Amber Enterprises India Ltd

AI

Amber Enterprises India Ltd

₹ 7,350 0.96%
21 Aug 4:01 p.m.
About

Amber Enterprises India Ltd incorporated in 1956, has a 23.6% share in the total Room Air Conditioner market [1] and is a prominent solution provider for the Air conditioner OEM/ODM Industry in India. [2]

Key Points

Business Segments
1) Consumer Durables (74% in Q1 FY26 vs 78% in FY23): [1] [2] The company holds a 26-27% share in the RAC manufacturing market and offers a range of air conditioners, including Split and Window ACs and commercial ACs like Ductable, Cassette, Tower ACs, etc. It also manufactures components like heat exchangers, motors, metal and plastic parts, copper tubes, and tooling. The segment revenue grew by 33% YoY in Q1 FY26. [3] [4]

  • Market Cap 25,921 Cr.
  • Current Price 7,350
  • High / Low 8,974 / 5,400
  • Stock P/E 126
  • Book Value 1,242
  • Dividend Yield 0.00 %
  • ROCE 10.2 %
  • ROE 5.95 %
  • Face Value 10.0

Pros

  • Company's median sales growth is 34.4% of last 10 years

Cons

  • Stock is trading at 5.96 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 7.71% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
1,701.99 927.06 1,294.76 2,805.46 2,401.29 1,684.70 2,133.33 3,753.70 3,449.13 1,647.01 2,942.82 4,147.52 3,887.72
1,570.07 867.50 1,216.26 2,585.91 2,210.71 1,573.64 1,983.60 3,471.64 3,199.32 1,563.24 2,705.35 3,856.29 3,576.21
Operating Profit 131.92 59.56 78.50 219.55 190.58 111.06 149.73 282.06 249.81 83.77 237.47 291.23 311.51
OPM % 7.75% 6.42% 6.06% 7.83% 7.94% 6.59% 7.02% 7.51% 7.24% 5.09% 8.07% 7.02% 8.01%
19.31 12.75 5.21 18.04 20.68 17.82 15.98 19.09 29.67 15.63 -48.34 84.12 -75.11
Interest 45.26 36.57 36.85 48.30 51.84 48.64 53.66 54.59 63.36 76.93 79.35 64.75 84.74
Depreciation 43.29 45.22 46.56 51.46 54.94 56.63 58.77 57.98 61.79 70.24 91.23 99.30 108.21
Profit before tax 62.68 -9.48 0.30 137.83 104.48 23.61 53.28 188.58 154.33 -47.77 18.55 211.30 43.45
Tax % 25.65% -40.40% 270.00% 28.15% 28.49% 11.18% 30.48% 37.20% 31.33% -32.72% 150.35% 23.36% 92.91%
46.61 -5.65 -0.51 99.03 74.72 20.96 37.05 118.42 105.98 -32.15 -9.34 161.96 3.09
EPS in Rs 13.55 -2.06 -0.14 28.10 21.48 5.69 10.61 34.32 30.66 -9.35 -7.74 38.04 6.31
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
1,230 1,089 1,652 2,118 2,752 3,963 3,031 4,206 6,927 6,729 9,973 12,186 12,625
1,128 975 1,521 1,934 2,538 3,650 2,804 3,928 6,505 6,238 9,237 11,324 11,701
Operating Profit 102 114 131 184 214 313 226 278 422 491 736 862 924
OPM % 8% 10% 8% 9% 8% 8% 7% 7% 6% 7% 7% 7% 7%
7 3 9 9 9 6 28 30 49 54 71 81 -24
Interest 43 53 64 54 25 43 42 46 112 167 209 284 306
Depreciation 26 31 40 49 62 85 92 108 139 187 228 323 369
Profit before tax 40 33 36 89 136 191 120 154 220 191 370 336 226
Tax % 29% 26% 38% 30% 30% 14% 31% 28% 25% 27% 32% 33%
29 24 22 62 95 164 83 111 164 139 251 226 124
EPS in Rs 13.26 11.10 9.30 19.81 29.78 50.37 24.22 32.41 46.66 39.44 72.01 50.48 27.26
Dividend Payout % 0% 0% 23% 0% 0% 6% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 27%
5 Years: 32%
3 Years: 21%
TTM: 15%
Compounded Profit Growth
10 Years: 23%
5 Years: 18%
3 Years: 7%
TTM: -25%
Stock Price CAGR
10 Years: %
5 Years: 21%
3 Years: 37%
1 Year: -1%
Return on Equity
10 Years: 8%
5 Years: 8%
3 Years: 8%
Last Year: 6%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 22 22 24 31 31 31 34 34 34 34 34 35
Reserves 217 241 339 861 955 1,097 1,570 1,701 1,875 2,031 2,252 4,337
366 358 395 114 251 383 399 1,069 1,455 1,539 2,059 2,702
401 494 493 721 1,133 1,388 1,582 2,107 2,876 2,987 4,082 6,693
Total Liabilities 1,006 1,115 1,251 1,728 2,371 2,899 3,585 4,910 6,240 6,590 8,426 13,767
418 500 557 710 809 1,106 1,144 1,505 2,222 2,825 3,040 5,879
CWIP 52 36 21 30 34 12 43 128 50 91 198 500
Investments 0 0 0 6 0 0 108 225 193 217 236 38
536 579 672 983 1,528 1,781 2,289 3,051 3,775 3,457 4,953 7,350
Total Assets 1,006 1,115 1,251 1,728 2,371 2,899 3,585 4,910 6,240 6,590 8,426 13,767

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
81 152 142 127 -63 288 221 241 321 965 711 240
-87 -84 -84 -152 -111 -320 -481 -678 -489 -1,035 -953 -3,074
1 -68 -46 128 93 63 370 555 193 -122 323 2,683
Net Cash Flow -5 0 11 103 -81 31 110 119 25 -191 81 -151
Free Cash Flow -18 52 61 26 -181 147 50 -167 -333 567 155 -1,048
CFO/OP 88% 143% 115% 78% -15% 108% 101% 106% 89% 206% 106% 28%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 69 83 69 65 104 79 129 114 93 85 64 67
Inventory Days 68 96 71 83 88 72 104 87 68 56 74 90
Days Payable 116 165 119 120 148 124 193 176 143 144 141 104
Cash Conversion Cycle 21 14 21 28 44 27 40 25 17 -3 -4 53
Working Capital Days 37 34 -8 18 38 16 21 -30 -19 -39 -28 8
ROCE % 15% 14% 14% 16% 14% 17% 9% 8% 11% 10% 14% 10%

Insights

In beta
Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2024 Mar 2025 May 2026
RAC + RAC Components Market Share (Value)
%

Log in to view insights

Please log in to see hidden values.

Login
Indian RAC Industry Volume
Million units ・Standalone data
Number of Manufacturing Facilities
Count
RAC (CBU) as % of Total Revenue
%
BoM Catering Capability (Consumer Durables)
% ・Standalone data
Electronics Division - PCB-A Revenue Share
%
RAC Capacity Utilization
% ・Standalone data
R&D Expenditure (Percentage of Turnover)
% ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

2 Recently
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
40.31% 40.31% 40.31% 39.87% 39.79% 39.72% 39.72% 39.65% 38.22% 38.19% 38.17% 38.09%
29.69% 28.29% 25.98% 28.42% 26.39% 28.56% 27.05% 28.59% 30.61% 26.98% 23.96% 20.47%
13.07% 14.67% 15.83% 15.73% 17.80% 19.11% 19.42% 17.82% 20.20% 23.86% 27.92% 30.54%
16.91% 16.73% 17.87% 15.99% 16.02% 12.60% 13.81% 13.95% 10.98% 10.97% 9.96% 10.88%
No. of Shareholders 81,40778,14489,14590,72596,9871,25,3741,38,6511,32,9071,15,6471,20,7261,16,5601,19,692

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls