Alok Industries Ltd

Alok Industries Ltd

₹ 13.8 -0.43%
30 Apr - close price
About

Alok Industries is a textile company with a presence in the cotton and polyester segments. The Company is engaged in manufacturing of textile, including mending and packing activities; leather and other apparel products.

Key Points

Business Divisions
1) Polyester (61%): The co. is fully integrated starting from the continuous polymerization plant to the production of chips, POY, FDY, DTY, and PSF.
2) Apparel Fabric (18%): Includes woven fabric, knitted fabric, garments, and safety textiles.
3) Home Textiles (12%): Sells bedding and terry towels.
4) Cotton Yarn (9%): Produces cotton and cotton blended fabrics in various counts on a wide range of finishes. [1] [2]

  • Market Cap 6,847 Cr.
  • Current Price 13.8
  • High / Low 23.5 / 11.1
  • Stock P/E
  • Book Value -39.6
  • Dividend Yield 0.00 %
  • ROCE -4.09 %
  • ROE %
  • Face Value 1.00

Pros

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -1.15% over past five years.
  • Earnings include an other income of Rs.64.9 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
1,518 1,365 1,338 1,217 1,435 969 853 822 913 885 901 807 933
1,591 1,352 1,303 1,215 1,420 943 894 845 905 873 899 812 926
Operating Profit -73 13 36 2 16 25 -41 -23 8 11 2 -5 6
OPM % -5% 1% 3% 0% 1% 3% -5% -3% 1% 1% 0% -1% 1%
3 4 9 0 5 5 4 7 150 32 17 4 12
Interest 140 150 139 140 152 153 154 155 152 152 153 149 145
Depreciation 90 88 77 77 75 75 70 73 73 67 67 64 60
Profit before tax -300 -221 -171 -216 -207 -198 -261 -243 -68 -176 -202 -215 -187
Tax % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
-300 -221 -171 -216 -207 -198 -261 -243 -68 -176 -202 -215 -187
EPS in Rs -0.60 -0.44 -0.34 -0.43 -0.42 -0.40 -0.52 -0.49 -0.14 -0.36 -0.41 -0.43 -0.38
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 18m Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
22,131 11,749 8,130 5,334 3,129 3,140 3,735 7,151 6,796 5,356 3,557 3,525
17,085 14,620 10,004 18,431 3,325 3,438 4,190 6,580 6,864 5,287 3,581 3,511
Operating Profit 5,046 -2,871 -1,875 -13,098 -197 -298 -454 571 -68 70 -25 14
OPM % 23% -24% -23% -246% -6% -9% -12% 8% -1% 1% -1% 0%
224 233 35 102 7,169 2,129 -3,219 40 38 15 161 65
Interest 3,251 2,705 3,274 4,683 4,158 79 473 463 488 582 613 600
Depreciation 1,461 1,016 513 528 533 529 285 333 356 317 292 259
Profit before tax 558 -6,360 -5,626 -18,206 2,281 1,222 -4,432 -184 -875 -814 -769 -780
Tax % 38% -34% -38% 0% -0% -0% 32% 0% 0% 0% 0% 0%
349 -4,206 -3,502 -18,217 2,282 1,223 -5,855 -184 -875 -814 -769 -780
EPS in Rs 2.53 -30.54 -25.43 -132.27 16.57 5.53 -11.79 -0.37 -1.76 -1.64 -1.55 -1.57
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: -11%
5 Years: -1%
3 Years: -20%
TTM: -1%
Compounded Profit Growth
10 Years: 6%
5 Years: 12%
3 Years: 2%
TTM: 5%
Stock Price CAGR
10 Years: 12%
5 Years: -6%
3 Years: -1%
1 Year: -16%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 1,377 1,358 1,358 1,369 1,369 221 497 497 497 497 497 497
Reserves 4,038 5,072 1,638 -16,568 -14,291 -10,910 -16,774 -16,947 -17,817 -18,631 -19,399 -20,172
15,347 20,102 24,140 26,221 24,095 28,030 22,860 22,977 22,695 24,521 24,434 24,431
8,590 6,161 5,226 7,558 6,724 460 1,157 1,408 1,785 749 1,019 1,470
Total Liabilities 29,352 32,692 32,362 18,579 17,897 17,802 7,739 7,935 7,160 7,136 6,551 6,225
8,321 16,347 15,662 15,134 14,635 14,104 5,765 5,547 5,250 4,955 4,592 4,527
CWIP 56 14 0 0 0 0 10 6 12 17 34 97
Investments 351 219 110 92 92 92 0 0 0 0 0 0
20,625 16,113 16,590 3,353 3,169 3,606 1,964 2,382 1,897 2,164 1,924 1,602
Total Assets 29,352 32,692 32,362 18,579 17,897 17,802 7,739 7,935 7,160 7,136 6,551 6,225

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
3,374 -2,518 -98 -128 39 -172 320 216 784 -1,155 112 408
-736 79 -100 194 52 36 -195 -63 -31 -178 272 -133
-3,274 2,365 252 -107 -108 504 -333 -324 -758 1,340 -380 -273
Net Cash Flow -636 -75 54 -41 -16 368 -207 -171 -4 7 4 2
Free Cash Flow 3,231 -2,533 -59 -57 40 -173 103 113 754 -1,190 160 200
CFO/OP 69% 87% 5% 1% -22% 57% -71% 39% -1,155% -1,650% -568% 3,033%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 124 184 446 14 19 19 27 24 16 29 43 32
Inventory Days 206 303 155 25 55 59 163 95 72 88 156 158
Days Payable 84 39 51 56 129 62 181 96 115 37 62 116
Cash Conversion Cycle 246 449 551 -16 -55 16 9 22 -27 79 137 74
Working Capital Days 85 8 -293 -1,764 -2,814 36 19 9 -51 41 31 -51
ROCE % 18% -15% -8% -71% -5% -5% -6% 4% -7% -4% -4% -4%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Cotton Yarn Spinning Capacity
Tons per annum

Log in to view insights

Please log in to see hidden values.

Login
Export Share of Revenue
%
Home Textiles - Sheeting Fabric Capacity
Million Meters p.a.
Polyester Continuous Polymerisation Capacity
Tons per annum
Overall Average Capacity Utilization
%
Production Volume - Cotton Yarn (Spinning)
Kg
Production Volume - Polyester POY
Kg
Production Volume - Woven Fabric
Meters
Polyester Segment Capacity Utilization
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00%
2.16% 2.15% 2.24% 2.34% 2.46% 2.44% 2.38% 2.40% 2.33% 2.32% 2.35% 2.48%
0.32% 0.34% 0.37% 0.37% 0.38% 0.42% 0.41% 0.43% 0.43% 0.44% 0.45% 0.40%
22.51% 22.51% 22.39% 22.29% 22.16% 22.16% 22.21% 22.17% 22.24% 22.25% 22.20% 22.13%
No. of Shareholders 5,75,5156,62,3076,94,08110,28,73610,23,48810,67,10210,51,29910,48,41910,33,51910,22,5809,91,7379,65,719

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents