Godrej Industries Ltd
Godrej Industries is one of the holding companies of Godrej Group. It is one of the leading manufacturers of oleochemicals on a standalone basis.
Godrej Industries is promoter of Godrej Agrovet Ltd and Godrej Properties Ltd. It also has stake in Godrej Consumer Products Ltd [1].
- Market Cap ₹ 28,846 Cr.
- Current Price ₹ 856
- High / Low ₹ 912 / 440
- Stock P/E
- Book Value ₹ 50.0
- Dividend Yield 0.00 %
- ROCE 8.41 %
- ROE 13.0 %
- Face Value ₹ 1.00
Pros
Cons
- Stock is trading at 17.1 times its book value
- Company has low interest coverage ratio.
- Company has a low return on equity of 1.86% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1,434 | 1,460 | 1,449 | 1,450 | 1,303 | 1,500 | 1,958 | 2,144 | 1,969 | 1,856 | 3,340 | 4,488 | 3,234 | |
1,354 | 1,372 | 1,352 | 1,378 | 1,209 | 1,432 | 1,722 | 1,750 | 1,676 | 1,719 | 2,955 | 3,768 | 2,757 | |
Operating Profit | 79 | 88 | 96 | 73 | 94 | 68 | 237 | 394 | 293 | 137 | 384 | 720 | 477 |
OPM % | 6% | 6% | 7% | 5% | 7% | 5% | 12% | 18% | 15% | 7% | 12% | 16% | 15% |
219 | 97 | 148 | 236 | 159 | 47 | 301 | -202 | 35 | 65 | 10 | 69 | 89 | |
Interest | 71 | 65 | 95 | 148 | 200 | 208 | 212 | 240 | 229 | 238 | 364 | 478 | 554 |
Depreciation | 27 | 23 | 25 | 29 | 44 | 52 | 69 | 54 | 69 | 72 | 75 | 79 | 86 |
Profit before tax | 201 | 97 | 125 | 132 | 8 | -145 | 257 | -101 | 31 | -108 | -44 | 233 | -74 |
Tax % | -0% | 0% | 4% | -13% | -314% | 0% | 6% | 0% | -0% | 0% | 0% | 0% | |
202 | 97 | 120 | 149 | 34 | -145 | 242 | -101 | 31 | -108 | -44 | 233 | -74 | |
EPS in Rs | 2.88 | 3.57 | 4.43 | 1.02 | -4.32 | 7.18 | -3.01 | 0.92 | -3.20 | -1.31 | 6.91 | -2.20 | |
Dividend Payout % | 28% | 61% | 48% | 40% | 172% | -40% | 24% | -38% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 12% |
5 Years: | 18% |
3 Years: | 32% |
TTM: | -27% |
Compounded Profit Growth | |
---|---|
10 Years: | 19% |
5 Years: | 64% |
3 Years: | 62% |
TTM: | -132% |
Stock Price CAGR | |
---|---|
10 Years: | 11% |
5 Years: | 11% |
3 Years: | 19% |
1 Year: | 92% |
Return on Equity | |
---|---|
10 Years: | 0% |
5 Years: | 3% |
3 Years: | 2% |
Last Year: | 13% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 32 | 34 | 33 | 34 | 34 | 34 | 34 | 34 | 34 | 34 | 34 | 34 | 34 |
Reserves | 1,201 | 1,591 | 1,402 | 1,625 | 1,723 | 1,582 | 1,781 | 1,609 | 1,597 | 1,493 | 1,450 | 1,683 | 1,649 |
507 | 926 | 1,416 | 2,022 | 2,658 | 2,862 | 2,704 | 3,195 | 2,889 | 4,447 | 6,195 | 6,917 | 7,308 | |
879 | 581 | 790 | 590 | 297 | 400 | 465 | 475 | 502 | 780 | 1,006 | 1,079 | 827 | |
Total Liabilities | 2,618 | 3,131 | 3,640 | 4,271 | 4,712 | 4,877 | 4,985 | 5,313 | 5,022 | 6,753 | 8,683 | 9,712 | 9,818 |
332 | 321 | 615 | 648 | 1,172 | 1,526 | 1,494 | 1,483 | 1,483 | 1,770 | 1,746 | 1,811 | 1,870 | |
CWIP | 142 | 489 | 382 | 667 | 210 | 4 | 8 | 9 | 18 | 73 | 38 | 84 | 24 |
Investments | 1,354 | 1,339 | 2,048 | 2,378 | 2,623 | 2,785 | 2,828 | 2,705 | 2,614 | 3,998 | 5,547 | 6,548 | 6,717 |
791 | 981 | 596 | 578 | 707 | 562 | 655 | 1,116 | 907 | 913 | 1,352 | 1,270 | 1,207 | |
Total Assets | 2,618 | 3,131 | 3,640 | 4,271 | 4,712 | 4,877 | 4,985 | 5,313 | 5,022 | 6,753 | 8,683 | 9,712 | 9,818 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
204 | 14 | 41 | -124 | -363 | 248 | 284 | 448 | 411 | 138 | 159 | 837 | |
-4 | -691 | -240 | -298 | -1 | -226 | 171 | -214 | 3 | -1,713 | -1,587 | -1,118 | |
-184 | 652 | 230 | 456 | 251 | -17 | -406 | 218 | -609 | 1,323 | 1,455 | 232 | |
Net Cash Flow | 16 | -26 | 31 | 34 | -112 | 5 | 49 | 452 | -195 | -251 | 26 | -49 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 34 | 35 | 24 | 26 | 52 | 30 | 22 | 31 | 37 | 49 | 44 | 36 |
Inventory Days | 85 | 53 | 94 | 62 | 117 | 104 | 87 | 88 | 81 | 121 | 101 | 69 |
Days Payable | 261 | 146 | 224 | 149 | 76 | 109 | 103 | 110 | 123 | 188 | 119 | 95 |
Cash Conversion Cycle | -141 | -58 | -107 | -60 | 94 | 24 | 7 | 9 | -5 | -18 | 26 | 10 |
Working Capital Days | -117 | -40 | -90 | -94 | 9 | -83 | -101 | -36 | -9 | -6 | 14 | 5 |
ROCE % | 10% | 5% | 4% | 2% | 2% | 1% | 4% | 8% | 6% | 2% | 5% | 8% |
Documents
Announcements
- Closure of Trading Window 18 Apr
-
Certificate As Per Regulation 40(9) Of The SEBI (LODR) Regulations, 2015
12 Apr - Certificate pursuant to Regulation 40(9) of SEBI (LODR) Regulations, 2015, in respect of Equity Shares of the Company for the Financial Year ended March 31, …
- Compliance Certificate Under Regulation 7(3) Of The SEBI (LODR) Regulations. 2015 For The Financial Year Ended March 31, 2024 12 Apr
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
9 Apr - Depositories and Participants) Regulations, 2018, please find enclosed the certificate for the Quarter ended March 31, 2024, as received from M/s. Computech Sharecap Limited, Registrar …
- Reply To Clarification Sought On Volume Movement. 9 Apr
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2012
from nse
-
Financial Year 2011
from bse
-
Financial Year 2011
from nse
Concalls
-
Feb 2024TranscriptNotesPPT
-
Nov 2023TranscriptNotesPPT
-
Aug 2023TranscriptNotesPPT
-
May 2023TranscriptNotesPPT
-
Feb 2023TranscriptNotesPPT
-
Nov 2022TranscriptNotesPPT
-
Aug 2022TranscriptNotesPPT
-
May 2022TranscriptNotesPPT
-
Feb 2022TranscriptNotesPPT
-
Nov 2021TranscriptNotesPPT
-
Aug 2021TranscriptNotesPPT
-
May 2021TranscriptNotesPPT
-
Feb 2021TranscriptNotesPPT
-
Nov 2020TranscriptNotesPPT
-
Aug 2020TranscriptNotesPPT
-
May 2020TranscriptNotesPPT
-
Feb 2020TranscriptNotesPPT
-
Nov 2019TranscriptNotesPPT
-
Aug 2019TranscriptNotesPPT
-
May 2019TranscriptNotesPPT
-
Feb 2019TranscriptNotesPPT
-
Nov 2018TranscriptNotesPPT
-
Nov 2017TranscriptNotesPPT
-
Sep 2017TranscriptPPT
-
Aug 2017TranscriptNotesPPT
-
Jun 2017TranscriptPPT
-
Feb 2017TranscriptPPT
-
Nov 2016TranscriptPPT
-
Aug 2016TranscriptPPT
-
Jun 2016TranscriptPPT
-
Mar 2016TranscriptPPT
-
Nov 2015TranscriptPPT
-
Sep 2015TranscriptPPT
Business Segments
Consumer (GCPL) - It includes Home care, Air Freshener, Fabric Care, Personal care like shampoo and hair color, Park Avenue, and KamaSutra. [1]