Godrej Industries Ltd

Godrej Industrie Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Godrej Industries Ltd

₹ 1,001 -3.52%
04 Dec - close price
godrejindustries.com BSE: 500164 NSE: GODREJIND
About

Godrej Industries is one of the holding companies of Godrej Group. It is one of the leading manufacturers of oleochemicals on a standalone basis.

Godrej Industries is promoter of Godrej Agrovet Ltd and Godrej Properties Ltd. It also has stake in Godrej Consumer Products Ltd [1].

Key Points

Business Segments
Consumer (GCPL) - It includes Home care, Air Freshener, Fabric Care, Personal care like shampoo and hair color, Park Avenue, and KamaSutra. [1]

Website BSE NSE
  • Market Cap ₹ 33,707 Cr.
  • Current Price ₹ 1,001
  • High / Low ₹ 1,392 / 764
  • Stock P/E 35.0
  • Book Value ₹ 309
  • Dividend Yield 0.00 %
  • ROCE 7.83 %
  • ROE 9.64 %
  • Face Value ₹ 1.00
Edit ratios

Pros

Cons

  • Stock is trading at 3.24 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of 11.7% over past five years.
  • Company has a low return on equity of 7.20% over last 3 years.
  • Company might be capitalizing the interest cost
  • Earnings include an other income of Rs.3,776 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Diversified Diversified Diversified Diversified

Part of BSE 500 Nifty 500 BSE MidCap BSE Allcap BSE Industrials

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
4,021 3,843 4,852 4,506 3,938 3,590 4,567 4,248 4,805 4,825 5,780 4,460 5,032
3,801 3,469 4,252 4,264 3,672 3,311 4,511 3,914 4,230 4,228 5,186 4,063 4,898
Operating Profit 220 373 600 242 266 279 56 334 575 597 593 397 134
OPM % 5% 10% 12% 5% 7% 8% 1% 8% 12% 12% 10% 9% 3%
302 413 442 532 397 380 536 1,072 439 436 695 1,352 1,294
Interest 223 248 284 303 333 348 369 433 477 505 542 576 584
Depreciation 76 78 79 86 89 96 100 101 108 111 110 114 121
Profit before tax 224 460 679 386 240 216 122 873 429 417 635 1,059 723
Tax % 2% 17% 17% 24% 32% 24% 121% 27% -14% 25% 34% 31% 32%
219 382 562 291 164 165 -25 641 489 312 416 725 493
EPS in Rs 4.64 9.34 8.91 5.29 2.59 3.16 -9.26 9.58 8.54 5.59 5.44 10.37 7.20
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
7,799 9,101 7,454 8,365 9,076 10,848 11,291 9,334 14,130 16,740 16,601 19,657 20,096
7,343 8,615 7,061 7,708 8,805 10,233 10,479 9,020 13,083 15,230 15,406 17,553 18,376
Operating Profit 455 487 392 657 271 615 812 314 1,047 1,510 1,195 2,104 1,721
OPM % 6% 5% 5% 8% 3% 6% 7% 3% 7% 9% 7% 11% 9%
201 317 255 520 915 1,142 996 1,015 1,132 1,418 1,493 2,636 3,776
Interest 119 192 343 402 413 508 491 469 623 943 1,352 1,957 2,207
Depreciation 70 93 117 148 175 163 234 242 274 305 371 430 456
Profit before tax 467 519 187 626 597 1,086 1,083 617 1,282 1,681 964 2,353 2,834
Tax % 37% 26% 58% 27% 19% 20% 25% 37% 23% 15% 38% 21%
469 589 323 459 484 864 812 391 992 1,421 595 1,858 1,947
EPS in Rs 9.72 11.98 4.78 7.63 10.05 17.53 16.46 9.94 19.42 28.96 1.78 29.14 28.60
Dividend Payout % 18% 15% 37% 23% 17% 7% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 8%
5 Years: 12%
3 Years: 12%
TTM: 17%
Compounded Profit Growth
10 Years: 12%
5 Years: 11%
3 Years: 10%
TTM: 138%
Stock Price CAGR
10 Years: 10%
5 Years: 19%
3 Years: 29%
1 Year: -7%
Return on Equity
10 Years: 8%
5 Years: 7%
3 Years: 7%
Last Year: 10%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 33 34 34 34 34 34 34 34 34 34 34 34 34
Reserves 2,701 3,194 2,968 3,162 3,301 4,313 5,755 7,520 7,093 7,951 7,968 10,118 10,366
4,167 5,885 7,200 7,554 6,918 7,116 7,275 10,071 14,506 19,642 28,996 38,088 46,566
4,307 4,392 3,931 4,241 6,500 6,530 7,143 11,157 12,202 16,117 24,331 39,488 52,622
Total Liabilities 11,208 13,504 14,133 14,991 16,753 17,993 20,207 28,781 33,835 43,744 61,329 87,728 109,588
1,650 1,837 2,828 3,281 3,302 3,824 4,049 4,520 4,971 5,269 6,365 6,954 7,333
CWIP 466 775 274 54 271 202 334 444 483 942 462 258 313
Investments 2,336 2,691 3,052 3,203 4,137 5,473 6,594 9,952 9,609 8,009 8,669 11,165 12,652
6,757 8,202 7,979 8,452 9,042 8,494 9,229 13,866 18,772 29,525 45,832 69,350 89,290
Total Assets 11,208 13,504 14,133 14,991 16,753 17,993 20,207 28,781 33,835 43,744 61,329 87,728 109,588

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-394 -1,050 199 569 1,689 1,240 392 -672 -1,756 -4,409 -4,284 -5,151
-901 -459 -185 -234 -1,016 -1,360 -1,874 -5,147 46 1,851 -2,646 -4,562
1,420 1,409 2 -528 -959 1,056 1,349 5,772 1,916 3,535 7,219 10,689
Net Cash Flow 126 -99 16 -193 -286 936 -133 -47 206 977 288 976

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 25 25 42 40 40 39 50 60 43 33 28 30
Inventory Days 290 325 437 356 299 161 171 594 335 913 1,952 10,759
Days Payable 131 109 103 120 101 88 117 327 162 318 398 1,622
Cash Conversion Cycle 184 241 376 276 238 111 104 327 217 627 1,581 9,168
Working Capital Days 2 13 -37 -42 -137 -116 -85 -12 -15 -24 -36 17
ROCE % 6% 5% 4% 8% 7% 11% 10% 5% 8% 8% 6% 8%

Shareholding Pattern

Numbers in percentages

10 Recently
Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
67.17% 67.17% 67.17% 67.16% 67.16% 67.16% 67.16% 67.69% 65.73% 69.65% 70.97% 71.31%
9.79% 10.41% 10.76% 10.39% 10.17% 7.92% 8.02% 8.38% 8.24% 6.97% 5.66% 5.12%
2.82% 2.13% 1.84% 2.34% 2.90% 4.86% 5.01% 4.76% 4.42% 2.49% 2.54% 2.77%
20.22% 20.28% 20.23% 20.12% 19.77% 20.05% 19.81% 19.17% 21.61% 20.89% 20.83% 20.81%
No. of Shareholders 94,91896,47692,34291,44194,14790,39995,33887,92285,79787,74484,61082,219

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls

  • Nov 2025
    Transcript
    AI Summary
    PPT
  • Aug 2025
    Transcript
    AI Summary
    PPT
  • May 2025
    Transcript
    AI Summary
    PPT
  • Feb 2025
    Transcript
    AI Summary
    PPT
  • Nov 2024
    Transcript
    AI Summary
    PPT
  • Aug 2024
    Transcript
    AI Summary
    PPT
  • May 2024
    Transcript
    AI Summary
    PPT
  • Feb 2024
    Transcript
    AI Summary
    PPT
  • Nov 2023
    Transcript
    AI Summary
    PPT
  • Aug 2023
    Transcript
    AI Summary
    PPT
  • May 2023
    Transcript
    AI Summary
    PPT
  • Feb 2023
    Transcript
    AI Summary
    PPT
  • Nov 2022
    Transcript
    AI Summary
    PPT
  • Aug 2022
    Transcript
    AI Summary
    PPT
  • May 2022
    Transcript
    AI Summary
    PPT
  • Feb 2022
    Transcript
    AI Summary
    PPT
  • Nov 2021
    Transcript
    AI Summary
    PPT
  • Aug 2021
    Transcript
    AI Summary
    PPT
  • May 2021
    Transcript
    AI Summary
    PPT
  • Feb 2021
    Transcript
    AI Summary
    PPT
  • Nov 2020
    Transcript
    AI Summary
    PPT
  • Aug 2020
    Transcript
    AI Summary
    PPT
  • May 2020
    Transcript
    AI Summary
    PPT
  • Feb 2020
    Transcript
    AI Summary
    PPT
  • Nov 2019
    Transcript
    AI Summary
    PPT
  • Aug 2019
    Transcript
    AI Summary
    PPT
  • May 2019
    Transcript
    AI Summary
    PPT
  • Feb 2019
    Transcript
    AI Summary
    PPT
  • Nov 2018
    Transcript
    AI Summary
    PPT
  • Nov 2017
    Transcript
    AI Summary
    PPT
  • Sep 2017
    Transcript
    PPT
  • Aug 2017
    Transcript
    AI Summary
    PPT
  • Jun 2017
    Transcript
    PPT
  • Feb 2017
    Transcript
    PPT
  • Nov 2016
    Transcript
    PPT
  • Aug 2016
    Transcript
    PPT
  • Jun 2016
    Transcript
    PPT
  • Mar 2016
    Transcript
    PPT
  • Nov 2015
    Transcript
    PPT
  • Sep 2015
    Transcript
    PPT