Amber Enterprises India Ltd

Amber Enterprises India Ltd

₹ 7,537 6.92%
21 May - close price
About

Amber Enterprises India Ltd incorporated in 1956, has a 23.6% share in the total Room Air Conditioner market [1] and is a prominent solution provider for the Air conditioner OEM/ODM Industry in India. [2]

Key Points

Business Segments
1) Consumer Durables (74% in Q1 FY26 vs 78% in FY23): [1] [2] The company holds a 26-27% share in the RAC manufacturing market and offers a range of air conditioners, including Split and Window ACs and commercial ACs like Ductable, Cassette, Tower ACs, etc. It also manufactures components like heat exchangers, motors, metal and plastic parts, copper tubes, and tooling. The segment revenue grew by 33% YoY in Q1 FY26. [3] [4]

  • Market Cap 26,520 Cr.
  • Current Price 7,537
  • High / Low 8,974 / 5,400
  • Stock P/E 177
  • Book Value 870
  • Dividend Yield 0.00 %
  • ROCE 10.2 %
  • ROE 6.06 %
  • Face Value 10.0

Pros

  • Company has delivered good profit growth of 23.8% CAGR over last 5 years
  • Company's median sales growth is 29.6% of last 10 years

Cons

  • Stock is trading at 8.66 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • Company has a low return on equity of 5.59% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
2,351 1,198 454 828 2,067 1,762 889 1,413 2,679 2,467 727 1,883 2,890
2,216 1,117 444 796 1,919 1,642 860 1,325 2,488 2,307 714 1,760 2,692
Operating Profit 135 81 10 33 148 120 29 88 192 160 14 123 198
OPM % 6% 7% 2% 4% 7% 7% 3% 6% 7% 6% 2% 7% 7%
14 18 10 6 23 24 22 20 15 30 20 40 12
Interest 31 37 28 29 40 43 39 44 40 52 63 62 51
Depreciation 31 32 32 34 35 36 37 38 37 40 43 44 49
Profit before tax 87 30 -41 -25 96 65 -24 26 130 98 -72 57 109
Tax % 26% 26% -26% -30% 28% 28% -45% 12% 39% 31% -32% 26% 23%
65 23 -30 -18 69 46 -13 23 80 68 -49 42 84
EPS in Rs 19.27 6.70 -8.95 -5.19 20.53 13.78 -3.98 6.72 23.53 20.10 -13.86 12.01 23.95
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
1,081 978 1,562 1,913 2,188 3,003 2,296 3,138 5,023 4,574 6,744 7,967
991 878 1,436 1,741 2,000 2,789 2,147 2,984 4,812 4,297 6,312 7,473
Operating Profit 90 100 126 171 189 214 149 154 211 277 432 494
OPM % 8% 10% 8% 9% 9% 7% 6% 5% 4% 6% 6% 6%
7 2 8 8 9 6 30 32 46 58 78 101
Interest 38 48 59 47 15 30 34 37 91 137 167 228
Depreciation 23 28 36 43 50 61 68 80 100 136 148 175
Profit before tax 35 26 39 89 133 129 78 70 66 63 196 193
Tax % 28% 23% 37% 30% 30% 8% 33% 31% 26% 27% 31% 24%
25 20 24 62 93 118 52 48 49 45 135 146
EPS in Rs 11.65 9.41 10.15 19.71 29.42 37.50 15.30 14.28 14.52 13.50 40.01 41.45
Dividend Payout % 0% 0% 23% 0% 0% 9% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 23%
5 Years: 28%
3 Years: 17%
TTM: 18%
Compounded Profit Growth
10 Years: 22%
5 Years: 24%
3 Years: 44%
TTM: 9%
Stock Price CAGR
10 Years: %
5 Years: 20%
3 Years: 54%
1 Year: 14%
Return on Equity
10 Years: 6%
5 Years: 5%
3 Years: 6%
Last Year: 6%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 22 22 24 31 31 31 34 34 34 34 34 35
Reserves 210 231 329 852 944 1,049 1,492 1,561 1,621 1,685 1,858 3,026
335 319 372 44 163 304 319 900 1,183 1,222 1,503 1,929
370 474 450 569 945 1,136 1,311 1,692 2,269 2,061 2,888 3,326
Total Liabilities 937 1,046 1,175 1,496 2,084 2,521 3,157 4,186 5,107 5,003 6,283 8,317
358 439 487 526 574 657 686 913 1,440 1,559 1,629 2,169
CWIP 49 28 17 20 25 2 25 65 24 38 40 196
Investments 50 50 50 112 111 338 447 621 589 799 947 834
480 529 621 839 1,373 1,523 2,000 2,587 3,054 2,607 3,668 5,118
Total Assets 937 1,046 1,175 1,496 2,084 2,521 3,157 4,186 5,107 5,003 6,283 8,317

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
67 137 113 122 -37 244 195 134 177 742 510 -13
-74 -65 -78 -139 -131 -319 -458 -562 -297 -826 -547 -1,050
3 -71 -25 108 98 87 376 520 164 -148 127 969
Net Cash Flow -5 0 10 91 -69 11 113 93 45 -232 91 -93
Free Cash Flow -20 55 41 36 -173 126 73 -179 -328 505 311 -524
CFO/OP 82% 145% 96% 80% -5% 129% 133% 104% 92% 272% 125% 4%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 70 87 68 64 122 94 146 131 109 92 64 64
Inventory Days 71 97 69 74 96 80 113 89 69 54 75 85
Days Payable 121 176 115 108 163 142 219 196 165 168 159 116
Cash Conversion Cycle 21 8 23 30 55 32 41 24 14 -22 -19 33
Working Capital Days -30 -32 -5 24 55 21 19 -44 -31 -63 -48 -23
ROCE % 14% 13% 15% 16% 14% 13% 7% 5% 6% 7% 12% 10%

Insights

In beta
Mar 2015 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Number of Manufacturing Facilities
Count

Log in to view insights

Please log in to see hidden values.

Login
Room Air Conditioner (RAC) Market Share (by volume/capacity footprint)
%
Railway Wallet Share per Passenger Coach (Bill of Materials)
%
Actual Production - Split AC Indoor Units (IDU)
Units
Actual Production - Split AC Outdoor Units (ODU)
Units
Actual Production - Window Air Conditioners (WAC)
Units
Consumer Durable Revenue Mix - RAC (CBU) % of Division Revenue
%
Electronics Division Revenue Mix - PCBA Contribution
%
Railway Subsystems & Mobility Order Book
Rs. Crore
R&D Expenditure (Percentage of Turnover)
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

3 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
40.32% 40.31% 40.31% 40.31% 39.87% 39.79% 39.72% 39.72% 39.65% 38.22% 38.19% 38.17%
24.20% 29.69% 28.29% 25.98% 28.42% 26.39% 28.56% 27.05% 28.59% 30.61% 26.98% 23.96%
12.66% 13.07% 14.67% 15.83% 15.73% 17.80% 19.11% 19.42% 17.82% 20.20% 23.86% 27.92%
22.84% 16.91% 16.73% 17.87% 15.99% 16.02% 12.60% 13.81% 13.95% 10.98% 10.97% 9.96%
No. of Shareholders 97,34481,40778,14489,14590,72596,9871,25,3741,38,6511,32,9071,15,6471,20,7261,16,560

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls