EID Parry (India) Ltd
EID Parry is engaged in Sugar, Nutraceuticals and ethanol production. It also has a significant presence in the Farm Inputs business including Bio pesticides through its subsidiary, Coromandel International Limited. [1]
- Market Cap ₹ 14,144 Cr.
- Current Price ₹ 796
- High / Low ₹ 998 / 599
- Stock P/E
- Book Value ₹ 164
- Dividend Yield 0.50 %
- ROCE 3.69 %
- ROE 3.01 %
- Face Value ₹ 1.00
Pros
- Company has been maintaining a healthy dividend payout of 73.6%
Cons
- Stock is trading at 4.99 times its book value
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 8.77% over past five years.
- Company has a low return on equity of 7.83% over last 3 years.
- Earnings include an other income of Rs.95.2 Cr.
- Promoter holding has decreased over last 3 years: -3.03%
- Working capital days have increased from 111 days to 172 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Part of BSE Allcap Nifty 500 BSE Fast Moving Consumer Goods BSE 250 SmallCap Index BSE 400 MidSmallCap Index
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1,992 | 1,782 | 2,081 | 2,601 | 2,248 | 1,921 | 1,845 | 1,875 | 2,024 | 2,489 | 2,895 | 2,809 | 3,071 | |
1,759 | 1,683 | 1,863 | 2,540 | 1,903 | 1,754 | 1,876 | 1,780 | 1,854 | 2,280 | 2,626 | 2,681 | 3,050 | |
Operating Profit | 233 | 99 | 218 | 61 | 345 | 167 | -31 | 94 | 171 | 209 | 268 | 128 | 21 |
OPM % | 12% | 6% | 10% | 2% | 15% | 9% | -2% | 5% | 8% | 8% | 9% | 5% | 1% |
373 | 163 | 171 | 97 | 157 | 126 | 372 | 141 | 1,101 | 269 | 147 | 179 | 95 | |
Interest | 137 | 196 | 151 | 167 | 140 | 113 | 113 | 136 | 93 | 46 | 36 | 44 | 67 |
Depreciation | 108 | 97 | 102 | 112 | 111 | 113 | 114 | 120 | 120 | 120 | 135 | 147 | 169 |
Profit before tax | 361 | -31 | 136 | -122 | 252 | 67 | 114 | -20 | 1,058 | 312 | 245 | 115 | -120 |
Tax % | 8% | -185% | -9% | -24% | -13% | -50% | -43% | -109% | 18% | 9% | 20% | 7% | |
332 | 27 | 148 | -92 | 284 | 101 | 163 | 2 | 865 | 284 | 197 | 107 | -116 | |
EPS in Rs | 18.87 | 1.51 | 8.43 | -5.24 | 16.13 | 5.71 | 9.22 | 0.10 | 48.83 | 15.98 | 11.09 | 6.03 | -6.56 |
Dividend Payout % | 32% | 0% | 36% | 0% | 25% | 53% | 33% | 0% | 0% | 69% | 86% | 66% |
Compounded Sales Growth | |
---|---|
10 Years: | 5% |
5 Years: | 9% |
3 Years: | 12% |
TTM: | 6% |
Compounded Profit Growth | |
---|---|
10 Years: | 41% |
5 Years: | -7% |
3 Years: | -31% |
TTM: | -119% |
Stock Price CAGR | |
---|---|
10 Years: | 17% |
5 Years: | 41% |
3 Years: | 16% |
1 Year: | 31% |
Return on Equity | |
---|---|
10 Years: | 8% |
5 Years: | 8% |
3 Years: | 8% |
Last Year: | 3% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 |
Reserves | 1,329 | 1,262 | 1,352 | 1,265 | 1,460 | 1,620 | 1,696 | 1,696 | 2,576 | 2,742 | 2,864 | 2,902 | 2,891 |
1,834 | 1,977 | 1,845 | 1,319 | 943 | 1,018 | 832 | 1,090 | 603 | 147 | 547 | 1,074 | 754 | |
454 | 573 | 681 | 1,128 | 1,019 | 1,386 | 1,339 | 1,266 | 1,077 | 1,168 | 557 | 673 | 543 | |
Total Liabilities | 3,635 | 3,829 | 3,895 | 3,730 | 3,440 | 4,042 | 3,885 | 4,069 | 4,275 | 4,075 | 3,986 | 4,667 | 4,206 |
1,230 | 1,481 | 1,481 | 1,508 | 1,480 | 1,391 | 1,287 | 1,329 | 1,118 | 1,244 | 1,271 | 1,387 | 1,660 | |
CWIP | 62 | 49 | 24 | 33 | 8 | 5 | 11 | 19 | 112 | 15 | 84 | 284 | 33 |
Investments | 871 | 545 | 683 | 811 | 786 | 878 | 979 | 999 | 1,010 | 1,119 | 992 | 1,074 | 1,057 |
1,472 | 1,754 | 1,708 | 1,378 | 1,166 | 1,768 | 1,607 | 1,722 | 2,034 | 1,698 | 1,639 | 1,922 | 1,457 | |
Total Assets | 3,635 | 3,829 | 3,895 | 3,730 | 3,440 | 4,042 | 3,885 | 4,069 | 4,275 | 4,075 | 3,986 | 4,667 | 4,206 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-93 | 146 | 293 | 945 | 518 | -19 | -4 | -16 | -37 | 439 | -367 | -78 | |
-188 | 143 | -1 | -95 | 27 | 45 | 397 | -32 | 645 | 269 | 76 | -276 | |
261 | -262 | -323 | -808 | -594 | -26 | -393 | 57 | -605 | -690 | 269 | 346 | |
Net Cash Flow | -20 | 27 | -31 | 42 | -48 | -1 | 0 | 10 | 3 | 18 | -21 | -8 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 39 | 51 | 46 | 36 | 34 | 26 | 32 | 32 | 36 | 21 | 26 | 31 |
Inventory Days | 228 | 319 | 285 | 147 | 187 | 316 | 258 | 274 | 252 | 207 | 185 | 222 |
Days Payable | 71 | 116 | 131 | 173 | 72 | 163 | 108 | 125 | 80 | 72 | 54 | 64 |
Cash Conversion Cycle | 197 | 253 | 201 | 9 | 150 | 178 | 182 | 180 | 208 | 157 | 157 | 190 |
Working Capital Days | 157 | 148 | 109 | -47 | -20 | -21 | 0 | 30 | 116 | 44 | 117 | 172 |
ROCE % | 9% | 4% | 9% | 2% | 15% | 10% | 7% | 4% | 14% | 12% | 12% | 4% |
Documents
Announcements
-
Announcement Under Regulation 30 Of SEBI (LODR), 2015
1d - RTA office shifted from Hyderabad to Mumbai; correspondence address remains Hyderabad.
- Announcement under Regulation 30 (LODR)-Newspaper Publication 11 Apr
-
Shareholder Meeting / Postal Ballot-Notice of Postal Ballot
10 Apr - Postal ballot notice for managerial remuneration approval.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
4 Apr - Certificate under Regulation 74(5) for Q1 2025.
-
Amendment To The Code Of Practices And Procedures For Fair Disclosure Of Unpublished Price Sensitive Information.
28 Mar - Board meeting outcome: policy amendments and managerial appointment.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2012
from nse
-
Financial Year 2011
from bse
Concalls
-
Feb 2025Transcript PPT REC
-
Nov 2024Transcript PPT REC
-
Aug 2024Transcript PPT REC
-
Jun 2024Transcript PPT REC
-
Feb 2024TranscriptPPTREC
-
Nov 2023TranscriptPPTREC
-
Aug 2023TranscriptPPT
-
Jun 2023Transcript PPT
-
Feb 2023TranscriptPPT
-
Nov 2022Transcript PPT
-
Aug 2022TranscriptPPT
-
May 2022Transcript PPT
-
May 2022TranscriptNotesPPT
-
Feb 2022TranscriptPPT
-
Nov 2021TranscriptPPT
-
Aug 2021TranscriptPPT
-
Jun 2021TranscriptPPT
-
Jan 2021TranscriptPPT
-
Nov 2020TranscriptPPT
-
Jun 2020TranscriptPPT
-
Jan 2020TranscriptPPT
-
Dec 2019TranscriptNotesPPT
-
Oct 2019TranscriptPPT
-
Jul 2019TranscriptPPT
-
May 2019TranscriptPPT
-
Jan 2019TranscriptPPT
-
Nov 2018TranscriptPPT
-
Aug 2018TranscriptPPT
-
May 2018TranscriptPPT
-
Jan 2018TranscriptPPT
-
Oct 2017TranscriptPPT
-
May 2017TranscriptPPT
-
Jan 2016TranscriptPPT
Part of Murugappa Group
The company is part of the Murugappa group of companies, which is a 123-year-old conglomerate with a presence across India and the world with diverse businesses in agriculture, engineering, financial services, and more. [1]