Chambal Fertilisers & Chemicals Ltd

Chambal Fertilisers & Chemicals Ltd

₹ 455 1.85%
22 May - close price
About

Chambal Fertilisers & Chemicals Ltd is engaged in production of Urea from its own manufacturing plants. It also markets/ deals in other fertilisers and agri-inputs. It also has a Joint Venture for manufacture of Phospohric Acid in Morocco.
The company was also engaged in Software business, However, in FY21, it sold assets and transferred certain liabilities of the business to cease the operations of the software business.[1]

Key Points

Business Overview:[1]
Company is engaged in manufacturing
Urea. It is also engaged in marketing of
other fertilisers such as Di-Ammonium
Phosphate (DAP), Muriate of Potash
(MOP), NPK fertilisers, Speciality Plant
Nutrients and Crop Protection Chemicals. Through JV it is engaged in the manufacture
of phosphoric acid in Morocco.

  • Market Cap 18,218 Cr.
  • Current Price 455
  • High / Low 602 / 400
  • Stock P/E 9.33
  • Book Value 260
  • Dividend Yield 2.20 %
  • ROCE 25.5 %
  • ROE 20.4 %
  • Face Value 10.0

Pros

  • Company has been maintaining a healthy dividend payout of 20.0%

Cons

  • The company has delivered a poor sales growth of 10.3% over past five years.
  • Debtor days have increased from 16.1 to 36.4 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
3,599 5,589 5,386 4,349 2,643 4,933 4,346 4,918 2,449 5,698 6,413 5,898 2,785
3,491 4,956 4,771 3,720 2,477 4,181 3,556 4,140 2,285 4,937 5,571 5,078 2,530
Operating Profit 108 633 615 628 166 752 790 778 163 761 842 821 255
OPM % 3% 11% 11% 14% 6% 15% 18% 16% 7% 13% 13% 14% 9%
41 14 90 151 73 86 80 95 86 79 88 36 53
Interest 67 55 46 36 36 40 1 7 -0 2 1 1 3
Depreciation 76 77 78 79 78 82 83 83 82 84 87 88 90
Profit before tax 6 516 581 664 126 716 786 783 168 754 842 768 215
Tax % -1,371% 34% 34% 31% 23% 37% 32% 32% 22% 27% 23% 24% 21%
94 339 381 459 97 448 536 534 130 549 649 586 169
EPS in Rs 2.26 8.14 9.15 11.04 2.42 11.19 13.39 13.34 3.25 13.70 16.19 14.64 4.22
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
9,733 9,008 7,553 7,541 10,095 12,206 12,719 16,069 27,773 17,966 16,646 20,794
8,996 8,354 6,795 6,730 8,894 10,281 10,249 13,804 25,951 15,919 14,145 18,115
Operating Profit 737 654 759 811 1,200 1,925 2,470 2,265 1,822 2,047 2,501 2,678
OPM % 8% 7% 10% 11% 12% 16% 19% 14% 7% 11% 15% 13%
103 32 133 172 -2 192 470 374 222 326 329 256
Interest 164 267 255 157 247 504 291 109 320 173 48 7
Depreciation 216 111 92 85 119 287 289 300 308 313 330 349
Profit before tax 459 308 544 740 832 1,327 2,360 2,231 1,416 1,887 2,452 2,578
Tax % 39% 52% 34% 33% 30% 8% 26% 30% 27% 32% 33% 24%
280 147 359 495 585 1,226 1,748 1,566 1,034 1,276 1,649 1,953
EPS in Rs 7.08 5.31 8.70 11.99 14.18 29.46 39.76 37.62 24.85 31.84 41.17 48.76
Dividend Payout % 27% 36% 22% 16% 14% 14% 19% 20% 30% 24% 24% 12%
Compounded Sales Growth
10 Years: 9%
5 Years: 10%
3 Years: -9%
TTM: 25%
Compounded Profit Growth
10 Years: 22%
5 Years: 7%
3 Years: 25%
TTM: 23%
Stock Price CAGR
10 Years: 21%
5 Years: 9%
3 Years: 17%
1 Year: -23%
Return on Equity
10 Years: 22%
5 Years: 20%
3 Years: 19%
Last Year: 20%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 414 416 416 416 416 416 416 416 416 401 401 401
Reserves 1,837 1,451 1,707 2,089 2,467 3,123 4,833 5,983 6,652 6,873 8,327 10,007
4,089 5,317 4,619 6,079 9,045 10,113 3,936 4,337 3,358 1,874 99 1,068
1,298 939 1,315 877 1,997 880 1,062 2,553 2,344 2,361 2,580 2,927
Total Liabilities 7,638 8,123 8,057 9,462 13,925 14,533 10,247 13,289 12,770 11,509 11,407 14,402
2,948 1,793 1,162 1,234 6,905 6,701 6,480 6,358 6,262 6,423 6,221 6,110
CWIP 119 639 1,712 4,135 121 85 161 157 103 184 650 1,389
Investments 30 211 174 207 300 217 298 559 2,377 2,431 1,372 1,081
4,541 5,480 5,009 3,886 6,598 7,529 3,308 6,215 4,028 2,471 3,164 5,823
Total Assets 7,638 8,123 8,057 9,462 13,925 14,533 10,247 13,289 12,770 11,509 11,407 14,402

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
1,064 -27 1,280 1,172 -1,130 827 6,944 -24 3,239 3,327 1,394
-149 -348 -703 -1,784 -1,132 -462 -195 -119 -1,872 -382 739
-937 362 -500 564 2,263 -283 -6,007 -213 -1,862 -2,871 -2,135
Net Cash Flow -22 -12 76 -49 2 82 742 -356 -495 73 -2
Free Cash Flow 878 -665 400 -1,250 -2,334 177 6,708 -188 3,045 2,718 824
CFO/OP 159% 17% 191% 170% -76% 56% 295% 14% 193% 179% 71%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 119 156 147 123 175 166 34 49 23 4 8 36
Inventory Days 48 55 65 63 79 60 39 119 25 42 71 63
Days Payable 23 28 18 24 59 29 19 57 22 27 25 26
Cash Conversion Cycle 144 183 193 161 195 198 54 111 26 19 54 73
Working Capital Days 4 8 17 19 -5 14 21 39 8 -0 30 50
ROCE % 9% 10% 11% 12% 12% 14% 20% 23% 16% 20% 27% 26%

Insights

In beta
Mar 2014 Mar 2015 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
DAP & TSP Sales
Lakh MT ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
MOP Sales
Lakh MT ・Standalone data
Urea Production
Lakh MT ・Standalone data
Urea Sales
Lakh MT ・Standalone data
NPK Fertilisers Sales
Lakh MT ・Standalone data
Annual Urea Installed Capacity
Million MTPA ・Standalone data
Number of Dealers
Count ・Standalone data
TAN Project Progress
Percentage ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

11 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
60.56% 60.56% 60.56% 60.70% 60.70% 60.40% 60.40% 60.40% 60.50% 60.58% 60.85% 61.25%
9.64% 10.85% 13.39% 15.00% 15.60% 15.35% 18.14% 20.18% 17.11% 18.34% 15.66% 15.10%
11.98% 9.04% 9.35% 7.07% 7.29% 6.87% 5.82% 4.59% 6.57% 4.01% 4.66% 5.40%
17.82% 19.55% 16.70% 17.25% 16.41% 17.38% 15.63% 14.83% 15.83% 17.07% 18.85% 18.27%
No. of Shareholders 2,39,5062,62,6842,38,3712,48,3602,53,7122,65,3862,42,8542,34,2022,52,6492,52,4662,60,7222,57,533

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls