Jupiter Infomedia Ltd

Jupiter Infomedia Ltd

₹ 37.8 3.51%
22 Apr 10:56 a.m.
About

Incorporated in 2005, Jupiter Infomedia Ltd
is in the business of Web Based Solutions
and Investment Services.

Key Points

Business Overview:[1]
JIL a web-info media company that owns and manages online portals related to Business, Encyclopedia, Yellow pages and SME news Portal.

  • Market Cap 37.9 Cr.
  • Current Price 37.8
  • High / Low 58.0 / 17.0
  • Stock P/E 105
  • Book Value 10.7
  • Dividend Yield 0.00 %
  • ROCE -0.96 %
  • ROE -0.96 %
  • Face Value 10.0

Pros

  • Company is almost debt free.

Cons

  • Stock is trading at 3.41 times its book value
  • The company has delivered a poor sales growth of -12.9% over past five years.
  • Company has a low return on equity of -0.39% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Miscellaneous Industry: Miscellaneous

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
0.00 0.00 0.00 0.00 0.01 0.01 0.01 0.01 0.11 0.11 0.06 0.01 0.01
0.06 0.06 0.05 0.06 0.06 0.08 0.07 0.10 0.13 0.14 0.13 0.12 0.12
Operating Profit -0.06 -0.06 -0.05 -0.06 -0.05 -0.07 -0.06 -0.09 -0.02 -0.03 -0.07 -0.11 -0.11
OPM % -500.00% -700.00% -600.00% -900.00% -18.18% -27.27% -116.67% -1,100.00% -1,100.00%
0.09 0.09 0.07 0.05 0.03 0.03 0.03 0.30 0.13 0.07 0.22 0.35 0.24
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.03 0.03 0.02 0.02 0.02 0.02 0.02 0.01 0.01 0.07 0.02 0.02 0.02
Profit before tax 0.00 0.00 0.00 -0.03 -0.04 -0.06 -0.05 0.20 0.10 -0.03 0.13 0.22 0.11
Tax % 33.33% 25.00% 50.00% 20.00% 35.00% 20.00% 66.67% 15.38% 22.73% 9.09%
0.02 -0.02 0.00 -0.02 -0.04 -0.04 -0.04 0.13 0.08 -0.01 0.11 0.16 0.10
EPS in Rs 0.02 -0.02 0.00 -0.02 -0.04 -0.04 -0.04 0.13 0.08 -0.01 0.11 0.16 0.10
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
0.64 0.61 0.59 0.41 0.45 0.61 0.46 0.29 0.25 0.16 0.02 0.23 0.19
0.60 0.70 0.55 0.38 0.33 0.35 0.42 0.40 0.44 0.23 0.24 0.43 0.51
Operating Profit 0.04 -0.09 0.04 0.03 0.12 0.26 0.04 -0.11 -0.19 -0.07 -0.22 -0.20 -0.32
OPM % 6.25% -14.75% 6.78% 7.32% 26.67% 42.62% 8.70% -37.93% -76.00% -43.75% -1,100.00% -86.96% -168.42%
0.01 0.20 0.14 0.32 0.13 0.91 -0.01 0.14 -0.03 0.35 0.17 0.53 0.88
Interest 0.00 0.01 0.02 0.02 0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.02 0.02 0.11 0.18 0.23 0.26 0.27 0.23 0.19 0.14 0.10 0.11 0.13
Profit before tax 0.03 0.08 0.05 0.15 -0.01 0.91 -0.24 -0.20 -0.41 0.14 -0.15 0.22 0.43
Tax % 33.33% -12.50% -20.00% 20.00% 700.00% 14.29% 41.67% 30.00% 12.20% 21.43% 33.33% 22.73%
0.02 0.09 0.06 0.13 0.06 0.79 -0.15 -0.14 -0.36 0.12 -0.09 0.16 0.36
EPS in Rs 0.13 0.09 0.13 0.06 0.79 -0.15 -0.14 -0.36 0.12 -0.09 0.16 0.36
Dividend Payout % 0.00% 38.78% 58.17% 77.08% 0.00% 12.68% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -9%
5 Years: -13%
3 Years: -3%
TTM: 36%
Compounded Profit Growth
10 Years: %
5 Years: 0%
3 Years: 19%
TTM: 177%
Stock Price CAGR
10 Years: 10%
5 Years: -10%
3 Years: 11%
1 Year: 104%
Return on Equity
10 Years: -1%
5 Years: -1%
3 Years: 0%
Last Year: -1%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 1.45 3.49 3.49 10.02 10.02 10.02 10.02 10.02 10.02 10.02 10.02 10.02 10.02
Reserves 0.56 2.66 2.68 0.71 0.57 1.03 0.76 0.62 0.26 0.38 0.29 0.45 0.72
0.00 0.05 0.50 0.21 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.01
0.22 0.08 0.08 0.18 0.03 0.05 0.05 0.04 0.04 0.01 0.02 0.01 0.03
Total Liabilities 2.23 6.28 6.75 11.12 10.62 11.10 10.83 10.68 10.32 10.41 10.33 10.50 10.78
0.05 0.05 0.39 1.15 1.17 1.09 0.96 0.84 0.77 0.63 0.53 0.29 0.24
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.17 4.16 3.97 5.48 5.90 6.51 6.43 4.57 3.15 3.21 5.28 5.91 6.34
2.01 2.07 2.39 4.49 3.55 3.50 3.44 5.27 6.40 6.57 4.52 4.30 4.20
Total Assets 2.23 6.28 6.75 11.12 10.62 11.10 10.83 10.68 10.32 10.41 10.33 10.50 10.78

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
-1.46 -0.08 0.25 0.14 0.87 0.26 0.21 -1.91 -1.27 -0.29 1.88 -0.23
-0.01 -3.80 -0.62 -4.23 -0.53 -0.27 -0.08 1.89 1.29 0.30 -1.90 0.28
1.55 3.80 0.37 4.11 -0.36 0.00 -0.12 0.00 0.00 0.00 0.00 -0.01
Net Cash Flow 0.08 -0.08 0.00 0.02 -0.02 -0.01 0.01 -0.02 0.01 0.01 -0.02 0.05

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 79.84 59.84 30.93 17.80 8.11 0.00 0.00 0.00 43.80 0.00 0.00 0.00
Inventory Days
Days Payable
Cash Conversion Cycle 79.84 59.84 30.93 17.80 8.11 0.00 0.00 0.00 43.80 0.00 0.00 0.00
Working Capital Days 51.33 191.48 111.36 53.41 16.22 0.00 0.00 151.03 540.20 1,574.06 1,460.00 174.57
ROCE % 2.48% 0.00% 0.16% -1.25% -0.65% 0.09% -1.74% -1.96% -3.44% 0.97% -1.55% -0.96%

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
73.15% 73.15% 73.15% 73.15% 73.15% 73.15% 73.15% 73.15% 70.73% 70.73% 70.73% 70.73%
26.85% 26.85% 26.85% 26.85% 26.85% 26.85% 26.84% 26.84% 29.27% 29.27% 29.26% 29.27%
No. of Shareholders 5,3775,0855,3225,0764,9834,8974,8494,7885,1305,6336,1587,204

Documents