Crompton Greaves Consumer Electricals Ltd

Crompton Gr. Con Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Crompton Greaves Consumer Electricals Ltd

₹ 347 0.17%
21 May 9:43 a.m.
crompton.co.in BSE: 539876 NSE: CROMPTON
About

Crompton Greaves Consumer Electricals Limited is one of the leading consumer companies in India with a 75+ years old brand legacy. It is an independent company under professional management and have 2 business segments – Lighting and Electrical Consumer Durables. We market our products under the “Crompton” brand name in India and select export markets. [1]

Key Points

Crompton 2.0[1]
The company is revamping itself since June 2023. The company spent ~92 crs. on advertising and promotion in Q2&Q3FY24.
In Crompton 2.0 company is targeting :
1 Premiumization
2 GTM excellence
3 Brand Investments
4 Innovation

Website BSE NSE
  • Market Cap ₹ 22,321 Cr.
  • Current Price ₹ 347
  • High / Low ₹ 484 / 301
  • Stock P/E 40.1
  • Book Value ₹ 52.7
  • Dividend Yield 0.87 %
  • ROCE 19.0 %
  • ROE 17.4 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Company has reduced debt.
  • Company has been maintaining a healthy dividend payout of 39.9%

Cons

  • The company has delivered a poor sales growth of 11.7% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Consumer Durables Industry: Electric Equipment

Part of BSE 500 BSE Consumer Durables Nifty 500 BSE MidCap Nifty Smallcap 100

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
1,548 1,863 1,700 1,516 1,791 1,877 1,782 1,693 1,961 2,138 1,896 1,769 2,061
1,319 1,643 1,506 1,364 1,580 1,691 1,608 1,543 1,757 1,905 1,693 1,581 1,796
Operating Profit 229 220 193 152 211 186 175 150 204 232 203 188 264
OPM % 15% 12% 11% 10% 12% 10% 10% 9% 10% 11% 11% 11% 13%
9 4 18 21 17 20 15 17 16 24 18 12 16
Interest 11 23 30 29 27 21 22 22 16 16 12 10 10
Depreciation 14 28 28 30 30 29 32 32 35 37 38 38 40
Profit before tax 213 174 153 115 170 156 136 112 169 203 171 151 231
Tax % 17% 28% 15% 23% 23% 22% 26% 24% 21% 25% 25% 26% 26%
177 126 131 88 132 122 101 85 133 152 128 112 172
EPS in Rs 2.79 1.91 1.98 1.34 2.06 1.85 1.52 1.34 2.15 2.36 1.94 1.71 2.63
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
4,080 4,479 4,520 4,804 5,394 6,870 7,313 7,864
3,549 3,895 3,921 4,083 4,625 6,099 6,599 6,975
Operating Profit 531 584 599 720 769 770 714 888
OPM % 13% 13% 13% 15% 14% 11% 10% 11%
31 48 59 76 60 67 67 69
Interest 64 60 41 43 35 109 79 48
Depreciation 13 13 27 30 42 116 129 153
Profit before tax 485 560 591 724 752 612 573 756
Tax % 33% 28% 16% 15% 23% 22% 23% 25%
324 401 496 617 578 476 442 564
EPS in Rs 5.17 6.40 7.91 9.82 9.13 7.28 6.84 8.64
Dividend Payout % 34% 31% 0% 56% 27% 41% 44% 35%
Compounded Sales Growth
10 Years: %
5 Years: 12%
3 Years: 13%
TTM: 8%
Compounded Profit Growth
10 Years: %
5 Years: 2%
3 Years: -2%
TTM: 26%
Stock Price CAGR
10 Years: %
5 Years: 10%
3 Years: 0%
1 Year: -11%
Return on Equity
10 Years: %
5 Years: 21%
3 Years: 17%
Last Year: 17%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 125 125 125 126 127 127 129 129
Reserves 664 972 1,343 1,806 2,326 2,533 2,871 3,261
649 649 350 518 1,686 1,005 683 479
987 923 934 1,148 2,310 1,989 2,399 2,461
Total Liabilities 2,425 2,670 2,752 3,597 6,449 5,654 6,082 6,330
862 863 909 915 3,273 3,250 3,197 3,315
CWIP 1 1 20 11 13 27 58 14
Investments 368 541 541 770 624 548 689 721
1,195 1,264 1,282 1,902 2,538 1,830 2,137 2,279
Total Assets 2,425 2,670 2,752 3,597 6,449 5,654 6,082 6,330

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
315 299 411 830 736 553 843 737
-33 -168 9 -496 -1,736 263 -207 -131
-175 -186 -513 -96 907 -911 -541 -575
Net Cash Flow 107 -56 -93 238 -92 -95 95 32

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 50 46 37 35 40 36 36 32
Inventory Days 40 42 55 58 71 58 61 61
Days Payable 100 79 77 92 100 81 96 97
Cash Conversion Cycle -11 9 16 1 12 13 1 -3
Working Capital Days -2 -14 6 -1 9 11 1 33
ROCE % 39% 35% 35% 22% 16% 16% 19%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
5.94% 2.54% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
37.27% 39.69% 39.54% 39.64% 35.00% 35.66% 35.58% 32.18% 34.37% 36.02% 34.41% 30.33%
44.98% 45.23% 44.52% 44.17% 48.49% 47.46% 47.75% 51.47% 51.63% 50.01% 53.04% 57.05%
0.00% 0.24% 0.24% 0.24% 0.23% 0.23% 0.23% 0.00% 0.00% 0.00% 0.00% 0.00%
11.81% 12.33% 15.72% 15.97% 16.30% 16.65% 16.42% 16.36% 14.01% 13.97% 12.54% 12.62%
No. of Shareholders 1,82,3571,80,9211,89,4212,00,9442,31,6002,45,7762,53,6252,49,3912,16,7412,44,6832,36,5022,46,467

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls