Five-Star Business Finance Ltd

Five-Star Business Finance Ltd

₹ 482 0.43%
04 May - close price
About

Incorporated in 1984, Five Star Business Finance Limited is an NBFC-ND-SI providing secured business loans to micro-entrepreneurs and self-employed individuals across South India.[1]

Key Points

Leading NBFC in South India[1]
Five-Star Business Finance is one of the fastest-growing NBFC-ND-SI players focused on secured business lending to microentrepreneurs and self-employed individuals.

  • Market Cap 14,238 Cr.
  • Current Price 482
  • High / Low 828 / 338
  • Stock P/E 13.0
  • Book Value 250
  • Dividend Yield 0.42 %
  • ROCE 14.8 %
  • ROE 16.1 %
  • Face Value 1.00

Pros

  • Company has delivered good profit growth of 25.1% CAGR over last 5 years

Cons

  • Promoter holding is low: 18.6%
  • Promoter holding has decreased over last 3 years: -16.3%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
436 480 519 567 616 666 702 727 752 787 799 815 817
Interest 77 96 106 129 138 158 163 171 175 187 180 189 181
133 137 144 145 161 169 178 186 204 241 236 255 277
Financing Profit 226 248 269 294 318 339 361 370 373 359 384 371 358
Financing Margin % 52% 52% 52% 52% 52% 51% 51% 51% 50% 46% 48% 46% 44%
4 3 4 3 3 3 4 4 7 5 7 7 9
Depreciation 5 5 6 7 7 6 7 8 9 8 9 10 10
Profit before tax 224 246 267 290 313 336 358 365 371 355 382 369 357
Tax % 25% 25% 25% 25% 25% 25% 25% 25% 25% 25% 25% 25% 25%
169 184 199 217 236 252 268 274 279 266 286 277 269
EPS in Rs 5.80 6.30 6.84 7.42 8.07 8.60 9.16 9.33 9.48 9.04 9.72 9.41 9.12
Gross NPA % 1.47% 1.62% 1.79% 2.46% 2.64% 3.18%
Net NPA % 0.71% 0.81% 1.25% 1.46% 1.94%
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
86 196 402 787 1,050 1,254 1,521 2,183 2,848 3,218
Interest 24 55 73 218 327 302 268 472 672 737
30 64 107 210 237 337 439 582 733 1,009
Financing Profit 31 78 221 359 486 614 814 1,128 1,443 1,472
Financing Margin % 37% 40% 55% 46% 46% 49% 54% 52% 51% 46%
0 1 1 1 1 2 8 12 18 28
Depreciation 1 3 4 10 11 12 17 25 30 37
Profit before tax 31 76 218 349 476 604 805 1,116 1,431 1,463
Tax % 37% 28% 28% 25% 25% 25% 25% 25% 25% 25%
19 54 156 262 359 454 604 836 1,072 1,099
EPS in Rs 13.58 28.30 65.40 103.80 142.26 15.57 20.71 28.58 36.43 37.22
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 5% 5%
Compounded Sales Growth
10 Years: %
5 Years: 25%
3 Years: 28%
TTM: 13%
Compounded Profit Growth
10 Years: %
5 Years: 25%
3 Years: 22%
TTM: 2%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: -2%
1 Year: -31%
Return on Equity
10 Years: 17%
5 Years: 17%
3 Years: 17%
Last Year: 16%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 14 19 24 26 26 29 29 29 29 30
Reserves 210 573 1,341 1,919 2,293 3,681 4,310 5,167 6,275 7,351
Borrowing 452 528 922 2,364 3,425 2,559 4,247 6,316 7,922 8,200
14 14 31 45 50 74 116 177 194 209
Total Liabilities 690 1,134 2,317 4,353 5,794 6,343 8,703 11,689 14,421 15,790
5 0 10 28 25 33 45 64 86 88
CWIP 2 0 0 0 0 0 0 0 62 72
Investments 15 15 15 0 0 248 145 108 212 227
669 1,119 2,293 4,325 5,769 6,062 8,513 11,517 14,060 15,402
Total Assets 690 1,134 2,317 4,353 5,794 6,343 8,703 11,689 14,421 15,790

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-457 -940 -1,523 -157 -277 -1,123 -2,122 -1,045 -264
10 14 -132 102 -384 162 210 -585 228
393 1,010 1,725 1,033 7 1,688 2,106 1,593 157
Net Cash Flow -53 84 70 977 -654 727 194 -37 121
Free Cash Flow -461 -946 -1,533 -160 -286 -1,135 -2,145 -1,128 -290
CFO/OP -323% -296% -246% -3% -13% -85% -115% -31% 5%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
ROE % 9% 13% 16% 16% 17% 15% 15% 18% 19% 16%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Assets Under Management (AUM)
INR Million

Log in to view insights

Please log in to see hidden values.

Login
Loan Disbursals
INR Million
Number of Branches
Number
Number of Employees
Number
Gross Stage 3 Assets %
Percentage
Average Ticket Size (Disbursals)
INR Million
Number of Active Loans
Number

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

1 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
34.39% 31.30% 26.54% 26.51% 26.51% 21.59% 21.55% 21.47% 21.47% 18.57% 18.56% 18.61%
8.74% 50.22% 54.28% 56.06% 57.45% 56.70% 57.76% 58.75% 58.13% 55.80% 52.95% 48.48%
4.71% 7.52% 7.82% 6.97% 6.07% 8.99% 10.10% 9.09% 9.48% 12.16% 14.74% 17.58%
52.15% 10.97% 11.36% 10.44% 9.96% 12.71% 10.60% 10.69% 10.93% 13.46% 13.77% 15.34%
No. of Shareholders 30,65540,12151,90650,44248,89758,90271,22976,89969,03994,10891,56197,128

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls