Endurance Technologies Ltd

Endurance Tech. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Endurance Technologies Ltd

₹ 2,397 0.23%
26 May 9:50 a.m.
endurancegroup.com BSE: 540153 NSE: ENDURANCE
About

Endurance Technologies is engaged in the business of manufacturing and selling of aluminium die casting (including alloy wheel), suspension, transmission, braking and embedded electronic products with operations spread across India and Europe with 19 plants in India and 12 in Europe.

Key Points

Product Portfolio
The company is a leading automotive component manufacturer with operations in India and Europe (Italy and Germany). It supplies aluminum castings, suspensions, transmissions, braking, and battery management systems to 2W and 3W OEMs in India, and serves 4W OEMs and the 2W aftermarket in Europe. [1] [2] The company also offers advanced embedded electronics, particularly in BMS for automobiles (including EVs), energy storage systems and battery packs through its subsidiary Maxwell Energy Systems. [3]

Website BSE NSE
  • Market Cap ₹ 33,717 Cr.
  • Current Price ₹ 2,397
  • High / Low ₹ 3,061 / 1,556
  • Stock P/E 48.7
  • Book Value ₹ 309
  • Dividend Yield 0.36 %
  • ROCE 22.7 %
  • ROE 17.0 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Company has been maintaining a healthy dividend payout of 21.7%

Cons

  • Stock is trading at 7.73 times its book value

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Auto Ancillaries Industry: Auto Ancillaries

Part of BSE 500 Nifty 500 BSE MidCap BSE Allcap BSE Consumer Discretionary

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
1,554 1,616 1,905 1,597 1,649 1,825 1,974 1,993 2,079 2,120 2,300 2,177 2,249
1,358 1,442 1,674 1,419 1,454 1,595 1,726 1,762 1,781 1,846 2,001 1,904 1,944
Operating Profit 197 174 232 178 195 230 248 231 297 274 298 273 305
OPM % 13% 11% 12% 11% 12% 13% 13% 12% 14% 13% 13% 13% 14%
10 -6 6 8 10 11 11 14 14 14 18 14 3
Interest 0 1 1 1 1 1 1 1 0 1 0 1 1
Depreciation 52 57 60 60 64 64 65 66 67 69 73 73 74
Profit before tax 154 110 177 124 141 176 192 178 244 219 243 213 234
Tax % 26% 26% 26% 26% 26% 26% 26% 26% 25% 25% 24% 26% 25%
115 81 131 92 105 131 143 132 182 163 185 157 174
EPS in Rs 8.16 5.75 9.33 6.56 7.43 9.28 10.13 9.41 12.96 11.58 13.14 11.15 12.38
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
3,122 3,510 3,658 3,878 4,488 5,417 4,939 4,773 5,697 6,768 7,871 8,846
2,720 3,104 3,219 3,407 3,897 4,685 4,196 4,041 4,968 5,988 6,865 7,695
Operating Profit 402 406 438 471 590 732 742 732 729 779 1,006 1,151
OPM % 13% 12% 12% 12% 13% 14% 15% 15% 13% 12% 13% 13%
25 38 21 13 -9 -5 36 2 -7 18 49 49
Interest 72 41 33 18 10 17 11 5 2 4 3 3
Depreciation 162 157 148 167 170 176 199 203 204 241 263 290
Profit before tax 193 246 279 299 402 535 568 526 516 552 790 908
Tax % 22% 26% 25% 26% 32% 33% 25% 25% 26% 26% 26% 25%
150 181 209 222 272 358 428 392 382 409 588 679
EPS in Rs 34.13 41.27 47.47 15.75 19.31 25.44 30.41 27.88 27.14 29.07 41.79 48.25
Dividend Payout % 4% 7% 6% 16% 21% 22% 18% 22% 23% 24% 20% 21%
Compounded Sales Growth
10 Years: 10%
5 Years: 12%
3 Years: 16%
TTM: 12%
Compounded Profit Growth
10 Years: 15%
5 Years: 11%
3 Years: 21%
TTM: 23%
Stock Price CAGR
10 Years: %
5 Years: 29%
3 Years: 23%
1 Year: 9%
Return on Equity
10 Years: 16%
5 Years: 15%
3 Years: 15%
Last Year: 17%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 18 18 18 141 141 141 141 141 141 141 141 141
Reserves 973 1,140 1,332 1,422 1,652 1,939 2,176 2,568 2,866 3,190 3,665 4,207
502 339 244 208 198 217 152 49 34 30 8 25
451 383 406 479 615 662 514 680 698 748 872 1,023
Total Liabilities 1,944 1,880 2,000 2,250 2,606 2,959 2,983 3,438 3,739 4,109 4,685 5,396
953 892 773 846 963 1,162 1,459 1,395 1,565 1,676 1,801 2,028
CWIP 14 22 44 34 55 101 81 92 89 131 120 207
Investments 365 365 412 396 410 400 402 535 574 793 936 1,040
613 601 771 974 1,178 1,296 1,041 1,416 1,511 1,509 1,828 2,120
Total Assets 1,944 1,880 2,000 2,250 2,606 2,959 2,983 3,438 3,739 4,109 4,685 5,396

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
389 298 393 252 359 478 628 297 549 623 595 873
-86 -98 -228 -205 -293 -392 -268 -280 -379 -579 -499 -673
-320 -209 -162 -50 -60 -64 -265 -108 -101 -104 -123 -124
Net Cash Flow -16 -9 3 -3 6 22 95 -91 69 -60 -27 76

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 42 30 32 46 57 47 35 62 51 46 50 47
Inventory Days 27 32 30 37 31 29 32 40 35 34 34 36
Days Payable 67 47 48 51 61 54 47 65 51 45 48 52
Cash Conversion Cycle 2 15 14 31 28 22 19 38 36 35 36 31
Working Capital Days -4 7 8 27 29 27 23 53 44 38 42 60
ROCE % 18% 19% 20% 19% 23% 26% 24% 21% 18% 17% 21% 23%

Shareholding Pattern

Numbers in percentages

1 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00%
6.43% 6.87% 7.65% 7.65% 7.34% 8.31% 7.82% 7.79% 8.67% 9.53% 11.50% 12.37%
16.69% 16.24% 15.50% 15.55% 15.91% 14.91% 15.40% 15.44% 14.34% 13.57% 11.74% 10.89%
1.88% 1.88% 1.85% 1.81% 1.74% 1.80% 1.77% 1.76% 1.98% 1.90% 1.75% 1.75%
No. of Shareholders 73,28972,07377,07178,12475,25176,30877,09084,15592,67985,35985,35785,528

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls