EID Parry (India) Ltd

EID Parry Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

EID Parry (India) Ltd

₹ 970 -1.80%
29 May 12:37 p.m.
eidparry.com BSE: 500125 NSE: EIDPARRY
About

EID Parry is engaged in Sugar, Nutraceuticals and ethanol production. It also has a significant presence in the Farm Inputs business including Bio pesticides through its subsidiary, Coromandel International Limited. [1]

Key Points

Part of Murugappa Group
The company is part of the Murugappa group of companies, which is a 123-year-old conglomerate with a presence across India and the world with diverse businesses in agriculture, engineering, financial services, and more. [1]

Website BSE NSE
  • Market Cap ₹ 17,238 Cr.
  • Current Price ₹ 970
  • High / Low ₹ 1,042 / 638
  • Stock P/E
  • Book Value ₹ 143
  • Dividend Yield 0.41 %
  • ROCE 1.97 %
  • ROE -0.36 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company has been maintaining a healthy dividend payout of 38.2%

Cons

  • Stock is trading at 6.83 times its book value
  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 11.1% over past five years.
  • Company has a low return on equity of 4.23% over last 3 years.
  • Promoter holding has decreased over last 3 years: -3.03%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Sugar Industry: Sugar

Part of BSE 500 BSE Fast Moving Consumer Goods Nifty 500 BSE SmallCap BSE Allcap

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
921 722 644 725 807 698 726 668 717 751 755 848 814
740 725 632 679 590 725 726 659 570 801 796 882 725
Operating Profit 181 -4 12 45 218 -27 -1 9 147 -50 -41 -34 88
OPM % 20% -0% 2% 6% 27% -4% -0% 1% 20% -7% -5% -4% 11%
128 59 114 17 -45 12 132 16 20 21 116 -62 -214
Interest 10 8 9 8 10 12 7 7 17 20 16 14 19
Depreciation 32 33 35 33 34 35 36 37 39 41 44 45 45
Profit before tax 267 14 81 21 128 -62 87 -20 110 -89 15 -155 -190
Tax % 16% 9% -5% 25% 35% -26% 1% -33% 27% -12% -89% -6% 22%
225 13 85 16 83 -46 86 -14 80 -79 28 -146 -232
EPS in Rs 12.69 0.74 4.80 0.89 4.66 -2.58 4.85 -0.77 4.52 -4.43 1.59 -8.24 -13.03
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
1,782 2,081 2,601 2,248 1,921 1,845 1,875 2,024 2,489 2,895 2,809 3,168
1,683 1,863 2,540 1,903 1,754 1,876 1,780 1,854 2,280 2,626 2,681 3,205
Operating Profit 99 218 61 345 167 -31 94 171 209 268 128 -37
OPM % 6% 10% 2% 15% 9% -2% 5% 8% 8% 9% 5% -1%
163 171 97 157 126 372 141 1,101 269 147 179 -138
Interest 196 151 167 140 113 113 136 93 46 36 44 69
Depreciation 97 102 112 111 113 114 120 120 120 135 147 175
Profit before tax -31 136 -122 252 67 114 -20 1,058 312 245 115 -420
Tax % -185% -9% -24% -13% -50% -43% -109% 18% 9% 20% 7% 2%
27 148 -92 284 101 163 2 865 284 197 107 -428
EPS in Rs 1.51 8.43 -5.24 16.13 5.71 9.22 0.10 48.83 15.98 11.09 6.03 -24.09
Dividend Payout % 0% 36% 0% 25% 53% 33% 0% 0% 69% 86% 66% -37%
Compounded Sales Growth
10 Years: 4%
5 Years: 11%
3 Years: 8%
TTM: 13%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -111%
Stock Price CAGR
10 Years: 20%
5 Years: 38%
3 Years: 21%
1 Year: 44%
Return on Equity
10 Years: 7%
5 Years: 7%
3 Years: 4%
Last Year: 0%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 18 18 18 18 18 18 18 18 18 18 18 18
Reserves 1,262 1,352 1,265 1,460 1,620 1,696 1,696 2,576 2,742 2,864 2,902 2,522
1,977 1,845 1,319 943 1,018 832 1,090 603 147 547 1,074 1,246
573 681 1,128 1,019 1,386 1,339 1,266 1,077 1,168 557 673 622
Total Liabilities 3,829 3,895 3,730 3,440 4,042 3,885 4,069 4,275 4,075 3,986 4,667 4,407
1,481 1,481 1,508 1,480 1,391 1,287 1,329 1,118 1,244 1,271 1,387 1,635
CWIP 49 24 33 8 5 11 19 112 15 84 284 26
Investments 545 683 811 786 878 979 999 1,010 1,119 992 1,074 662
1,754 1,708 1,378 1,166 1,768 1,607 1,722 2,034 1,698 1,639 1,922 2,085
Total Assets 3,829 3,895 3,730 3,440 4,042 3,885 4,069 4,275 4,075 3,986 4,667 4,407

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
146 293 945 518 -19 -4 -16 -37 439 -367 -78 -72
143 -1 -95 27 45 397 -32 645 269 76 -276 62
-262 -323 -808 -594 -26 -393 57 -605 -690 269 346 113
Net Cash Flow 27 -31 42 -48 -1 0 10 3 18 -21 -8 103

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 51 46 36 34 26 32 32 36 21 26 31 33
Inventory Days 319 285 147 187 316 258 274 252 207 185 222 177
Days Payable 116 131 173 72 163 108 125 80 72 54 64 47
Cash Conversion Cycle 253 201 9 150 178 182 180 208 157 157 190 164
Working Capital Days 148 109 -47 -20 -21 0 30 116 44 117 172 186
ROCE % 4% 9% 2% 15% 10% 7% 4% 14% 12% 12% 4% 2%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
44.61% 44.56% 44.55% 44.55% 44.52% 44.52% 42.24% 42.24% 42.24% 42.23% 41.70% 41.62%
10.21% 11.51% 11.65% 11.27% 10.40% 9.03% 8.71% 8.85% 10.22% 10.66% 12.64% 12.17%
4.45% 4.46% 4.44% 4.92% 4.76% 4.52% 4.92% 11.88% 12.45% 13.29% 13.29% 13.83%
40.73% 39.46% 39.36% 39.26% 40.32% 41.94% 44.12% 37.04% 35.09% 33.83% 32.38% 32.38%
No. of Shareholders 76,12178,19482,50379,93788,1421,07,6401,08,2461,07,0111,18,9281,26,7221,26,0231,25,719

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls