Gallantt Ispat Ltd.

₹ 865 2.25%

07 May 11:58 a.m.

About

Incorporated in 2005,Gallantt Ispat Limited is a leading Iron and Steel manufacturing Company located in Eastern Uttar Pradesh. The Co is engaged in the business of Iron & Steel, Agro, Power and Real Estate. ^[1]

Key Points

Product Offerings
Sponge Iron
MS Billets
TMT Bars
Wheat Products: The food grain business of the Co includes wheat flour products like Atta, Maida, Suji and Bran. The products are sold under the brand name “Gallantt” in the states of Uttar Pradesh, Bihar, West Bengal, Assam, Madhya Pradesh, Andhra Pradesh and Karnataka.
Shalimar Gallantt: It is a group housing project located in Lucknow. It is developed as a JV with The Shalimar Group in Lucknow. ^[1]

Website BSE NSE

Market Cap ₹ 20,867 Cr.
Current Price ₹ 865
High / Low ₹ 948 / 397
Stock P/E 43.1
Book Value ₹ 137
Dividend Yield 0.15 %
ROCE 18.2 %
ROE 15.7 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company has delivered good profit growth of 26.8% CAGR over last 5 years
Company's median sales growth is 16.6% of last 10 years

Cons

Company has a low return on equity of 13.8% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Iron & Steel Products

Part of BSE 500 Nifty 500 Nifty500 Shariah BSE Industrials BSE 250 SmallCap Index BSE 400 MidSmallCap Index Nifty MidSmallcap 400 Nifty Smallcap 250 Nifty 500 Multicap 50:25:25 Nifty Total Market Nifty500 Equal Weight Nifty500 LargeMidSmall Equal-Cap Weighted BSE 1000

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	1,094	1,036	950	1,063	1,177	1,160	943	1,118	1,072	1,128	1,013	1,074	1,205
	970	966	863	956	994	945	845	919	889	881	881	920	1,020
Operating Profit	124	71	86	107	184	215	98	199	183	247	132	154	184
OPM %	11%	7%	9%	10%	16%	19%	10%	18%	17%	22%	13%	14%	15%
	1	1	2	1	3	1	2	1	12	7	13	15	25
Interest	9	6	7	8	8	6	5	5	5	6	9	13	14
Depreciation	25	25	28	29	34	30	30	29	31	32	33	32	34
Profit before tax	92	41	54	71	145	179	65	165	159	216	103	123	162
Tax %	26%	25%	13%	26%	34%	32%	25%	31%	27%	20%	15%	18%	24%
	68	31	47	52	95	122	49	114	116	174	87	100	123
EPS in Rs	2.81	1.27	1.96	2.15	3.95	5.05	2.03	4.71	4.82	7.20	3.62	4.16	5.09
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	720	670	616	824	1,064	865	2,105	3,017	4,057	4,227	4,293	4,419
	656	604	565	738	938	833	1,836	2,721	3,693	3,779	3,598	3,702
Operating Profit	65	66	52	86	125	32	269	297	364	448	694	716
OPM %	9%	10%	8%	10%	12%	4%	13%	10%	9%	11%	16%	16%
	1	3	1	5	5	1	9	53	3	7	16	60
Interest	12	7	6	7	6	6	22	20	27	28	22	42
Depreciation	17	18	17	15	14	14	68	92	100	116	120	130
Profit before tax	37	44	30	69	110	13	189	237	240	311	568	604
Tax %	8%	5%	11%	29%	35%	42%	22%	26%	41%	28%	29%	20%
	34	42	27	49	72	7	148	176	141	225	401	484
EPS in Rs	4.17	5.11	3.28	6.07	8.81	0.92	18.18	21.62	5.84	9.34	16.61	20.07
Dividend Payout %	-0%	-0%	-0%	4%	3%	-0%	-0%	-0%	-0%	11%	8%	10%

Compounded Sales Growth
10 Years:	21%
5 Years:	16%
3 Years:	3%
TTM:	3%

Compounded Profit Growth
10 Years:	28%
5 Years:	27%
3 Years:	51%
TTM:	21%

Stock Price CAGR
10 Years:	40%
5 Years:	70%
3 Years:	153%
1 Year:	91%

Return on Equity
10 Years:	11%
5 Years:	12%
3 Years:	14%
Last Year:	16%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	81	81	81	81	81	81	81	81	241	241	241	241
Reserves	200	242	282	331	400	405	1,824	2,002	1,984	2,209	2,601	3,075
	91	62	74	55	51	123	388	387	538	462	378	548
	52	59	31	94	31	54	147	219	186	223	328	406
Total Liabilities	424	444	468	561	564	663	2,441	2,689	2,949	3,136	3,548	4,270
	212	205	230	219	208	198	1,348	1,452	1,623	1,894	1,807	1,855
CWIP	5	18	13	29	127	241	277	359	316	122	318	349
Investments	43	43	43	43	43	43	60	1	2	52	40	25
	165	178	183	270	186	182	756	877	1,009	1,068	1,383	2,040
Total Assets	424	444	468	561	564	663	2,441	2,689	2,949	3,136	3,548	4,270

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	70	56	31	109	43	41	173	234	96	344	579	602
	-20	-22	-40	-83	-37	-106	-193	-209	-225	-248	-460	-627
	-48	-36	7	-24	-9	65	10	-19	126	-102	-114	121
Net Cash Flow	2	-1	-2	2	-3	-0	-10	6	-3	-5	5	96
Free Cash Flow	48	32	-5	83	-65	-65	47	-39	-132	151	337	365
CFO/OP	120%	100%	73%	143%	54%	140%	79%	93%	38%	89%	98%	102%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	12	17	20	22	13	10	23	19	12	9	8	15
Inventory Days	55	57	77	65	51	69	56	50	48	48	51	63
Days Payable	0	3	17	47	8	19	18	24	7	6	11	20
Cash Conversion Cycle	67	71	80	41	55	59	61	45	53	51	48	58
Working Capital Days	20	42	30	39	27	19	54	45	40	49	58	68
ROCE %	13%	13%	9%	17%	23%	3%	15%	10%	10%	12%	19%	18%

Insights

In beta

Mar 2017

Mar 2018

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Rolling Mill Production (TMT Bars / Finished Steel)
MT

xx,xxx.xx		xxx,xxx.xx	xxx,xxx.xx	xxx,xxx.xx	xxx,xxx.xx	xxx,xxx.xx	xxx,xxx.xx
xxx,xxx.xx		xxx,xxx.xx	xxx,xxx.xx	xxx,xxx.xx	xxx,xxx.xx	xxx,xxx.xx	xxx,xxx.xx
xx	xx			xxx	xxx	xxx	xxx
xxx,xxx	xxx,xxx			xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx
				x,xxx	x,xxx	x,xxx	xxx
					x,xxx	x,xxx	x,xxx
						xxx,xxx	xxx,xxx

Please log in to see hidden values.

Sponge Iron (DRI) Production
MT

Captive Power Generation Capacity
MW

Installed Total Capacity - Rolling Mill
MTPA

Number of Dealers
Number

EBITDA Per Tonne
Rs/Tonne

Pellet Production
MT

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

53 Recently

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	68.79%	68.94%	68.94%	68.93%	68.93%	68.93%	68.93%	68.93%	68.93%	68.93%	69.83%	70.00%
	0.01%	0.00%	0.01%	0.02%	0.16%	0.09%	0.07%	0.04%	0.05%	0.19%	0.15%	0.09%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.06%	0.05%	0.08%
	31.19%	31.05%	31.04%	31.02%	30.89%	30.96%	30.97%	31.01%	31.00%	30.81%	29.95%	29.82%
No. of Shareholders	18,876	20,356	20,731	20,884	19,536	18,980	18,286	17,789	19,885	21,372	22,435	21,181

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	62.46%	63.10%	67.25%	67.23%	67.22%	67.24%	68.75%	68.93%	68.93%	70.00%
	0.00%	0.00%	0.02%	0.00%	0.00%	0.10%	0.01%	0.02%	0.04%	0.09%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.08%
	37.54%	36.90%	32.73%	32.77%	32.78%	32.67%	31.22%	31.02%	31.01%	29.82%
No. of Shareholders	7,317	7,807	7,665	7,187	7,614	11,438	18,355	20,884	17,789	21,181

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Gallantt Ispat Ltd.

Gallantt Ispat Ltd.

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings

Concalls