Godrej Industries Ltd

₹ 1,284 0.21%

12 Jun 4:01 p.m.

godrejindustries.com BSE: 500164 NSE: GODREJIND

About

Godrej Industries is one of the holding companies of Godrej Group. It is one of the leading manufacturers of oleochemicals on a standalone basis.

Godrej Industries is promoter of Godrej Agrovet Ltd and Godrej Properties Ltd. It also has stake in Godrej Consumer Products Ltd ^[1].

Key Points

Business Segments
Consumer (GCPL) - It includes Home care, Air Freshener, Fabric Care, Personal care like shampoo and hair color, Park Avenue, and KamaSutra. ^[1]

Website BSE NSE

Market Cap ₹ 43,198 Cr.
Current Price ₹ 1,284
High / Low ₹ 1,392 / 764
Stock P/E 44.0
Book Value ₹ 301
Dividend Yield 0.00 %
ROCE 8.32 %
ROE 10.8 %
Face Value ₹ 1.00

Add ratio to table

Edit ratios

Pros

Promoter holding has increased by 3.91% over last quarter.

Cons

Stock is trading at 4.26 times its book value
Though the company is reporting repeated profits, it is not paying out dividend
The company has delivered a poor sales growth of 11.7% over past five years.
Company has a low return on equity of 7.64% over last 3 years.
Earnings include an other income of Rs.2,641 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Diversified Diversified Diversified Diversified

Part of BSE 500 Nifty 500 BSE MidCap BSE Allcap BSE Industrials BSE 250 SmallCap Index BSE 400 MidSmallCap Index Nifty LargeMidcap 250 Nifty Midcap 150 Nifty MidSmallcap 400 Nifty 500 Multicap 50:25:25 Nifty Total Market Nifty Midcap150 Momentum 50

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
	4,445	4,025	4,021	3,843	4,852	4,506	3,938	3,590	4,567	4,248	4,805	4,825	5,780
	3,955	3,708	3,801	3,469	4,252	4,264	3,672	3,311	4,511	3,914	4,230	4,228	5,186
Operating Profit	490	317	220	373	600	242	266	279	56	334	575	597	593
OPM %	11%	8%	5%	10%	12%	5%	7%	8%	1%	8%	12%	12%	10%
	312	261	302	413	442	532	397	380	536	1,072	439	436	695
Interest	175	188	223	248	284	303	333	348	369	433	477	505	542
Depreciation	72	72	76	78	79	86	89	96	100	101	108	111	110
Profit before tax	554	318	224	460	679	386	240	216	122	873	429	417	635
Tax %	24%	19%	2%	17%	17%	24%	32%	24%	121%	27%	-14%	25%	34%
	423	258	219	382	562	291	164	165	-25	641	489	312	416
EPS in Rs	6.75	6.06	4.64	9.34	8.91	5.29	2.59	3.16	-9.26	9.58	8.54	5.59	5.44
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	7,799	9,101	7,454	8,365	9,076	10,848	11,291	9,334	14,130	16,740	16,601	19,657
	7,343	8,615	7,061	7,708	8,805	10,233	10,479	9,020	13,083	15,230	15,406	17,558
Operating Profit	455	487	392	657	271	615	812	314	1,047	1,510	1,195	2,099
OPM %	6%	5%	5%	8%	3%	6%	7%	3%	7%	9%	7%	11%
	201	317	255	520	915	1,142	996	1,015	1,132	1,418	1,493	2,641
Interest	119	192	343	402	413	508	491	469	623	943	1,352	1,957
Depreciation	70	93	117	148	175	163	234	242	274	305	371	430
Profit before tax	467	519	187	626	597	1,086	1,083	617	1,282	1,681	964	2,353
Tax %	37%	26%	58%	27%	19%	20%	25%	37%	23%	15%	38%	21%
	469	589	323	459	484	864	812	391	992	1,421	595	1,858
EPS in Rs	9.72	11.98	4.78	7.63	10.05	17.53	16.46	9.94	19.42	28.96	1.78	29.14
Dividend Payout %	18%	15%	37%	23%	17%	7%	0%	0%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	8%
5 Years:	12%
3 Years:	12%
TTM:	18%

Compounded Profit Growth
10 Years:	13%
5 Years:	14%
3 Years:	14%
TTM:	1802%

Stock Price CAGR
10 Years:	15%
5 Years:	28%
3 Years:	42%
1 Year:	62%

Return on Equity
10 Years:	8%
5 Years:	7%
3 Years:	8%
Last Year:	11%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	33	34	34	34	34	34	34	34	34	34	34	34
Reserves	2,701	3,194	2,968	3,162	3,301	4,313	5,755	7,520	7,093	7,951	7,968	10,118
	4,167	5,885	7,200	7,554	6,918	7,116	7,275	10,071	14,506	19,642	28,996	38,088
	4,307	4,392	3,931	4,241	6,500	6,530	7,143	11,157	12,202	16,117	24,331	39,705
Total Liabilities	11,208	13,504	14,133	14,991	16,753	17,993	20,207	28,781	33,835	43,744	61,329	87,944
	1,650	1,837	2,828	3,281	3,302	3,824	4,049	4,520	4,971	5,269	6,365	6,981
CWIP	466	775	274	54	271	202	334	444	483	942	462	231
Investments	2,336	2,691	3,052	3,203	4,137	5,473	6,594	9,952	9,609	8,009	8,669	11,165
	6,757	8,202	7,979	8,452	9,042	8,494	9,229	13,866	18,772	29,525	45,832	69,567
Total Assets	11,208	13,504	14,133	14,991	16,753	17,993	20,207	28,781	33,835	43,744	61,329	87,944

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	-394	-1,050	199	569	1,689	1,240	392	-672	-1,756	-4,409	-4,284	-5,151
	-901	-459	-185	-234	-1,016	-1,360	-1,874	-5,147	46	1,851	-2,646	-4,597
	1,420	1,409	2	-528	-959	1,056	1,349	5,772	1,916	3,535	7,219	10,689
Net Cash Flow	126	-99	16	-193	-286	936	-133	-47	206	977	288	941

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	25	25	42	40	40	39	50	60	43	33	28	30
Inventory Days	290	325	437	356	299	161	171	594	335	913	1,952	998
Days Payable	131	109	103	120	101	88	117	327	162	318	398	150
Cash Conversion Cycle	184	241	376	276	238	111	104	327	217	627	1,581	878
Working Capital Days	132	162	217	202	76	73	110	257	217	247	344	458
ROCE %	6%	5%	4%	8%	7%	11%	10%	5%	8%	8%	6%	8%

Shareholding Pattern

Numbers in percentages

1 Recently

	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
	67.18%	67.17%	67.17%	67.17%	67.17%	67.16%	67.16%	67.16%	67.16%	67.69%	65.73%	69.65%
	8.89%	8.96%	9.79%	10.41%	10.76%	10.39%	10.17%	7.92%	8.02%	8.38%	8.24%	6.97%
	3.19%	3.00%	2.82%	2.13%	1.84%	2.34%	2.90%	4.86%	5.01%	4.76%	4.42%	2.49%
	20.74%	20.86%	20.22%	20.28%	20.23%	20.12%	19.77%	20.05%	19.81%	19.17%	21.61%	20.89%
No. of Shareholders	98,455	1,05,570	94,918	96,476	92,342	91,441	94,147	90,399	95,338	87,922	85,797	87,744

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	74.77%	74.74%	61.33%	62.21%	67.19%	67.18%	67.17%	67.16%	69.65%
	14.79%	12.25%	12.12%	11.22%	7.79%	9.00%	10.41%	7.92%	6.97%
	3.19%	4.59%	4.70%	4.62%	5.06%	3.27%	2.13%	4.86%	2.49%
	7.17%	8.42%	21.85%	21.95%	19.95%	20.55%	20.28%	20.05%	20.89%
	0.08%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
No. of Shareholders	56,099	68,773	76,243	82,879	87,357	95,100	96,476	90,399	87,744

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

DRHP

Credit ratings

Concalls

May 2025

Transcript

Notes
PPT
Feb 2025

Transcript

Notes
PPT
Nov 2024

Transcript

Notes
PPT
Aug 2024

Transcript

Notes
PPT
May 2024

Transcript

Notes
PPT
Feb 2024

Transcript

Notes
PPT
Nov 2023

Transcript

Notes
PPT
Aug 2023

Transcript

Notes
PPT
May 2023

Transcript

Notes
PPT
Feb 2023

Transcript

Notes
PPT
Nov 2022

Transcript

Notes
PPT
Aug 2022

Transcript

Notes
PPT
May 2022

Transcript

Notes
PPT
Feb 2022

Transcript

Notes
PPT
Nov 2021

Transcript

Notes
PPT
Aug 2021

Transcript

Notes
PPT
May 2021

Transcript

Notes
PPT
Feb 2021

Transcript

Notes
PPT
Nov 2020

Transcript

Notes
PPT
Aug 2020

Transcript

Notes
PPT
May 2020

Transcript

Notes
PPT
Feb 2020

Transcript

Notes
PPT
Nov 2019

Transcript

Notes
PPT
Aug 2019

Transcript

Notes
PPT
May 2019

Transcript

Notes
PPT
Feb 2019

Transcript

Notes
PPT
Nov 2018

Transcript

Notes
PPT
Nov 2017

Transcript

Notes
PPT
Sep 2017
Transcript
PPT
Aug 2017

Transcript

Notes
PPT
Jun 2017
Transcript
PPT
Feb 2017
Transcript
PPT
Nov 2016
Transcript
PPT
Aug 2016
Transcript
PPT
Jun 2016
Transcript
PPT
Mar 2016
Transcript
PPT
Nov 2015
Transcript
PPT
Sep 2015
Transcript
PPT