Chambal Fertilisers & Chemicals Ltd

Chambal Fertilisers & Chemicals Ltd

₹ 466 -2.46%
29 May - close price
About

Chambal Fertilisers & Chemicals Ltd is engaged in production of Urea from its own manufacturing plants. It also markets/ deals in other fertilisers and agri-inputs. It also has a Joint Venture for manufacture of Phospohric Acid in Morocco.
The company was also engaged in Software business, However, in FY21, it sold assets and transferred certain liabilities of the business to cease the operations of the software business.[1]

Key Points

Business Overview:[1]
Company is engaged in manufacturing
Urea. It is also engaged in marketing of
other fertilisers such as Di-Ammonium
Phosphate (DAP), Muriate of Potash
(MOP), NPK fertilisers, Speciality Plant
Nutrients and Crop Protection Chemicals. Through JV it is engaged in the manufacture
of phosphoric acid in Morocco.

  • Market Cap 18,686 Cr.
  • Current Price 466
  • High / Low 581 / 400
  • Stock P/E 9.58
  • Book Value 254
  • Dividend Yield 2.14 %
  • ROCE 26.2 %
  • ROE 20.8 %
  • Face Value 10.0

Pros

  • Company has been maintaining a healthy dividend payout of 19.7%

Cons

  • The company has delivered a poor sales growth of 10.3% over past five years.
  • Debtor days have increased from 16.1 to 36.4 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
3,599 5,589 5,386 4,349 2,643 4,933 4,346 4,918 2,449 5,698 6,413 5,898 2,785
3,487 4,956 4,770 3,720 2,476 4,181 3,556 4,140 2,285 4,936 5,571 5,077 2,530
Operating Profit 112 634 615 629 167 752 790 778 164 761 842 821 255
OPM % 3% 11% 11% 14% 6% 15% 18% 16% 7% 13% 13% 14% 9%
41 145 82 95 62 190 44 64 55 168 40 14 29
Interest 67 55 46 36 36 40 1 7 0 2 1 1 3
Depreciation 76 77 78 79 78 82 83 83 82 84 87 88 90
Profit before tax 10 646 573 608 115 820 750 753 137 843 795 746 191
Tax % -850% 27% 35% 34% 25% 33% 33% 33% 27% 24% 24% 24% 24%
98 469 372 404 86 552 500 504 100 638 602 565 145
EPS in Rs 2.35 11.28 8.95 9.70 2.15 13.78 12.49 12.59 2.49 15.92 15.02 14.09 3.63
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
8,877 8,770 7,411 7,461 10,095 12,206 12,719 16,069 27,773 17,966 16,646 20,794
8,171 8,127 6,670 6,666 8,880 10,280 10,246 13,804 25,949 15,919 14,144 18,114
Operating Profit 706 643 740 795 1,214 1,926 2,473 2,265 1,824 2,048 2,502 2,679
OPM % 8% 7% 10% 11% 12% 16% 19% 14% 7% 11% 15% 13%
26 -154 176 143 -56 190 65 96 256 381 336 251
Interest 158 261 247 151 247 504 290 109 320 173 48 7
Depreciation 173 87 62 63 119 287 289 300 308 313 330 349
Profit before tax 400 142 607 724 793 1,326 1,959 1,952 1,452 1,943 2,459 2,575
Tax % 41% 108% 30% 34% 31% 8% 31% 34% 26% 31% 33% 24%
237 -11 425 480 545 1,224 1,347 1,287 1,069 1,331 1,657 1,950
EPS in Rs 5.69 -0.27 10.21 11.54 13.10 29.42 32.36 30.92 25.69 33.23 41.35 48.66
Dividend Payout % 33% -710% 19% 16% 15% 14% 23% 24% 29% 23% 24% 12%
Compounded Sales Growth
10 Years: 9%
5 Years: 10%
3 Years: -9%
TTM: 25%
Compounded Profit Growth
10 Years: 29%
5 Years: 8%
3 Years: 23%
TTM: 23%
Stock Price CAGR
10 Years: 21%
5 Years: 11%
3 Years: 19%
1 Year: -15%
Return on Equity
10 Years: 21%
5 Years: 20%
3 Years: 20%
Last Year: 21%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 414 416 416 416 416 416 416 416 416 401 401 401
Reserves 1,902 1,790 2,119 2,482 2,824 3,500 4,876 5,767 6,460 6,723 8,134 9,787
3,950 4,807 4,153 5,609 8,545 9,635 3,866 4,264 3,279 1,794 16 976
1,008 940 1,360 929 2,060 1,017 1,069 2,565 2,358 2,377 2,596 2,945
Total Liabilities 7,274 7,952 8,047 9,436 13,846 14,567 10,227 13,012 12,514 11,293 11,147 14,108
2,551 1,716 1,099 1,169 6,846 6,701 6,480 6,358 6,262 6,423 6,221 6,110
CWIP 92 626 1,707 4,129 109 85 161 157 103 184 650 1,389
Investments 487 316 291 291 327 289 303 303 2,140 2,235 1,131 806
4,144 5,294 4,951 3,847 6,564 7,492 3,283 6,195 4,008 2,452 3,144 5,804
Total Assets 7,274 7,952 8,047 9,436 13,846 14,567 10,227 13,012 12,514 11,293 11,147 14,108

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
986 -27 1,249 1,163 -1,155 843 6,951 -33 3,241 3,328 1,395 139
-56 -311 -717 -1,763 -1,111 -541 -255 -119 -1,873 -384 739 -474
-934 348 -457 568 2,260 -218 -5,943 -213 -1,862 -2,871 -2,135 543
Net Cash Flow -3 10 75 -33 -5 84 753 -364 -494 73 -2 208
Free Cash Flow 850 -644 393 -1,235 -2,336 208 6,715 -196 3,047 2,720 825 -753
CFO/OP 154% 16% 190% 172% -78% 56% 295% 14% 193% 179% 71% 32%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 125 160 149 123 174 166 34 49 23 4 8 36
Inventory Days 48 54 65 63 79 60 39 119 25 42 71 63
Days Payable 14 28 17 23 59 29 19 57 22 27 25 26
Cash Conversion Cycle 160 186 197 163 195 198 54 111 26 19 54 73
Working Capital Days 12 12 23 25 1 15 20 39 8 -0 30 50
ROCE % 10% 11% 12% 11% 12% 14% 20% 21% 17% 21% 28% 26%

Insights

In beta
Mar 2014 Mar 2015 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
DAP & TSP Sales
Lakh MT

Log in to view insights

Please log in to see hidden values.

Login
MOP Sales
Lakh MT
Urea Production
Lakh MT
Urea Sales
Lakh MT
NPK Fertilisers Sales
Lakh MT
Annual Urea Installed Capacity
Million MTPA
Number of Dealers
Count
TAN Project Progress
Percentage

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

12 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
60.56% 60.56% 60.56% 60.70% 60.70% 60.40% 60.40% 60.40% 60.50% 60.58% 60.85% 61.25%
9.64% 10.85% 13.39% 15.00% 15.60% 15.35% 18.14% 20.18% 17.11% 18.34% 15.66% 15.10%
11.98% 9.04% 9.35% 7.07% 7.29% 6.87% 5.82% 4.59% 6.57% 4.01% 4.66% 5.40%
17.82% 19.55% 16.70% 17.25% 16.41% 17.38% 15.63% 14.83% 15.83% 17.07% 18.85% 18.27%
No. of Shareholders 2,39,5062,62,6842,38,3712,48,3602,53,7122,65,3862,42,8542,34,2022,52,6492,52,4662,60,7222,57,533

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls