Bandhan Bank Ltd

Bandhan Bank Ltd

₹ 163 -2.77%
01 Aug - close price
About

Incorporated in 2014, Bandhan Bank is a commercial bank focused on serving underbanked and underpenetrated markets in India. The company has a PAN-India presence and offers a wide range of banking products & services and asset & liability products and services designed for micro banking and general banking. [1][2]

Key Points

History[1]
The Co. was first set up as Bandhan Financial Services Pvt. Ltd (BFSL) in 2006. BFSL was the largest NBFC-MFI in India until 2014, after which the Co. received a banking license from the RBI. Bandhan Bank commenced its operations in 2015, BFSL's entire microfinance portfolio was transferred to the books of Bandhan Bank.

  • Market Cap 26,331 Cr.
  • Current Price 163
  • High / Low 215 / 128
  • Stock P/E 12.8
  • Book Value 153
  • Dividend Yield 0.92 %
  • ROCE 7.82 %
  • ROE 11.9 %
  • Face Value 10.0

Pros

  • Stock is trading at 1.07 times its book value
  • Promoter holding has increased by 0.94% over last quarter.
  • Company's working capital requirements have reduced from 128 days to 90.6 days

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of 11.5% over last 3 years.
  • Contingent liabilities of Rs.16,769 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
4,055 3,773 3,808 4,268 4,523 4,492 4,665 5,189 5,536 5,500 5,479 5,434 5,476
Interest 1,541 1,580 1,727 1,796 2,032 2,049 2,140 2,330 2,531 2,552 2,664 2,678 2,718
1,666 2,396 2,733 2,040 1,916 2,036 2,099 3,496 2,115 2,294 3,281 3,144 2,962
Financing Profit 848 -203 -653 432 575 407 426 -637 890 654 -466 -388 -204
Financing Margin % 21% -5% -17% 10% 13% 9% 9% -12% 16% 12% -9% -7% -4%
330 476 1,033 629 385 540 545 701 528 595 1,112 700 726
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax 1,178 273 381 1,061 960 947 971 64 1,418 1,249 645 311 521
Tax % 25% 23% 24% 24% 25% 24% 25% 15% 25% 25% 34% -2% 29%
886 209 291 808 721 721 733 55 1,063 937 426 318 372
EPS in Rs 5.50 1.30 1.80 5.02 4.48 4.48 4.55 0.34 6.60 5.82 2.65 1.97 2.31
Gross NPA % 7.25% 7.19% 7.15% 4.87% 6.76% 7.32% 7.02% 3.84% 4.23% 4.68% 4.68% 4.71% 4.96%
Net NPA % 1.92% 1.86% 1.86% 1.17% 2.18% 2.32% 2.21% 1.11% 1.15% 1.29% 1.28% 1.28% 1.36%
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 4m Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
0 1,581 3,909 4,802 6,643 10,885 12,524 13,871 15,905 18,870 21,948 21,888
Interest 0 649 1,505 1,770 2,148 4,562 4,961 5,157 6,645 8,551 10,458 10,612
6 633 1,044 1,597 2,467 3,739 6,534 11,298 8,693 9,310 10,555 11,681
Financing Profit -6 299 1,360 1,436 2,028 2,584 1,029 -2,584 567 1,009 936 -405
Financing Margin % 19% 35% 30% 31% 24% 8% -19% 4% 5% 4% -2%
8 150 411 706 1,063 1,549 2,022 2,823 2,469 2,171 2,967 3,132
Depreciation 0 36 67 86 78 80 103 110 143 238 279 0
Profit before tax 2 414 1,704 2,056 3,013 4,053 2,949 129 2,893 2,943 3,623 2,727
Tax % 75% 33% 35% 35% 35% 25% 25% 2% 24% 24% 24%
1 275 1,112 1,346 1,952 3,024 2,205 126 2,195 2,230 2,745 2,054
EPS in Rs 0.01 2.51 10.15 11.28 16.36 18.78 13.69 0.78 13.62 13.84 17.04 12.75
Dividend Payout % 0% 0% 0% 9% 18% 0% 7% 0% 11% 11% 9%
Compounded Sales Growth
10 Years: %
5 Years: 15%
3 Years: 17%
TTM: 10%
Compounded Profit Growth
10 Years: 133%
5 Years: -2%
3 Years: 177%
TTM: -20%
Stock Price CAGR
10 Years: %
5 Years: -14%
3 Years: -17%
1 Year: -24%
Return on Equity
10 Years: 13%
5 Years: 10%
3 Years: 12%
Last Year: 12%

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 501 1,095 1,095 1,193 1,193 1,610 1,611 1,611 1,611 1,611 1,611
Reserves 1 2,239 3,351 8,189 10,009 13,585 15,798 15,770 17,973 19,999 22,994
Deposits 12,089 23,229 33,869 43,232 57,082 77,972 96,331 108,065 135,202 151,212
Borrowing 0 3,052 1,029 285 521 16,379 16,960 19,921 24,711 16,372 11,138
25 1,282 1,532 774 1,487 3,062 2,675 5,234 3,677 4,659 4,520
Total Liabilities 527 19,756 30,236 44,310 56,442 91,718 115,016 138,867 156,037 177,842 191,476
0 237 252 238 222 347 432 415 509 959 855
CWIP 108 0 0 0 109 22 55 173 346 214 325
Investments 0 3,758 5,516 8,372 10,037 15,352 25,155 29,079 32,366 29,288 40,712
418 15,761 24,468 35,700 46,073 75,997 89,374 109,200 122,817 147,381 149,584
Total Assets 527 19,756 30,236 44,310 56,442 91,718 115,016 138,867 156,037 177,842 191,476

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
8,885 -2,599 2,695 6,583 -909 902 -4,245 14,808 2,752
-2,671 -2,237 -2,373 -4,187 -1,804 -612 -1,618 1,691 -3,879
-2,023 2,846 105 154 588 2,803 4,791 -8,579 -5,475
Net Cash Flow 4,192 -1,989 427 2,550 -2,125 3,093 -1,071 7,921 -6,601

Ratios

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
ROE % 14% 29% 19% 19% 23% 14% 1% 12% 11% 12%

Shareholding Pattern

Numbers in percentages

1 Recently
Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
39.99% 39.99% 39.99% 39.99% 39.98% 39.98% 39.98% 39.98% 39.98% 39.98% 39.98% 40.92%
34.20% 32.39% 31.93% 33.53% 32.78% 34.75% 31.20% 28.25% 26.73% 23.23% 22.73% 24.34%
12.50% 12.46% 13.24% 12.40% 17.45% 14.79% 12.42% 15.06% 16.33% 15.41% 16.36% 16.52%
0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.07%
13.25% 15.09% 14.77% 14.02% 9.73% 10.42% 16.32% 16.63% 16.89% 21.32% 20.86% 18.14%
No. of Shareholders 4,66,3875,27,5035,28,8764,87,8555,32,1575,50,1387,24,1537,58,7157,49,3158,61,2288,59,4727,88,123

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls