Crompton Greaves Consumer Electricals Ltd

Crompton Gr. Con Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Crompton Greaves Consumer Electricals Ltd

₹ 262 1.04%
10 Jul - close price
crompton.co.in BSE: 539876 NSE: CROMPTON
About

Crompton Greaves Consumer Electricals Limited is one of the leading consumer companies in India with a 75+ years old brand legacy. It is an independent company under professional management and have 2 business segments – Lighting and Electrical Consumer Durables. We market our products under the “Crompton” brand name in India and select export markets. [1]

Key Points

Crompton 2.0[1]
The company has been revamping itself since June 2023. The company spent 3.6% of FY25 revenue on A&P. Investments in innovation stands at Rs. 100 Cr+ in FY25. The company launched 170 new products in FY25.
In Crompton 2.0, company is targeting :
1) Premiumization
2) GTM excellence
3) Brand Investments
4) Innovation

Website BSE NSE
  • Market Cap ₹ 16,855 Cr.
  • Current Price ₹ 262
  • High / Low ₹ 353 / 217
  • Stock P/E 50.3
  • Book Value ₹ 46.1
  • Dividend Yield 1.15 %
  • ROCE 18.1 %
  • ROE 10.6 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • The company has delivered a poor sales growth of 11.0% over past five years.
  • Debtor days have increased from 39.2 to 48.9 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Durables Consumer Durables Household Appliances

Part of BSE 500 BSE Consumer Durables Nifty 500 Nifty Smallcap 100 BSE Consumer Discretionary

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
1,791 1,877 1,782 1,693 1,961 2,138 1,896 1,769 2,061 1,998 1,916 1,898 2,283
1,580 1,691 1,608 1,543 1,757 1,905 1,693 1,581 1,793 1,807 1,757 1,703 2,013
Operating Profit 211 186 175 150 204 232 204 188 267 192 158 195 271
OPM % 12% 10% 10% 9% 10% 11% 11% 11% 13% 10% 8% 10% 12%
17 20 15 17 16 24 17 12 16 24 -7 -7 -700
Interest 27 21 22 22 16 16 12 10 13 10 5 8 9
Depreciation 30 29 32 32 35 37 38 38 40 40 44 44 45
Profit before tax 170 156 136 112 169 203 171 151 231 166 102 136 -484
Tax % 23% 22% 26% 24% 21% 25% 25% 26% 26% 25% 26% 26% 10%
132 122 101 85 133 152 128 112 172 124 75 101 -531
EPS in Rs 2.06 1.85 1.52 1.34 2.15 2.36 1.94 1.71 2.63 1.90 1.11 1.53 -8.29
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
4,080 4,479 4,520 4,804 5,394 6,870 7,313 7,864 8,096
3,549 3,895 3,921 4,083 4,625 6,099 6,599 6,963 7,268
Operating Profit 531 584 599 720 769 770 714 901 827
OPM % 13% 13% 13% 15% 14% 11% 10% 11% 10%
31 48 59 76 60 67 67 68 -691
Interest 64 60 41 43 35 109 79 60 44
Depreciation 13 13 27 30 42 116 129 153 172
Profit before tax 485 560 591 724 752 612 573 756 -79
Tax % 33% 28% 16% 15% 23% 22% 23% 25% 191%
324 401 496 617 578 476 442 564 -231
EPS in Rs 5.17 6.40 7.91 9.82 9.13 7.28 6.84 8.64 -3.76
Dividend Payout % 34% 31% 0% 56% 27% 41% 44% 35% -80%
Compounded Sales Growth
10 Years: %
5 Years: 11%
3 Years: 6%
TTM: 3%
Compounded Profit Growth
10 Years: %
5 Years: -11%
3 Years: -10%
TTM: -40%
Stock Price CAGR
10 Years: 6%
5 Years: -10%
3 Years: -4%
1 Year: -24%
Return on Equity
10 Years: %
5 Years: 17%
3 Years: 14%
Last Year: 11%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 125 125 125 126 127 127 129 129 129
Reserves 664 972 1,343 1,806 2,326 2,533 2,871 3,261 2,838
649 649 350 518 1,686 1,005 683 479 199
987 923 934 1,148 2,310 1,989 2,399 2,472 2,913
Total Liabilities 2,425 2,670 2,752 3,597 6,449 5,654 6,082 6,341 6,078
862 863 909 915 3,273 3,250 3,197 3,295 2,557
CWIP 1 1 20 11 13 27 58 34 30
Investments 368 541 541 770 624 548 689 721 971
1,195 1,264 1,282 1,902 2,538 1,830 2,137 2,291 2,520
Total Assets 2,425 2,670 2,752 3,597 6,449 5,654 6,082 6,341 6,078

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
315 299 411 830 723 553 843 750 723
-33 -168 9 -496 -1,723 263 -207 -131 -175
-175 -186 -513 -96 907 -911 -541 -587 -599
Net Cash Flow 107 -56 -93 238 -92 -95 95 32 -50
Free Cash Flow 302 283 363 811 553 482 763 647 644
CFO/OP 94% 85% 93% 123% 117% 90% 132% 103% 107%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 50 46 37 35 42 36 36 33 49
Inventory Days 40 42 55 58 71 58 61 61 49
Days Payable 100 79 77 92 100 81 96 97 122
Cash Conversion Cycle -11 9 16 1 12 13 1 -3 -24
Working Capital Days -2 -14 6 -2 -98 -7 -15 -17 -7
ROCE % 39% 35% 35% 21% 16% 16% 19% 18%

Insights

In beta
Mar 2016 Sep 2017 Mar 2019 Mar 2020 Mar 2021 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Number of Channel Partners / Distributors
count ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Market Share - LED/Lighting
%
Market Share - Fans
%
Number of Retailers
count ・Standalone data
Market Share - Water Heaters/Geysers
%
Premium Saliency in Fans
% ・Standalone data
Solar Pumps Cumulative Orders Executed
Rs. Cr ・Standalone data
Solar Rooftop Order Book
Rs. Cr ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
35.00% 35.66% 35.58% 32.18% 34.37% 36.02% 34.41% 30.33% 29.20% 25.56% 20.55% 20.49%
48.49% 47.46% 47.75% 51.47% 51.63% 50.01% 53.04% 57.05% 58.93% 61.24% 65.73% 66.11%
0.23% 0.23% 0.23% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.01% 0.01% 0.01%
16.30% 16.65% 16.42% 16.36% 14.01% 13.97% 12.54% 12.62% 11.88% 13.18% 13.71% 13.37%
No. of Shareholders 2,31,6002,45,7762,53,6252,49,3912,16,7412,44,6832,36,5022,46,4672,60,7232,84,5403,13,5263,12,417

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls