Gallantt Ispat Ltd.

Gallantt Ispat L Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Gallantt Ispat Ltd.

₹ 527 -0.99%
01 Jul 2:09 p.m.
gallantt.com BSE: 532726 NSE: GALLANTT
About

Incorporated in 2005,Gallantt Ispat Limited is a leading Iron and Steel manufacturing Company located in Eastern Uttar Pradesh. The Co is engaged in the business of Iron & Steel, Agro, Power and Real Estate. [1]

Key Points

Product Offerings
Sponge Iron
MS Billets
TMT Bars
Wheat Products: The food grain business of the Co includes wheat flour products like Atta, Maida, Suji and Bran. The products are sold under the brand name “Gallantt” in the states of Uttar Pradesh, Bihar, West Bengal, Assam, Madhya Pradesh, Andhra Pradesh and Karnataka.
Shalimar Gallantt: It is a group housing project located in Lucknow. It is developed as a JV with The Shalimar Group in Lucknow. [1]

Website BSE NSE
  • Market Cap ₹ 12,722 Cr.
  • Current Price ₹ 527
  • High / Low ₹ 569 / 287
  • Stock P/E 31.8
  • Book Value ₹ 118
  • Dividend Yield 0.19 %
  • ROCE 19.2 %
  • ROE 15.1 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has delivered good profit growth of 78.0% CAGR over last 5 years

Cons

  • Stock is trading at 4.50 times its book value
  • Company has a low return on equity of 10.7% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Iron & Steel Products

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
863 1,021 931 1,006 1,094 1,036 950 1,063 1,177 1,160 943 1,118 1,072
753 949 853 921 970 966 863 956 994 945 845 919 889
Operating Profit 110 72 78 86 124 71 86 107 184 215 98 199 183
OPM % 13% 7% 8% 8% 11% 7% 9% 10% 16% 19% 10% 18% 17%
44 1 4 1 1 1 2 1 3 1 2 1 12
Interest 6 4 7 8 9 6 7 8 8 6 5 5 5
Depreciation 23 25 25 25 25 25 28 29 34 30 30 29 31
Profit before tax 125 45 50 53 92 41 54 71 145 179 65 165 159
Tax % 29% 45% 45% 61% 26% 25% 13% 26% 34% 32% 25% 31% 27%
89 25 28 21 68 31 47 52 95 122 49 114 116
EPS in Rs 10.93 1.02 1.14 0.87 2.81 1.27 1.96 2.15 3.95 5.05 2.03 4.71 4.82
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
720 670 616 824 1,064 865 1,007 3,017 4,057 4,227 4,293
656 604 565 738 938 833 896 2,721 3,693 3,779 3,598
Operating Profit 65 66 52 86 125 32 111 296 364 448 694
OPM % 9% 10% 8% 10% 12% 4% 11% 10% 9% 11% 16%
1 3 1 5 5 1 2 54 3 7 16
Interest 12 7 6 7 6 6 10 20 27 28 22
Depreciation 17 18 17 15 14 14 16 92 100 116 120
Profit before tax 37 44 30 69 110 13 88 237 240 311 568
Tax % 8% 5% 11% 29% 35% 42% 35% 26% 41% 28% 29%
34 46 38 63 104 22 81 176 141 225 401
EPS in Rs 4.17 5.62 4.65 7.71 12.83 2.76 10.01 21.62 5.84 9.34 16.61
Dividend Payout % 0% 0% 0% 3% 2% 0% 0% 0% 0% 11% 8%
Compounded Sales Growth
10 Years: 20%
5 Years: 38%
3 Years: 12%
TTM: 2%
Compounded Profit Growth
10 Years: 28%
5 Years: 78%
3 Years: 32%
TTM: 78%
Stock Price CAGR
10 Years: 36%
5 Years: 76%
3 Years: 94%
1 Year: 46%
Return on Equity
10 Years: 11%
5 Years: 11%
3 Years: 11%
Last Year: 15%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 81 81 81 81 81 81 81 81 241 241 241
Reserves 200 289 340 452 554 574 656 2,002 1,984 2,209 2,601
91 62 74 56 51 123 114 387 538 462 378
52 59 31 94 31 54 79 219 186 223 328
Total Liabilities 424 492 527 683 718 832 930 2,689 2,949 3,136 3,548
212 205 230 219 208 198 463 1,452 1,623 1,894 1,807
CWIP 5 18 13 29 127 241 5 359 316 122 318
Investments 43 90 101 164 196 211 236 1 2 52 40
165 178 183 271 186 182 226 876 1,009 1,068 1,383
Total Assets 424 492 527 683 718 832 930 2,689 2,949 3,136 3,548

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
70 56 42 122 76 57 92 234 96 344 579
-20 -22 -52 -97 -69 -122 -75 -209 -225 -248 -460
-48 -36 7 -23 -10 65 -17 -19 126 -102 -114
Net Cash Flow 2 -1 -2 2 -3 -0 1 6 -3 -5 5

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 12 17 20 22 13 10 18 19 12 9 8
Inventory Days 55 57 77 65 51 69 66 50 48 48 51
Days Payable 0 3 17 47 8 19 18 24 7 6 11
Cash Conversion Cycle 67 71 80 41 55 59 66 45 53 51 48
Working Capital Days 66 76 66 63 44 35 53 80 79 80 84
ROCE % 13% 8% 14% 18% 3% 12% 16% 10% 12% 19%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
68.72% 68.72% 68.73% 68.75% 68.79% 68.94% 68.94% 68.93% 68.93% 68.93% 68.93% 68.93%
0.03% 0.01% 0.01% 0.01% 0.01% 0.00% 0.01% 0.02% 0.16% 0.09% 0.07% 0.04%
31.25% 31.26% 31.25% 31.22% 31.19% 31.05% 31.04% 31.02% 30.89% 30.96% 30.97% 31.01%
No. of Shareholders 18,98218,34618,57818,35518,87620,35620,73120,88419,53618,98018,28617,789

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls

  • Dec 2024
    Transcript
    Notes
    PPT