Alok Industries Ltd

Alok Industries Ltd

₹ 14.4 0.70%
16 Apr - close price
About

Alok Industries is a textile company with a presence in the cotton and polyester segments. The Company is engaged in manufacturing of textile, including mending and packing activities; leather and other apparel products.

Key Points

Business Divisions
1) Polyester (61%): The co. is fully integrated starting from the continuous polymerization plant to the production of chips, POY, FDY, DTY, and PSF.
2) Apparel Fabric (18%): Includes woven fabric, knitted fabric, garments, and safety textiles.
3) Home Textiles (12%): Sells bedding and terry towels.
4) Cotton Yarn (9%): Produces cotton and cotton blended fabrics in various counts on a wide range of finishes. [1] [2]

  • Market Cap 7,165 Cr.
  • Current Price 14.4
  • High / Low 23.5 / 11.1
  • Stock P/E
  • Book Value -43.4
  • Dividend Yield 0.00 %
  • ROCE -3.25 %
  • ROE %
  • Face Value 1.00

Pros

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -0.70% over past five years.
  • Earnings include an other income of Rs.105 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
1,570 1,415 1,372 1,253 1,469 1,006 886 864 953 932 941 858 983
1,640 1,403 1,336 1,259 1,464 986 931 906 976 913 937 858 979
Operating Profit -70 12 36 -6 5 20 -46 -42 -23 20 4 0 4
OPM % -4% 1% 3% -0% 0% 2% -5% -5% -2% 2% 0% 0% 0%
8 5 10 0 8 6 13 7 179 33 59 1 13
Interest 143 154 142 144 156 156 158 158 156 156 157 153 148
Depreciation 92 90 79 79 77 77 72 75 75 68 68 65 61
Profit before tax -297 -226 -175 -229 -220 -207 -262 -268 -74 -172 -162 -218 -194
Tax % 0% 0% 0% 1% -2% 0% 0% 2% 0% 0% 0% 0% -1%
-298 -226 -175 -230 -216 -207 -262 -273 -74 -172 -162 -218 -193
EPS in Rs -0.60 -0.46 -0.35 -0.46 -0.43 -0.42 -0.53 -0.55 -0.15 -0.35 -0.33 -0.44 -0.39
Raw PDF
Upcoming result date: today

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 18m Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
24,153 12,924 8,723 5,514 3,352 3,298 3,848 7,310 6,989 5,510 3,709 3,715
19,111 15,620 10,048 19,038 3,482 3,436 3,652 6,745 7,068 5,458 3,797 3,687
Operating Profit 5,042 -2,696 -1,325 -13,524 -130 -138 196 564 -79 52 -89 28
OPM % 21% -21% -15% -245% -4% -4% 5% 8% -1% 1% -2% 1%
463 77 -65 211 7,063 2,082 -3,865 45 65 19 203 105
Interest 3,513 2,874 3,442 4,711 4,309 94 489 476 501 596 628 615
Depreciation 1,522 1,063 561 545 550 542 295 342 365 325 298 263
Profit before tax 471 -6,555 -5,393 -18,569 2,075 1,308 -4,454 -209 -880 -850 -811 -745
Tax % 46% -34% -43% 0% -0% -0% 27% -0% 0% -0% 1% -0%
258 -4,357 -3,083 -18,580 2,076 1,310 -5,673 -209 -880 -847 -816 -744
EPS in Rs 1.88 -31.63 -22.39 -134.90 15.07 5.93 -11.43 -0.42 -1.77 -1.71 -1.64 -1.50
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: -12%
5 Years: -1%
3 Years: -19%
TTM: 0%
Compounded Profit Growth
10 Years: 6%
5 Years: 12%
3 Years: 5%
TTM: 15%
Stock Price CAGR
10 Years: 12%
5 Years: -7%
3 Years: 4%
1 Year: -11%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 1,377 1,358 1,358 1,369 1,369 221 497 497 497 497 497 497
Reserves 2,265 3,197 331 -18,044 -15,986 -12,541 -18,166 -18,404 -19,397 -20,272 -21,127 -22,024
18,009 22,037 25,506 27,415 25,346 29,390 24,186 24,341 24,163 26,015 25,963 26,106
8,290 6,791 5,511 7,962 7,286 839 1,526 1,793 2,199 1,168 1,397 1,897
Total Liabilities 29,941 33,383 32,706 18,702 18,015 17,908 8,043 8,228 7,461 7,407 6,730 6,475
8,687 16,645 16,763 16,063 15,572 15,033 6,043 5,820 5,520 5,215 4,762 4,692
CWIP 100 41 6 4 1 0 11 8 15 18 35 98
Investments 1,303 1,189 184 95 96 95 0 0 0 0 0 0
19,852 15,508 15,753 2,540 2,346 2,780 1,989 2,400 1,927 2,174 1,933 1,685
Total Assets 29,941 33,383 32,706 18,702 18,015 17,908 8,043 8,228 7,461 7,407 6,730 6,475

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
3,839 -3,006 -3,032 -98 115 -266 345 225 813 -1,161 115 419
156 449 -100 211 38 29 -203 -108 -129 -198 238 -126
-4,631 2,457 3,172 -149 -180 599 -345 -293 -687 1,364 -348 -266
Net Cash Flow -636 -100 40 -36 -27 362 -203 -177 -3 5 6 28
Free Cash Flow 3,663 -3,055 -2,988 -25 104 -270 118 118 798 -1,190 168 298
CFO/OP 78% 108% 228% 1% -92% 196% 179% 41% -1,044% -2,246% -161% 1,567%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 116 171 421 21 26 27 33 25 18 31 43 31
Inventory Days 196 295 153 35 68 72 173 102 79 94 165 171
Days Payable 84 49 67 73 170 79 197 105 123 49 78 138
Cash Conversion Cycle 228 416 507 -18 -76 19 10 22 -26 76 130 65
Working Capital Days 69 -30 -316 -1,778 -2,775 -133 -126 -70 -139 -77 -19 -101
ROCE % 18% -15% -7% -73% -6% -5% -1% 4% -7% -4% -5% -3%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Cotton Yarn Spinning Capacity
Tons per annum ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Export Share of Revenue
% ・Standalone data
Home Textiles - Sheeting Fabric Capacity
Million Meters p.a. ・Standalone data
Polyester Continuous Polymerisation Capacity
Tons per annum ・Standalone data
Overall Average Capacity Utilization
% ・Standalone data
Production Volume - Cotton Yarn (Spinning)
Kg ・Standalone data
Production Volume - Polyester POY
Kg ・Standalone data
Production Volume - Woven Fabric
Meters ・Standalone data
Polyester Segment Capacity Utilization
% ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00%
2.16% 2.15% 2.24% 2.34% 2.46% 2.44% 2.38% 2.40% 2.33% 2.32% 2.35% 2.48%
0.32% 0.34% 0.37% 0.37% 0.38% 0.42% 0.41% 0.43% 0.43% 0.44% 0.45% 0.40%
22.51% 22.51% 22.39% 22.29% 22.16% 22.16% 22.21% 22.17% 22.24% 22.25% 22.20% 22.13%
No. of Shareholders 5,75,5156,62,3076,94,08110,28,73610,23,48810,67,10210,51,29910,48,41910,33,51910,22,5809,91,7379,65,719

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents