Amber Enterprises India Ltd
- Market Cap ₹ 22,398 Cr.
- Current Price ₹ 6,611
- High / Low ₹ 8,177 / 3,310
- Stock P/E 92.0
- Book Value ₹ 676
- Dividend Yield 0.00 %
- ROCE 14.4 %
- ROE 11.2 %
- Face Value ₹ 10.0
Pros
- Company is expected to give good quarter
- Debtor days have improved from 80.7 to 64.0 days.
- Company's median sales growth is 30.0% of last 10 years
Cons
- Stock is trading at 9.78 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 8.97% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Consumer Durables Industry: Electronics - Components
Part of BSE 500 Nifty 500 BSE SmallCap Nifty Smallcap 100 Nifty Alpha 50
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
973 | 1,230 | 1,089 | 1,652 | 2,118 | 2,752 | 3,963 | 3,031 | 4,206 | 6,927 | 6,729 | 9,973 | |
899 | 1,128 | 975 | 1,521 | 1,934 | 2,538 | 3,650 | 2,804 | 3,928 | 6,505 | 6,238 | 9,240 | |
Operating Profit | 74 | 102 | 114 | 131 | 184 | 214 | 313 | 226 | 278 | 422 | 491 | 733 |
OPM % | 8% | 8% | 10% | 8% | 9% | 8% | 8% | 7% | 7% | 6% | 7% | 7% |
7 | 7 | 3 | 9 | 9 | 9 | 6 | 28 | 30 | 49 | 54 | 74 | |
Interest | 32 | 43 | 53 | 64 | 54 | 25 | 43 | 42 | 46 | 112 | 167 | 209 |
Depreciation | 18 | 26 | 31 | 40 | 49 | 62 | 85 | 92 | 108 | 139 | 187 | 228 |
Profit before tax | 31 | 40 | 33 | 36 | 89 | 136 | 191 | 120 | 154 | 220 | 191 | 370 |
Tax % | 27% | 29% | 26% | 38% | 30% | 30% | 14% | 31% | 28% | 25% | 27% | 32% |
22 | 29 | 24 | 22 | 62 | 95 | 164 | 83 | 111 | 164 | 139 | 251 | |
EPS in Rs | 9.96 | 13.26 | 11.10 | 9.30 | 19.81 | 29.78 | 50.37 | 24.22 | 32.41 | 46.66 | 39.44 | 72.01 |
Dividend Payout % | 0% | 0% | 0% | 23% | 0% | 0% | 6% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 23% |
5 Years: | 20% |
3 Years: | 33% |
TTM: | 48% |
Compounded Profit Growth | |
---|---|
10 Years: | 24% |
5 Years: | 9% |
3 Years: | 30% |
TTM: | 82% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 41% |
3 Years: | 35% |
1 Year: | 74% |
Return on Equity | |
---|---|
10 Years: | 9% |
5 Years: | 8% |
3 Years: | 9% |
Last Year: | 11% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 22 | 22 | 22 | 24 | 31 | 31 | 31 | 34 | 34 | 34 | 34 | 34 |
Reserves | 188 | 217 | 241 | 339 | 861 | 955 | 1,097 | 1,570 | 1,701 | 1,875 | 2,031 | 2,252 |
315 | 366 | 358 | 395 | 114 | 251 | 383 | 399 | 1,069 | 1,455 | 1,539 | 2,059 | |
336 | 401 | 494 | 493 | 721 | 1,133 | 1,388 | 1,582 | 2,107 | 2,876 | 2,987 | 4,084 | |
Total Liabilities | 861 | 1,006 | 1,115 | 1,251 | 1,728 | 2,371 | 2,899 | 3,585 | 4,910 | 6,240 | 6,590 | 8,428 |
349 | 418 | 500 | 557 | 710 | 809 | 1,106 | 1,144 | 1,505 | 2,222 | 2,825 | 3,122 | |
CWIP | 52 | 52 | 36 | 21 | 30 | 34 | 12 | 43 | 128 | 50 | 91 | 115 |
Investments | 0 | 0 | 0 | 0 | 6 | 0 | 0 | 108 | 225 | 193 | 217 | 236 |
460 | 536 | 579 | 672 | 983 | 1,528 | 1,781 | 2,289 | 3,051 | 3,775 | 3,457 | 4,955 | |
Total Assets | 861 | 1,006 | 1,115 | 1,251 | 1,728 | 2,371 | 2,899 | 3,585 | 4,910 | 6,240 | 6,590 | 8,428 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
81 | 152 | 142 | 127 | -63 | 288 | 221 | 241 | 321 | 965 | 711 | ||
-87 | -84 | -84 | -152 | -111 | -320 | -481 | -678 | -489 | -1,035 | -953 | ||
1 | -68 | -46 | 128 | 93 | 63 | 370 | 555 | 193 | -122 | 323 | ||
Net Cash Flow | -5 | 0 | 11 | 103 | -81 | 31 | 110 | 119 | 25 | -191 | 81 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 59 | 69 | 83 | 69 | 65 | 104 | 79 | 129 | 114 | 93 | 85 | 64 |
Inventory Days | 80 | 68 | 96 | 71 | 83 | 88 | 72 | 104 | 87 | 68 | 56 | 74 |
Days Payable | 126 | 116 | 165 | 119 | 120 | 148 | 124 | 193 | 176 | 143 | 144 | 141 |
Cash Conversion Cycle | 13 | 21 | 14 | 21 | 28 | 44 | 27 | 40 | 25 | 17 | -3 | -4 |
Working Capital Days | 28 | 37 | 34 | 25 | 28 | 51 | 32 | 44 | 32 | 22 | 3 | 13 |
ROCE % | 15% | 14% | 14% | 16% | 14% | 17% | 9% | 8% | 11% | 10% | 14% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
2d - Earnings call recording for Q4 and FY25 uploaded on Amber Enterprises' website.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
2d - Newspaper advertisements pertaining to Audited Financial Results (Standalone and Consolidated) of the Company for the quarter and financial year ended 31 March 2025.
-
Announcement under Regulation 30 (LODR)-Investor Presentation
18 May - Investor Presentation on Audited Financial Results (Standalone and Consolidated) of the Company for the quarter and financial year ended 31 March 2025.
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
17 May - Amber Enterprises reports FY25 revenue ₹9,973 Cr, PAT ₹251 Cr, 48% and 80% YoY growth respectively.
- For The Quarter And Financial Year Ended 31 March 2025 17 May
Annual reports
Concalls
-
May 2025TranscriptNotesPPT REC
-
Jan 2025Transcript PPT
-
Oct 2024Transcript PPT
-
Aug 2024Transcript PPT
-
May 2024Transcript PPT
-
Feb 2024Transcript PPT
-
Oct 2023Transcript PPT
-
Aug 2023Transcript PPT
-
May 2023Transcript PPT
-
Jan 2023Transcript PPT
-
Oct 2022Transcript PPT
-
Oct 2022TranscriptNotesPPT
-
Oct 2022TranscriptNotesPPT
-
Aug 2022Transcript PPT
-
May 2022Transcript PPT
-
Feb 2022Transcript PPT
-
Oct 2021TranscriptNotesPPT
-
Sep 2021TranscriptPPT
-
Aug 2021Transcript PPT
-
May 2021TranscriptNotesPPT
-
Mar 2021TranscriptPPT
-
Mar 2021Transcript PPT
-
Dec 2020TranscriptPPT
-
Dec 2020Transcript PPT
-
Nov 2020TranscriptNotesPPT
-
Sep 2020TranscriptPPT
-
Aug 2020TranscriptNotesPPT
-
Jun 2020TranscriptPPT
-
Jun 2020Transcript PPT
-
Feb 2020Transcript PPT
-
Dec 2019Transcript PPT
-
Aug 2019Transcript PPT
-
Jun 2019Transcript PPT
-
Apr 2019TranscriptPPT
-
Mar 2019Transcript PPT
-
Feb 2019TranscriptNotesPPT
-
Nov 2018Transcript PPT
-
Nov 2018TranscriptNotesPPT
-
Nov 2018TranscriptNotesPPT
-
Nov 2018TranscriptNotesPPT
-
Sep 2018TranscriptPPT
-
Aug 2018Transcript PPT
-
Aug 2018TranscriptNotesPPT
-
Jun 2018Transcript PPT
-
May 2018TranscriptNotesPPT
-
Mar 2018Transcript PPT
Product Portfolio
Currently, the company has a market share in the RAC industry representing 29%, It offers air conditioners, non-air conditioner components, and one-stop solutions for the RAC industry. The product range includes complete RACs, heat exchangers, fans, condensers, PCBAs, motors, case liners, and more. [1]