Amber Enterprises India Ltd

Amber Enterprises India Ltd

₹ 2,089 0.81%
09 Jun 1:33 p.m.
About

Amber Enterprises India Ltd incorporated in 1956, has a 23.6% share in the total Room Air Conditioner market [1] and is a prominent solution provider for the Air conditioner OEM/ODM Industry in India. [2]

Key Points

Leadership
Largest induction motor manufacturer for the HVAC industry in India.
Market leader in PCB manufacturing and Assembly.
1st company to provide indigenized solutions for roof-mounted package units (RMPU) for Indian Railways and metro. [1]

  • Market Cap 7,037 Cr.
  • Current Price 2,089
  • High / Low 2,580 / 1,762
  • Stock P/E 44.8
  • Book Value 567
  • Dividend Yield 0.00 %
  • ROCE 10.8 %
  • ROE 8.63 %
  • Face Value 10.0

Pros

  • Company is expected to give good quarter

Cons

  • Stock is trading at 3.66 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 7.28% over last 3 years.
  • Promoter holding has decreased over last 3 years: -3.71%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023
1,315 259 408 765 1,598 708 587 974 1,937 1,826 750 1,348 3,003
1,213 265 386 702 1,457 666 553 901 1,811 1,726 714 1,270 2,799
Operating Profit 102 -6 22 63 141 42 34 74 125 99 37 79 204
OPM % 8% -2% 5% 8% 9% 6% 6% 8% 6% 5% 5% 6% 7%
-0 3 13 9 8 7 8 9 9 13 12 9 19
Interest 10 10 12 9 10 9 6 12 19 21 24 29 37
Depreciation 22 23 23 24 23 24 26 27 30 32 32 36 39
Profit before tax 70 -36 -1 40 116 16 10 43 86 59 -7 22 146
Tax % 10% 33% 573% 30% 34% 29% 20% 23% 31% 27% 69% 32% 26%
Net Profit 63 -24 3 28 76 11 8 33 59 43 -2 15 108
EPS in Rs 19.98 -7.14 0.49 7.99 22.40 3.69 2.21 9.53 16.98 12.48 -0.88 4.20 30.86
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
973 1,230 1,089 1,652 2,118 2,752 3,963 3,031 4,206 6,927
899 1,128 975 1,521 1,934 2,538 3,650 2,804 3,927 6,509
Operating Profit 74 102 114 131 184 214 313 226 280 418
OPM % 8% 8% 10% 8% 9% 8% 8% 7% 7% 6%
7 7 3 9 9 9 6 28 30 53
Interest 32 43 53 64 54 25 43 42 48 112
Depreciation 18 26 31 40 49 62 85 92 108 139
Profit before tax 31 40 33 36 89 136 191 120 154 220
Tax % 27% 29% 26% 38% 30% 30% 14% 31% 28% 25%
Net Profit 22 29 24 22 62 95 164 83 111 164
EPS in Rs 9.96 13.26 11.10 9.30 19.81 29.78 50.37 24.22 32.41 46.66
Dividend Payout % 0% 0% 0% 23% 0% 0% 6% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 27%
3 Years: 20%
TTM: 65%
Compounded Profit Growth
10 Years: %
5 Years: 20%
3 Years: -1%
TTM: 41%
Stock Price CAGR
10 Years: %
5 Years: 14%
3 Years: 13%
1 Year: -11%
Return on Equity
10 Years: %
5 Years: 9%
3 Years: 7%
Last Year: 9%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
22 22 22 24 31 31 31 34 34 34
Reserves 188 217 241 339 861 955 1,097 1,570 1,701 1,875
315 366 358 395 114 251 383 399 1,069 1,455
336 401 494 493 721 1,133 1,388 1,582 2,107 2,879
Total Liabilities 861 1,006 1,115 1,251 1,728 2,371 2,899 3,585 4,910 6,243
349 418 500 557 710 809 1,106 1,144 1,505 2,259
CWIP 52 52 36 21 30 34 12 43 128 13
Investments 0 0 0 0 6 0 0 108 225 193
460 536 579 672 983 1,528 1,781 2,289 3,051 3,778
Total Assets 861 1,006 1,115 1,251 1,728 2,371 2,899 3,585 4,910 6,243

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
81 152 142 127 -63 288 221 250 321
-87 -84 -84 -152 -111 -320 -481 -686 -489
1 -68 -46 128 93 63 370 555 193
Net Cash Flow -5 0 11 103 -81 31 110 119 25

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 59 69 83 69 65 104 79 129 114 93
Inventory Days 80 68 96 71 83 88 72 104 87 68
Days Payable 126 116 165 119 120 148 124 193 176 143
Cash Conversion Cycle 13 21 14 21 28 44 27 40 25 17
Working Capital Days 28 37 34 25 28 51 32 48 32 32
ROCE % 15% 14% 14% 16% 14% 17% 10% 9% 11%

Shareholding Pattern

Numbers in percentages

Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023
44.02 40.27 40.27 40.27 40.27 40.27 40.27 40.27 40.31 40.31 40.31 40.31
13.29 25.39 28.10 28.06 28.11 28.96 29.06 28.11 26.88 26.44 27.10 23.91
6.55 9.48 8.00 7.62 7.24 8.86 9.28 9.18 8.75 13.89 11.49 13.55
36.14 24.87 23.63 24.05 24.39 21.91 21.40 22.44 24.05 19.36 21.11 22.24

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls