Godrej Industries Ltd

Godrej Industrie Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Godrej Industries Ltd

₹ 1,168 0.06%
23 May 4:01 p.m.
godrejindustries.com BSE: 500164 NSE: GODREJIND
About

Godrej Industries is one of the holding companies of Godrej Group. It is one of the leading manufacturers of oleochemicals on a standalone basis.

Godrej Industries is promoter of Godrej Agrovet Ltd and Godrej Properties Ltd. It also has stake in Godrej Consumer Products Ltd [1].

Key Points

Business Segments
Consumer (GCPL) - It includes Home care, Air Freshener, Fabric Care, Personal care like shampoo and hair color, Park Avenue, and KamaSutra. [1]

Website BSE NSE
  • Market Cap ₹ 39,349 Cr.
  • Current Price ₹ 1,168
  • High / Low ₹ 1,314 / 724
  • Stock P/E 207
  • Book Value ₹ 50.6
  • Dividend Yield 0.00 %
  • ROCE 8.54 %
  • ROE 11.8 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company is expected to give good quarter
  • Company has delivered good profit growth of 31.0% CAGR over last 5 years
  • Promoter holding has increased by 3.91% over last quarter.

Cons

  • Stock is trading at 23.1 times its book value
  • Company has low interest coverage ratio.
  • Company has a low return on equity of 3.24% over last 3 years.
  • Working capital days have increased from 33.8 days to 76.2 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Chemicals Industry: Chemicals

Part of BSE 500 Nifty 500 BSE MidCap BSE Allcap BSE Industrials

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
849 1,049 1,388 1,151 901 768 819 747 684 986 1,075 1,023 1,086
776 880 1,152 940 796 662 692 608 684 713 758 834 957
Operating Profit 73 168 236 211 105 106 127 139 -0 273 317 189 130
OPM % 9% 16% 17% 18% 12% 14% 16% 19% -0% 28% 30% 18% 12%
3 13 25 13 18 28 29 14 24 31 35 28 26
Interest 99 105 119 125 128 141 140 146 156 177 177 189 199
Depreciation 19 18 20 20 20 21 23 22 22 22 23 28 24
Profit before tax -41 58 122 78 -26 -28 -6 -14 -154 105 153 0 -68
Tax % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 1%
-41 58 122 78 -26 -28 -6 -14 -154 105 153 0 -68
EPS in Rs -1.23 1.73 3.61 2.33 -0.76 -0.83 -0.18 -0.43 -4.58 3.13 4.53 0.01 -2.03
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
1,449 1,450 1,303 1,500 1,958 2,144 1,969 1,856 3,340 4,488 3,018 4,171
1,352 1,378 1,209 1,432 1,722 1,750 1,676 1,719 2,955 3,768 2,645 3,262
Operating Profit 96 73 94 68 237 394 293 137 384 720 373 909
OPM % 7% 5% 7% 5% 12% 18% 15% 7% 12% 16% 12% 22%
148 236 159 47 301 -202 35 65 10 69 94 120
Interest 95 148 200 208 212 240 229 238 364 478 582 742
Depreciation 25 29 44 52 69 54 69 72 75 79 87 97
Profit before tax 125 132 8 -145 257 -101 31 -108 -44 233 -203 190
Tax % 4% -13% -314% -0% 6% -0% -0% -0% 0% 0% 0% 0%
120 149 34 -145 242 -101 31 -108 -44 233 -203 190
EPS in Rs 3.57 4.43 1.02 -4.32 7.18 -3.01 0.92 -3.20 -1.31 6.91 -6.02 5.63
Dividend Payout % 48% 40% 172% -40% 24% -38% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 11%
5 Years: 16%
3 Years: 8%
TTM: 38%
Compounded Profit Growth
10 Years: 18%
5 Years: 31%
3 Years: 212%
TTM: 179%
Stock Price CAGR
10 Years: 12%
5 Years: 36%
3 Years: 38%
1 Year: 38%
Return on Equity
10 Years: 0%
5 Years: 0%
3 Years: 3%
Last Year: 12%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 33 34 34 34 34 34 34 34 34 34 34 34
Reserves 1,402 1,625 1,723 1,582 1,781 1,609 1,597 1,493 1,450 1,683 1,482 1,671
1,416 2,022 2,658 2,862 2,704 3,195 2,889 4,447 6,195 6,917 8,551 10,068
790 590 297 400 465 475 502 780 1,006 1,079 795 1,076
Total Liabilities 3,640 4,271 4,712 4,877 4,985 5,313 5,022 6,753 8,683 9,712 10,862 12,849
615 648 1,172 1,526 1,494 1,483 1,483 1,770 1,746 1,811 1,852 2,053
CWIP 382 667 210 4 8 9 18 73 38 84 20 78
Investments 2,048 2,378 2,623 2,785 2,828 2,705 2,614 3,998 5,547 6,548 7,868 9,123
596 578 707 562 655 1,116 907 913 1,352 1,270 1,123 1,595
Total Assets 3,640 4,271 4,712 4,877 4,985 5,313 5,022 6,753 8,683 9,712 10,862 12,849

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
41 -124 -363 248 284 448 411 138 159 837 318 931
-240 -298 -1 -226 171 -214 3 -1,713 -1,587 -1,118 -1,353 -1,552
230 456 251 -17 -406 218 -609 1,323 1,455 232 1,031 833
Net Cash Flow 31 34 -112 5 49 452 -195 -251 26 -49 -4 211

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 24 26 52 30 22 31 37 49 44 36 42 43
Inventory Days 94 62 117 104 87 88 81 121 101 69 95 80
Days Payable 224 149 76 109 103 110 123 188 119 95 104 109
Cash Conversion Cycle -107 -60 94 24 7 9 -5 -18 26 10 34 14
Working Capital Days -90 -94 9 -83 -101 -36 -9 -6 14 5 20 76
ROCE % 4% 2% 2% 1% 4% 8% 6% 2% 5% 8% 4% 9%

Shareholding Pattern

Numbers in percentages

1 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
67.18% 67.17% 67.17% 67.17% 67.17% 67.16% 67.16% 67.16% 67.16% 67.69% 65.73% 69.65%
8.89% 8.96% 9.79% 10.41% 10.76% 10.39% 10.17% 7.92% 8.02% 8.38% 8.24% 6.97%
3.19% 3.00% 2.82% 2.13% 1.84% 2.34% 2.90% 4.86% 5.01% 4.76% 4.42% 2.49%
20.74% 20.86% 20.22% 20.28% 20.23% 20.12% 19.77% 20.05% 19.81% 19.17% 21.61% 20.89%
No. of Shareholders 98,4551,05,57094,91896,47692,34291,44194,14790,39995,33887,92285,79787,744

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls