Crompton Greaves Consumer Electricals Ltd

Crompton Gr. Con Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Crompton Greaves Consumer Electricals Ltd

₹ 259 -1.20%
21 Jul 4:01 p.m.
crompton.co.in BSE: 539876 NSE: CROMPTON
About

Crompton Greaves Consumer Electricals Limited is one of the leading consumer companies in India with a 75+ years old brand legacy. It is an independent company under professional management and have 2 business segments – Lighting and Electrical Consumer Durables. We market our products under the “Crompton” brand name in India and select export markets. [1]

Key Points

Crompton 2.0[1]
The company has been revamping itself since June 2023. The company spent 3.6% of FY25 revenue on A&P. Investments in innovation stands at Rs. 100 Cr+ in FY25. The company launched 170 new products in FY25.
In Crompton 2.0, company is targeting :
1) Premiumization
2) GTM excellence
3) Brand Investments
4) Innovation

Website BSE NSE
  • Market Cap ₹ 16,665 Cr.
  • Current Price ₹ 259
  • High / Low ₹ 343 / 217
  • Stock P/E 47.6
  • Book Value ₹ 49.4
  • Dividend Yield 1.13 %
  • ROCE 19.0 %
  • ROE 10.3 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • The company has delivered a poor sales growth of 8.65% over past five years.
  • Debtor days have increased from 38.8 to 51.5 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Durables Consumer Durables Household Appliances

Part of BSE 500 BSE Consumer Durables Nifty 500 Nifty Smallcap 100 BSE Consumer Discretionary

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
1,604 1,657 1,476 1,458 1,797 1,959 1,645 1,545 1,878 1,819 1,632 1,659 2,083
1,407 1,492 1,326 1,311 1,571 1,737 1,465 1,374 1,630 1,641 1,502 1,485 1,830
Operating Profit 196 166 151 147 225 222 180 171 248 178 130 174 253
OPM % 12% 10% 10% 10% 13% 11% 11% 11% 13% 10% 8% 10% 12%
17 19 12 15 14 22 16 10 16 22 -4 -8 -703
Interest 26 19 20 20 14 14 10 9 12 9 5 8 9
Depreciation 15 14 16 17 19 20 21 21 23 23 27 26 27
Profit before tax 172 151 128 126 206 211 165 151 229 168 94 132 -485
Tax % 23% 24% 26% 24% 22% 25% 25% 26% 26% 25% 25% 26% 11%
132 115 95 95 161 158 123 112 171 125 70 98 -537
EPS in Rs 2.07 1.80 1.48 1.49 2.50 2.45 1.92 1.74 2.65 1.94 1.09 1.53 -8.34
Raw PDF
Upcoming result date: 6 August 2026

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
0 1,783 3,901 4,080 4,479 4,512 4,750 5,373 5,809 6,388 7,028 7,193
3 1,574 3,416 3,549 3,893 3,915 4,045 4,612 5,138 5,700 6,197 6,447
Operating Profit -3 209 485 531 586 597 705 761 671 689 831 746
OPM % 12% 12% 13% 13% 13% 15% 14% 12% 11% 12% 10%
0 -10 17 31 48 59 76 80 80 60 64 -692
Interest 0 35 66 64 60 41 43 35 103 73 55 42
Depreciation 0 6 11 13 13 27 30 42 54 65 84 102
Profit before tax -3 158 425 485 562 588 708 763 594 611 756 -91
Tax % -35% 33% 33% 33% 28% 16% 15% 22% 20% 24% 25% 168%
-2 105 283 324 403 495 605 593 476 466 563 -243
EPS in Rs -74.80 1.68 4.52 5.17 6.42 7.89 9.63 9.37 7.48 7.25 8.75 -3.78
Dividend Payout % 0% 0% 33% 34% 31% 0% 57% 27% 40% 41% 34% -79%
Compounded Sales Growth
10 Years: 15%
5 Years: 9%
3 Years: 7%
TTM: 2%
Compounded Profit Growth
10 Years: 12%
5 Years: -10%
3 Years: -9%
TTM: -38%
Stock Price CAGR
10 Years: 6%
5 Years: -11%
3 Years: -3%
1 Year: -23%
Return on Equity
10 Years: 23%
5 Years: 17%
3 Years: 14%
Last Year: 10%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 0.05 125 125 125 125 125 126 127 127 129 129 129
Reserves -2 103 392 664 973 1,342 1,793 2,329 2,712 3,077 3,475 3,049
0 644 648 649 649 350 518 1,632 1,000 679 466 192
3 780 948 987 922 927 1,107 1,238 1,307 1,690 1,881 2,273
Total Liabilities 1 1,653 2,113 2,425 2,670 2,744 3,544 5,326 5,146 5,574 5,952 5,642
0 858 862 862 863 909 915 1,099 1,122 1,120 1,270 1,263
CWIP 0 0 0 1 1 20 11 8 24 51 23 27
Investments 0 0 319 368 544 554 775 2,018 2,459 2,556 2,546 2,073
1 795 933 1,195 1,261 1,261 1,843 2,202 1,541 1,847 2,113 2,280
Total Assets 1 1,653 2,113 2,425 2,670 2,744 3,544 5,326 5,146 5,574 5,952 5,642

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
0 176 313 315 301 421 815 730 425 796 716 637
0 2 -319 -33 -171 -2 -489 -1,720 299 -176 -87 -100
0 -88 -17 -175 -186 -513 -96 907 -850 -534 -566 -591
Net Cash Flow 0 90 -24 107 -56 -93 230 -83 -126 87 63 -54
Free Cash Flow 0 174 298 302 286 373 795 560 360 734 623 570
CFO/OP 0% 110% 95% 94% 85% 95% 123% 118% 81% 128% 107% 104%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 85 44 50 46 37 35 33 33 33 32 52
Inventory Days 60 36 40 42 55 58 51 56 58 59 44
Days Payable 191 95 100 78 76 89 84 81 97 102 129
Cash Conversion Cycle -45 -14 -11 9 16 4 -0 8 -6 -10 -33
Working Capital Days -45 -11 -2 -14 5 -3 -107 -13 -20 -22 -11
ROCE % 48% 48% 42% 38% 35% 34% 24% 17% 18% 20% 19%

Insights

In beta
Mar 2016 Sep 2017 Mar 2019 Mar 2020 Mar 2021 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Number of Channel Partners / Distributors
count

Log in to view insights

Please log in to see hidden values.

Login
Market Share - LED/Lighting
%
Market Share - Fans
%
Number of Retailers
count
Market Share - Water Heaters/Geysers
%
Premium Saliency in Fans
%
Solar Pumps Cumulative Orders Executed
Rs. Cr
Solar Rooftop Order Book
Rs. Cr

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
35.66% 35.58% 32.18% 34.37% 36.02% 34.41% 30.33% 29.20% 25.56% 20.55% 20.49% 19.89%
47.46% 47.75% 51.47% 51.63% 50.01% 53.04% 57.05% 58.93% 61.24% 65.73% 66.11% 66.46%
0.23% 0.23% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.01% 0.01% 0.01% 0.01%
16.65% 16.42% 16.36% 14.01% 13.97% 12.54% 12.62% 11.88% 13.18% 13.71% 13.37% 13.63%
No. of Shareholders 2,45,7762,53,6252,49,3912,16,7412,44,6832,36,5022,46,4672,60,7232,84,5403,13,5263,12,4173,05,022

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls