Amber Enterprises India Ltd
₹ 7,256
5.24%
10 Apr
4:01 p.m.
- Market Cap ₹ 25,513 Cr.
- Current Price ₹ 7,256
- High / Low ₹ 8,626 / 5,400
- Stock P/E 110
- Book Value ₹ 1,037
- Dividend Yield 0.00 %
- ROCE 14.5 %
- ROE 11.3 %
- Face Value ₹ 10.0
Pros
- Company is expected to give good quarter
- Debtor days have improved from 80.7 to 64.0 days.
- Company's median sales growth is 34.4% of last 10 years
Cons
- Stock is trading at 7.00 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 9.00% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 973 | 1,230 | 1,089 | 1,652 | 2,118 | 2,752 | 3,963 | 3,031 | 4,206 | 6,927 | 6,729 | 9,973 | 11,793 | |
| 899 | 1,128 | 975 | 1,521 | 1,934 | 2,538 | 3,650 | 2,804 | 3,928 | 6,505 | 6,238 | 9,237 | 10,940 | |
| Operating Profit | 74 | 102 | 114 | 131 | 184 | 214 | 313 | 226 | 278 | 422 | 491 | 736 | 853 |
| OPM % | 8% | 8% | 10% | 8% | 9% | 8% | 8% | 7% | 7% | 6% | 7% | 7% | 7% |
| 7 | 7 | 3 | 9 | 9 | 9 | 6 | 28 | 30 | 49 | 54 | 71 | 16 | |
| Interest | 32 | 43 | 53 | 64 | 54 | 25 | 43 | 42 | 46 | 112 | 167 | 209 | 274 |
| Depreciation | 18 | 26 | 31 | 40 | 49 | 62 | 85 | 92 | 108 | 139 | 187 | 228 | 281 |
| Profit before tax | 31 | 40 | 33 | 36 | 89 | 136 | 191 | 120 | 154 | 220 | 191 | 370 | 314 |
| Tax % | 27% | 29% | 26% | 38% | 30% | 30% | 14% | 31% | 28% | 25% | 27% | 32% | |
| 22 | 29 | 24 | 22 | 62 | 95 | 164 | 83 | 111 | 164 | 139 | 251 | 183 | |
| EPS in Rs | 9.96 | 13.26 | 11.10 | 9.30 | 19.81 | 29.78 | 50.37 | 24.22 | 32.41 | 46.66 | 39.44 | 72.01 | 47.89 |
| Dividend Payout % | -0% | -0% | -0% | 23% | -0% | -0% | 6% | -0% | -0% | -0% | -0% | -0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 23% |
| 5 Years: | 20% |
| 3 Years: | 33% |
| TTM: | 31% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 24% |
| 5 Years: | 9% |
| 3 Years: | 30% |
| TTM: | 5% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 17% |
| 3 Years: | 57% |
| 1 Year: | 18% |
| Return on Equity | |
|---|---|
| 10 Years: | 9% |
| 5 Years: | 8% |
| 3 Years: | 9% |
| Last Year: | 11% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 22 | 22 | 22 | 24 | 31 | 31 | 31 | 34 | 34 | 34 | 34 | 34 | 35 |
| Reserves | 188 | 217 | 241 | 339 | 861 | 955 | 1,097 | 1,570 | 1,701 | 1,875 | 2,031 | 2,252 | 3,612 |
| 315 | 366 | 358 | 395 | 114 | 251 | 383 | 399 | 1,069 | 1,455 | 1,539 | 2,059 | 2,793 | |
| 336 | 401 | 494 | 493 | 721 | 1,133 | 1,388 | 1,582 | 2,107 | 2,876 | 2,987 | 4,082 | 2,703 | |
| Total Liabilities | 861 | 1,006 | 1,115 | 1,251 | 1,728 | 2,371 | 2,899 | 3,585 | 4,910 | 6,240 | 6,590 | 8,426 | 9,144 |
| 349 | 418 | 500 | 557 | 710 | 809 | 1,106 | 1,144 | 1,505 | 2,222 | 2,825 | 3,040 | 3,678 | |
| CWIP | 52 | 52 | 36 | 21 | 30 | 34 | 12 | 43 | 128 | 50 | 91 | 198 | 214 |
| Investments | -0 | -0 | -0 | -0 | 6 | -0 | -0 | 108 | 225 | 193 | 217 | 236 | 232 |
| 460 | 536 | 579 | 672 | 983 | 1,528 | 1,781 | 2,289 | 3,051 | 3,775 | 3,457 | 4,953 | 5,019 | |
| Total Assets | 861 | 1,006 | 1,115 | 1,251 | 1,728 | 2,371 | 2,899 | 3,585 | 4,910 | 6,240 | 6,590 | 8,426 | 9,144 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 81 | 152 | 142 | 127 | -63 | 288 | 221 | 241 | 321 | 965 | 711 | ||
| -87 | -84 | -84 | -152 | -111 | -320 | -481 | -678 | -489 | -1,035 | -953 | ||
| 1 | -68 | -46 | 128 | 93 | 63 | 370 | 555 | 193 | -122 | 323 | ||
| Net Cash Flow | -5 | 0 | 11 | 103 | -81 | 31 | 110 | 119 | 25 | -191 | 81 | |
| Free Cash Flow | -18 | 52 | 61 | 26 | -181 | 147 | 50 | -167 | -333 | 567 | 155 | |
| CFO/OP | 88% | 143% | 115% | 78% | -15% | 108% | 101% | 106% | 89% | 206% | 106% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 59 | 69 | 83 | 69 | 65 | 104 | 79 | 129 | 114 | 93 | 85 | 64 |
| Inventory Days | 80 | 68 | 96 | 71 | 83 | 88 | 72 | 104 | 87 | 68 | 56 | 74 |
| Days Payable | 126 | 116 | 165 | 119 | 120 | 148 | 124 | 193 | 176 | 143 | 144 | 141 |
