Aster DM Quality Care Ltd
Aster DM Healthcare Limited is one of the largest integrated private healthcare service providers operating in GCC (Gulf Cooperation Council) countries and an emerging player in India. With an inherent emphasis on clinical excellence, it is one of the few entities in the world with a strong presence across primary, secondary, tertiary and quaternary healthcare. [1]
- Market Cap ₹ 66,033 Cr.
- Current Price ₹ 758
- High / Low ₹ 891 / 519
- Stock P/E 183
- Book Value ₹ 81.1
- Dividend Yield 0.41 %
- ROCE 11.6 %
- ROE 11.3 %
- Face Value ₹ 10.0
Pros
- Company has been maintaining a healthy dividend payout of 1,560%
- Promoter holding has increased by 13.3% over last quarter.
Cons
- Stock is trading at 9.26 times its book value
- Company has a low return on equity of 6.30% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 3,876 | 5,250 | 5,931 | 6,721 | 7,963 | 8,652 | 8,608 | 10,253 | 2,994 | 3,699 | 4,138 | 4,643 | 4,876 | |
| 3,370 | 4,805 | 5,582 | 6,089 | 6,886 | 7,187 | 7,506 | 8,720 | 2,547 | 3,124 | 3,383 | 3,769 | 3,958 | |
| Operating Profit | 506 | 445 | 349 | 632 | 1,077 | 1,465 | 1,103 | 1,533 | 447 | 575 | 756 | 875 | 918 |
| OPM % | 13% | 8% | 6% | 9% | 14% | 17% | 13% | 15% | 15% | 16% | 18% | 19% | 19% |
| 23 | 25 | 453 | 177 | -155 | -158 | 53 | 51 | 353 | 32 | 5,168 | 91 | -13 | |
| Interest | 79 | 189 | 371 | 204 | 205 | 391 | 334 | 307 | 96 | 119 | 133 | 132 | 123 |
| Depreciation | 144 | 243 | 322 | 298 | 306 | 586 | 618 | 641 | 192 | 220 | 249 | 264 | 270 |
| Profit before tax | 306 | 38 | 108 | 308 | 410 | 330 | 205 | 637 | 511 | 268 | 5,542 | 570 | 511 |
| Tax % | 11% | 78% | 10% | 8% | 10% | 5% | 13% | 6% | 7% | 21% | 2% | 25% | |
| 272 | 8 | 98 | 282 | 367 | 315 | 178 | 601 | 475 | 212 | 5,408 | 427 | 363 | |
| EPS in Rs | 7.00 | 0.20 | 2.52 | 5.32 | 6.59 | 5.54 | 2.96 | 10.53 | 8.51 | 2.59 | 107.66 | 7.49 | 6.15 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 4,637% | 5% | 40% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -1% |
| 5 Years: | -12% |
| 3 Years: | 16% |
| TTM: | 16% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 48% |
| 5 Years: | 23% |
| 3 Years: | -1% |
| TTM: | 2% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 29% |
| 3 Years: | 31% |
| 1 Year: | 18% |
| Return on Equity | |
|---|---|
| 10 Years: | 8% |
| 5 Years: | 9% |
| 3 Years: | 6% |
| Last Year: | 11% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 389 | 403 | 403 | 505 | 505 | 497 | 497 | 500 | 500 | 500 | 500 | 518 |
| Reserves | 1,096 | 17 | 1,472 | 2,327 | 2,709 | 2,775 | 2,875 | 3,080 | 3,574 | 3,686 | 2,554 | 3,683 |
| 1,091 | 3,321 | 2,758 | 2,352 | 2,788 | 5,605 | 4,804 | 5,282 | 6,075 | 1,758 | 2,392 | 2,594 | |
| 1,834 | 2,003 | 2,171 | 2,296 | 2,926 | 3,528 | 3,444 | 3,661 | 4,687 | 12,039 | 1,154 | 1,280 | |
| Total Liabilities | 4,409 | 5,743 | 6,804 | 7,479 | 8,928 | 12,405 | 11,620 | 12,521 | 14,836 | 17,983 | 6,600 | 8,076 |
| 2,237 | 2,507 | 3,520 | 3,738 | 4,289 | 7,124 | 6,749 | 7,009 | 9,052 | 3,175 | 3,920 | 4,242 | |
| CWIP | 197 | 358 | 290 | 402 | 550 | 736 | 934 | 998 | 279 | 170 | 293 | 420 |
| Investments | 3 | 39 | 32 | 38 | 22 | 34 | 63 | 45 | 80 | 17 | 245 | 1,167 |
| 1,972 | 2,839 | 2,962 | 3,302 | 4,067 | 4,511 | 3,874 | 4,470 | 5,425 | 14,620 | 2,142 | 2,248 | |
| Total Assets | 4,409 | 5,743 | 6,804 | 7,479 | 8,928 | 12,405 | 11,620 | 12,521 | 14,836 | 17,983 | 6,600 | 8,076 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 236 | 203 | 361 | 537 | 601 | 1,223 | 1,569 | 1,314 | 1,834 | 158 | 425 | 656 | |
| -439 | -775 | -1,136 | -522 | -702 | -658 | -333 | -563 | -951 | -878 | 6,015 | -288 | |
| 203 | 578 | 654 | 46 | 134 | -675 | -1,116 | -686 | -817 | 1,053 | -6,358 | -304 | |
| Net Cash Flow | -1 | 5 | -122 | 61 | 33 | -110 | 120 | 65 | 66 | 332 | 82 | 63 |
| Free Cash Flow | -176 | -536 | -565 | 23 | 64 | 715 | 1,183 | 770 | 995 | -601 | 70 | 179 |
| CFO/OP | 51% | 53% | 116% | 93% | 61% | 88% | 143% | 89% | 424% | 40% | 71% | 93% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 83 | 93 | 79 | 84 | 93 | 100 | 86 | 72 | 285 | 23 | 23 | 24 |
| Inventory Days | 93 | 92 | 102 | 111 | 110 | 138 | 122 | 129 | 612 | 44 | 36 | 32 |
| Days Payable | 178 | 187 | 151 | 150 | 153 | 303 | 290 | 267 | 1,400 | 183 | 166 | 168 |
| Cash Conversion Cycle | -2 | -1 | 30 | 45 | 50 | -65 | -83 | -66 | -503 | -116 | -107 | -112 |
| Working Capital Days | 69 | 68 | 6 | 59 | 28 | 8 | 5 | 5 | -21 | 272 | -32 | -28 |
| ROCE % | 14% | 6% | 1% | 7% | 13% | 12% | 6% | 10% | 3% | 4% | 11% | 12% |
Insights
In beta| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| ALOS Days ・Standalone data |
|
|||||||||
| ARPOB INR '000 ・Standalone data |
||||||||||
| Capacity Beds Number ・Standalone data |
||||||||||
| Number of Hospitals Number ・Standalone data |
||||||||||
| Occupancy % ・Standalone data |
||||||||||
| Total Patient Volumes Million ・Standalone data |
||||||||||
| Inpatient Visits Number ・Standalone data |
||||||||||
| ARPP IP INR ・Standalone data |
||||||||||
Extracted by Screener AI
Documents
Announcements
-
Addendum To The Notice Of 18Th Annual General Meeting
- Adds indicative capital deployment of ~₹1,900 crore FY27, ~₹3,000 crore FY28, ~₹2,000 crore FY29.
-
Announcement under Regulation 30 (LODR)-Credit Rating
- ICRA upgraded KHML long-term rating to AA(Stable) on Rs.210 crore facilities, reaffirmed A1+.
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011
-
Disclosures of reasons for encumbrance by promoter of listed companies under Reg. 31(1) read with Regulation 28(3) of SEBI (SAST) Regulations, 2011.
- UMHL disclosed release and creation of encumbrance on Aster shares for USD210 million loan facilities on 9 September 2026.
- Disclosures under Reg. 31(1) and 31(2) of SEBI (SAST) Regulations, 2011.
Annual reports
-
Annual Report 2026
from bse
-
Annual Report 2025
from bse
-
Annual Report 2024
from bse
-
Annual Report 2023
from bse
-
Annual Report 2022
from bse
-
Annual Report 2021
from bse
-
Annual Report 2020
from bse
-
Annual Report 2019
from bse
-
Annual Report 2018
from bse
Concalls
-
Aug 2026Transcript PPT REC
-
Jun 2026Transcript PPT
-
May 2026PPT REC
-
Feb 2026Transcript PPT REC
-
Jan 2026PPT
-
Nov 2025Transcript PPT
-
Nov 2025PPT
-
Aug 2025Transcript PPT
-
May 2025Transcript PPT
-
Feb 2025Transcript PPT
-
Dec 2024Transcript PPT
-
Nov 2024PPT
-
Nov 2024Transcript PPT
-
Oct 2024PPT
-
Aug 2024Transcript PPT
-
Jun 2024Transcript PPT
-
May 2024PPT
-
Feb 2024Transcript PPT
-
Feb 2024PPT
-
Dec 2023Transcript PPT
-
Nov 2023PPT
-
Nov 2023PPT
-
Aug 2023Transcript PPT
-
Jun 2023Transcript PPT REC
-
Feb 2023Transcript PPT
-
Nov 2022Transcript PPT
-
Aug 2022Transcript
-
Aug 2022Transcript PPT
-
May 2022Transcript PPT
-
Feb 2022Transcript PPT
-
Nov 2021Transcript PPT
-
Sep 2021Transcript
-
Aug 2021Transcript PPT
-
Jun 2021Transcript PPT
-
Mar 2021Transcript
-
Feb 2021Transcript PPT
-
Dec 2020Transcript
-
Nov 2020Transcript PPT
-
Aug 2020Transcript PPT
-
Jun 2020Transcript PPT
-
Jun 2020PPT
-
Feb 2020Transcript PPT
-
Feb 2020PPT
-
Nov 2019Transcript PPT
-
Sep 2019Transcript PPT
-
Aug 2019Transcript PPT
-
Jun 2019Transcript PPT
-
May 2019Transcript
-
Mar 2019Transcript
-
Feb 2019Transcript PPT
-
Nov 2018PPT
-
Sep 2018Transcript
-
Aug 2018Transcript PPT
-
Jun 2018Transcript PPT
Change of Name[1]
The company name has changed from Aster DM Healthcare Ltd to Aster DM Quality Care Ltd w.e.f. 03.07.26 after merger with Quality Care India Ltd.