Gallantt Metal Ltd

Gallantt Metal Limited is engaged in the business of production of iron, steel and power. The Company operates through two segments: Steel and Power.

  • Market Cap: 227.70 Cr.
  • Current Price: 28.00
  • 52 weeks High / Low 42.50 / 17.20
  • Book Value: 59.96
  • Stock P/E: 11.68
  • Dividend Yield: 0.89 %
  • ROCE: 23.34 %
  • ROE: 16.13 %
  • Sales Growth (3Yrs): 16.66 %
  • Listed on BSE and NSE
  • Company Website
  • Face Value: 10.00
Edit ratios
Pros:
Stock is trading at 0.47 times its book value
Company has good consistent profit growth of 36.59% over 5 years
Cons:
Company has a low return on equity of 12.57% for last 3 years.

Peer comparison Sector: Steel // Industry: Steel - Medium / Small

Loading peers table ...

Quarterly Results Standalone Figures in Rs. Crores / View Consolidated

Mar 2017 Jun 2017 Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019
179 192 178 184 268 278 256 264 266 248 186 224
165 171 162 168 234 231 217 245 246 233 189 217
Operating Profit 14 21 16 16 34 47 39 19 20 15 -3 7
OPM % 8% 11% 9% 9% 13% 17% 15% 7% 8% 6% -2% 3%
Other Income 0 0 -0 0 4 0 2 1 2 0 0 0
Interest 3 2 1 2 2 2 2 1 2 1 2 2
Depreciation 4 4 4 4 3 4 3 3 4 4 4 4
Profit before tax 7 15 10 11 33 42 35 16 17 10 -9 1
Tax % 17% 35% 38% 32% 22% 35% 33% 34% 38% 34% 121% 74%
Net Profit 5 10 6 8 26 27 24 10 11 7 2 0
EPS in Rs 0.66 1.21 0.77 0.93 3.16 3.33 2.92 1.26 1.30 0.83 0.22 0.05
Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes

Profit & Loss Standalone Figures in Rs. Crores / View Consolidated

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 TTM
387 441 433 557 585 663 669 720 670 616 824 1,064 924
323 392 369 509 541 608 625 656 604 565 738 938 886
Operating Profit 64 49 64 48 44 55 44 65 66 52 86 125 39
OPM % 17% 11% 15% 9% 8% 8% 7% 9% 10% 8% 10% 12% 4%
Other Income 1 2 1 12 3 5 1 1 3 1 5 5 3
Interest 17 18 14 14 16 10 12 12 7 6 7 6 8
Depreciation 12 12 15 16 16 16 17 17 18 17 15 14 14
Profit before tax 37 20 36 30 15 33 16 37 44 30 69 110 20
Tax % 16% 31% 34% 24% 5% 4% 6% 8% 5% 11% 29% 35%
Net Profit 31 14 24 23 15 32 15 34 42 27 49 72 19
EPS in Rs 1.74 2.90 2.82 1.79 3.90 1.85 4.17 5.11 3.28 6.07 8.81 2.40
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 4% 3%
* Sales is net of excise duty and discounts
Compounded Sales Growth
10 Years:9.20%
5 Years:9.72%
3 Years:16.66%
TTM:-13.28%
Compounded Profit Growth
10 Years:17.68%
5 Years:36.59%
3 Years:20.09%
TTM:-77.53%
Stock Price CAGR
10 Years:-1.04%
5 Years:4.15%
3 Years:-11.65%
1 Year:-33.88%
Return on Equity
10 Years:12.01%
5 Years:12.86%
3 Years:12.57%
Last Year:16.13%

Balance Sheet Standalone Figures in Rs. Crores / View Consolidated

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Sep 2019
76 81 81 81 81 81 81 81 81 81 81 81 81
Reserves 34 58 82 105 119 151 166 200 242 282 331 400 406
Borrowings 160 151 161 119 117 58 128 91 62 74 55 51 109
56 59 61 71 75 122 60 52 59 31 94 31 29
Total Liabilities 326 350 385 377 392 413 435 424 444 468 561 564 625
207 229 226 215 204 193 207 212 205 230 219 208 202
CWIP 27 11 1 1 1 9 7 5 18 13 29 127 180
Investments 0 9 9 29 43 43 43 43 43 43 43 43 43
92 101 149 132 145 169 179 165 178 183 270 186 200
Total Assets 326 350 385 377 392 413 435 424 444 468 561 564 625

Cash Flows Standalone Figures in Rs. Crores / View Consolidated

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
60 43 28 47 25 84 -43 70 56 31 109 43
-38 -26 -36 6 -2 -9 -27 -20 -22 -40 -83 -37
-20 -17 5 -54 -19 -69 57 -48 -36 7 -24 -9
Net Cash Flow 3 -0 -3 -1 4 6 -13 2 -1 -2 2 -3

Ratios Standalone Figures in Rs. Crores / View Consolidated

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
ROCE % 21% 14% 16% 12% 10% 14% 9% 13% 13% 9% 17% 23%
Debtor Days 22 9 15 14 21 16 23 12 17 20 22 13
Inventory Turnover 11.61 10.40 8.22 10.09 8.89 7.74 6.70 6.63 6.16 5.27 5.94 7.21