| Cash Conversion Cycle | 13 | 21 | 14 | 21 | 28 | 44 | 27 | 40 | 25 | 17 | -3 | -4 |
| Working Capital Days | 28 | 37 | 34 | -8 | 18 | 38 | 16 | 21 | -30 | -19 | -39 | -28 |
| ROCE % | 15% | 14% | 14% | 16% | 14% | 17% | 9% | 8% | 11% | 10% | 14% |
Insights
In beta| Mar 2015 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Number of Manufacturing Facilities Count |
|
|||||||||
| Room Air Conditioner (RAC) Market Share (by volume/capacity footprint) % |
||||||||||
| Railway Wallet Share per Passenger Coach (Bill of Materials) % |
||||||||||
| Actual Production - Split AC Indoor Units (IDU) Units |
||||||||||
| Actual Production - Split AC Outdoor Units (ODU) Units |
||||||||||
| Actual Production - Window Air Conditioners (WAC) Units |
||||||||||
| Consumer Durable Revenue Mix - RAC (CBU) % of Division Revenue % |
||||||||||
| Electronics Division Revenue Mix - PCBA Contribution % |
||||||||||
| Railway Subsystems & Mobility Order Book Rs. Crore |
||||||||||
| R&D Expenditure (Percentage of Turnover) % ・Standalone data |
||||||||||
Requires Premium
Requires Premium
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Updates on Acquisition
2m - The Company has acquired remaining 50% stake in the equity share capital of Amber Resojet Private Limited ("Amber Resojet") on 10th April 2026 and consequently, …
-
Announcement under Regulation 30 (LODR)-Acquisition
3 Apr - Amber signed SPA on 3 April 2026 to buy remaining 50% of Amber Resojet for about INR 1.74 crore.
-
Announcement under Regulation 30 (LODR)-Memorandum of Understanding /Agreements
3 Apr - Amber to buy remaining 50% of Amber Resojet for about Rs 1.74 crore, making it a wholly owned subsidiary.
-
Announcement under Regulation 30 (LODR)-Updates on Acquisition
3 Apr - IL JIN acquired 16.60% stake in MoMagic on 3 April 2026 for Rs. 19.9999998112 crore.
-
Announcement under Regulation 30 (LODR)-Updates on Acquisition
1 Apr - IL JIN acquired additional 4.85%, raising ILJIN Holding stake in Unitronics to 49.66% (01-Apr-2026).
Annual reports
Concalls
-
Feb 2026Transcript PPT
-
Nov 2025Transcript PPT REC
-
Aug 2025Transcript PPT REC
-
May 2025Transcript PPT REC
-
Jan 2025Transcript PPT
-
Oct 2024Transcript PPT
-
Aug 2024Transcript PPT
-
May 2024Transcript PPT
-
Feb 2024Transcript PPT
-
Oct 2023Transcript PPT
-
Aug 2023Transcript PPT
-
May 2023Transcript PPT
-
Jan 2023Transcript PPT
-
Oct 2022Transcript PPT
-
Oct 2022TranscriptAI SummaryPPT
-
Oct 2022TranscriptAI SummaryPPT
-
Aug 2022Transcript PPT
-
May 2022Transcript PPT
-
Feb 2022Transcript PPT
-
Oct 2021TranscriptAI SummaryPPT
-
Sep 2021TranscriptPPT
-
Aug 2021Transcript PPT
-
May 2021TranscriptAI SummaryPPT
-
Mar 2021TranscriptPPT
-
Mar 2021Transcript PPT
-
Dec 2020TranscriptPPT
-
Dec 2020Transcript PPT
-
Nov 2020TranscriptAI SummaryPPT
-
Sep 2020TranscriptPPT
-
Aug 2020TranscriptAI SummaryPPT
-
Jun 2020TranscriptPPT
-
Jun 2020Transcript PPT
-
Feb 2020Transcript PPT
-
Dec 2019Transcript PPT
-
Aug 2019Transcript PPT
-
Jun 2019Transcript PPT
-
Apr 2019TranscriptPPT
-
Mar 2019Transcript PPT
-
Feb 2019TranscriptAI SummaryPPT
-
Nov 2018Transcript PPT
-
Nov 2018TranscriptAI SummaryPPT
-
Nov 2018TranscriptAI SummaryPPT
-
Nov 2018TranscriptAI SummaryPPT
-
Sep 2018TranscriptPPT
-
Aug 2018Transcript PPT
-
Aug 2018TranscriptAI SummaryPPT
-
Jun 2018Transcript PPT
-
May 2018TranscriptAI SummaryPPT
-
Mar 2018Transcript PPT
Business Segments
1) Consumer Durables (74% in Q1 FY26 vs 78% in FY23): [1] [2] The company holds a 26-27% share in the RAC manufacturing market and offers a range of air conditioners, including Split and Window ACs and commercial ACs like Ductable, Cassette, Tower ACs, etc. It also manufactures components like heat exchangers, motors, metal and plastic parts, copper tubes, and tooling. The segment revenue grew by 33% YoY in Q1 FY26. [3] [4]