT
Aug 2019

Transcript

AI Summary
PPT
May 2019

Transcript

AI Summary
PPT
Feb 2019

Transcript

AI Summary
PPT
Nov 2018

Transcript

AI Summary
PPT
Nov 2017

Transcript

AI Summary
PPT
Sep 2017
Transcript
PPT
Aug 2017

Transcript

AI Summary
PPT
Jun 2017
Transcript
PPT
Feb 2017
Transcript
PPT
Nov 2016
Transcript
PPT
Aug 2016
Transcript
PPT
Jun 2016
Transcript
PPT
Mar 2016
Transcript
PPT
Nov 2015
Transcript
PPT
Sep 2015
Transcript
PPT