Data Patterns (India) Ltd

Data Pattern Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Data Patterns (India) Ltd

₹ 4,298 0.19%
09 Jul 2:49 p.m.
datapatternsindia.com BSE: 543428 NSE: DATAPATTNS
About

Data Patterns (India) Limited is one of the fastest-growing companies in the Defence and Aerospace Electronics sector in India. It is among the few vertically integrated defence
and aerospace electronics solutions providers
catering to the indigenously developed defence products industry. It is focused on in-house development and manufacturing facilities led by innovation and design and development efforts. It is in the business for over 35 years. It has supplied products catering to all the platforms, viz., space, air, land and sea, including products for LCA-Tejas, LightUtility Helicopter, BrahMos missile.

Key Points

Business Overview[1] [2]
The company is an integrated defense and aerospace electronics solutions provider, with domain expertise in Radars, Electronic Warfare, Communication systems, Avionics, Satellites, and Test Equipment, catering to the Tejas Light Combat Aircraft, Light Utility Helicopter, BrahMos, and other Communication & Electronic Intelligence Systems.

Website BSE NSE
  • Market Cap ₹ 24,062 Cr.
  • Current Price ₹ 4,298
  • High / Low ₹ 4,956 / 2,131
  • Stock P/E 88.0
  • Book Value ₹ 310
  • Dividend Yield 0.23 %
  • ROCE 23.3 %
  • ROE 16.9 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Company is almost debt free.
  • Company is expected to give good quarter
  • Company has delivered good profit growth of 37.6% CAGR over last 5 years
  • Company has been maintaining a healthy dividend payout of 20.2%
  • Company's median sales growth is 33.4% of last 10 years

Cons

  • Stock is trading at 13.9 times its book value
  • Company has high debtors of 287 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Aerospace & Defense Aerospace & Defense

Part of BSE 500 BSE Capital Goods Nifty 500 Nifty Smallcap 100 BSE Industrials

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
185 90 108 140 182 104 91 117 396 99 307 173 345
112 62 68 79 89 67 57 63 247 67 239 93 152
Operating Profit 73 28 41 60 93 37 34 54 149 32 68 81 193
OPM % 40% 31% 38% 43% 51% 36% 38% 46% 38% 32% 22% 47% 56%
4 12 11 11 12 12 12 11 11 11 6 3 6
Interest 3 2 2 2 3 3 3 3 3 3 2 2 5
Depreciation 2 3 3 3 7 3 3 3 4 5 6 6 6
Profit before tax 72 35 46 66 95 43 40 59 153 34 66 75 188
Tax % 23% 26% 27% 22% 25% 25% 24% 24% 25% 25% 26% 23% 26%
55 26 34 51 71 33 30 45 114 26 49 58 138
EPS in Rs 9.89 4.61 6.04 9.10 12.70 5.86 5.41 7.98 20.38 4.55 8.79 10.41 24.72
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
50 42 49 57 131 156 224 311 453 520 708 925
39 35 40 48 106 113 132 170 282 298 433 551
Operating Profit 11 7 9 9 26 43 92 141 172 222 275 374
OPM % 22% 16% 18% 16% 19% 28% 41% 45% 38% 43% 39% 40%
1 2 0 0 1 4 3 4 9 46 46 25
Interest 5 5 5 5 11 13 14 11 8 9 12 12
Depreciation 3 3 3 3 6 5 6 7 8 16 14 23
Profit before tax 4 1 1 1 10 28 75 127 165 242 295 364
Tax % 36% 1% 35% -23% 26% 26% 25% 26% 25% 25% 25% 25%
3 1 1 1 8 21 56 94 124 182 222 271
EPS in Rs 15.30 4.71 4.18 7.35 45.30 123.84 326.86 18.11 22.15 32.45 39.62 48.47
Dividend Payout % 13% 42% 48% 0% 0% 0% 20% 19% 20% 20% 20% 21%
Compounded Sales Growth
10 Years: 36%
5 Years: 33%
3 Years: 27%
TTM: 31%
Compounded Profit Growth
10 Years: 79%
5 Years: 38%
3 Years: 30%
TTM: 27%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 31%
1 Year: 42%
Return on Equity
10 Years: 16%
5 Years: 16%
3 Years: 16%
Last Year: 17%

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 2 2 2 2 2 2 2 10 11 11 11 11
Reserves 102 102 103 104 131 152 206 564 1,156 1,313 1,497 1,725
38 38 35 32 60 61 37 9 2 4 6 5
15 15 13 17 84 81 84 123 265 364 325 188
Total Liabilities 157 157 152 154 277 295 329 707 1,435 1,692 1,839 1,929
29 26 24 23 36 33 33 47 112 150 247 321
CWIP 0 0 0 0 0 0 0 17 1 48 49 13
Investments 7 7 7 7 0 0 0 0 56 262 327 329
120 123 121 124 241 262 295 642 1,266 1,231 1,216 1,266
Total Assets 157 157 152 154 277 295 329 707 1,435 1,692 1,839 1,929

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
1 6 9 11 -4 13 55 50 -17 139 -90 80
-1 -0 -0 -2 0 1 -3 -118 -383 -224 89 -3
-2 -6 -8 -8 2 -14 -45 236 438 -43 -50 -58
Net Cash Flow -1 0 -0 0 -2 1 7 168 38 -127 -50 19
Free Cash Flow 0 6 8 8 -6 12 50 12 -57 52 -196 8
CFO/OP 40% 115% 100% 129% -13% 38% 80% 56% 21% 91% -7% 45%

Ratios

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 344 424 400 418 287 270 254 233 308 280 307 287
Inventory Days 906 1,377 1,350 1,044 646 517 382 508 412 590 421 294
Days Payable 164 197 145 148 118 112 62 162 92 111 111 82
Cash Conversion Cycle 1,086 1,604 1,606 1,315 815 675 574 579 628 759 618 499
Working Capital Days 568 677 583 506 262 227 295 281 409 278 372 487
ROCE % 7% 4% 4% 4% 13% 20% 39% 33% 20% 20% 21% 23%

Insights

In beta
Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Order Book
Rs Mn

Log in to view insights

Please log in to see hidden values.

Login
Order Inflow
Rs Mn
Production share in Order Book
%
Service/AMC share in Order Book
%
Total Engineers
Count
Total Employees
Count
Radar Revenue Share
%
International/Export Order Book
Rs Cr

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
42.41% 42.41% 42.41% 42.41% 42.41% 42.41% 42.41% 42.41% 42.41% 42.41% 42.41% 42.41%
5.32% 7.17% 6.74% 14.56% 14.95% 14.39% 14.05% 12.75% 12.78% 11.40% 11.54% 12.47%
11.11% 9.55% 9.15% 11.58% 8.52% 8.72% 8.84% 7.36% 8.08% 9.79% 10.27% 11.68%
41.15% 40.88% 41.71% 31.44% 34.12% 34.47% 34.70% 37.47% 36.72% 36.39% 35.77% 33.43%
No. of Shareholders 1,05,2771,19,5551,29,6101,37,4991,79,7191,90,5562,01,0262,23,2552,30,2102,19,6732,09,4972,00,453

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls