Olympia Industries Ltd

₹ 28.9 -5.18%

15 Jun - close price

About

Incorporated in 1987, Olympia Industries Ltd is in the business of managing B2B, B2C, Institutional Sales, D2C businesses.^[1]

Key Points

Business Overview:^[1]^[2]
OIL was initially engaged in manufacturing dyed and blended yarns in Gujarat and Maharashtra. Since 2014, it has shifted its core business to distribution of consumer goods, including FMCG, baby care, home & kitchen appliances, electronics, beauty & personal care, air conditioners, pet care, gourmet products, and watches. The company operates across e-commerce platforms (Amazon, Flipkart, Nykaa, Tata Cliq, Myntra), General Trade, Modern Trade, and manages B2B, B2C, Institutional, and D2C channels.

Website BSE

Market Cap ₹ 17.4 Cr.
Current Price ₹ 28.9
High / Low ₹ 45.9 / 24.4
Stock P/E 9.07
Book Value ₹ 91.3
Dividend Yield 0.00 %
ROCE 6.73 %
ROE 3.55 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company has reduced debt.
Stock is trading at 0.32 times its book value

Cons

Though the company is reporting repeated profits, it is not paying out dividend
Company has low interest coverage ratio.
Company has a low return on equity of 2.53% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Services Retailing Internet & Catalogue Retail

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Figures in Rs. Crores

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	50.00	36.99	41.12	57.85	53.10	74.98	82.32	59.49	65.68	74.60	97.27	70.22	72.67
	48.48	35.43	39.50	56.21	51.46	73.19	80.42	57.72	63.85	72.70	95.41	68.61	70.98
Operating Profit	1.52	1.56	1.62	1.64	1.64	1.79	1.90	1.77	1.83	1.90	1.86	1.61	1.69
OPM %	3.04%	4.22%	3.94%	2.83%	3.09%	2.39%	2.31%	2.98%	2.79%	2.55%	1.91%	2.29%	2.33%
	0.06	0.09	0.12	0.09	0.17	0.12	0.16	0.19	0.15	0.23	0.17	0.20	0.14
Interest	1.00	1.11	1.15	1.07	1.12	1.27	1.37	1.31	1.33	1.31	1.03	1.03	1.02
Depreciation	0.26	0.28	0.31	0.28	0.29	0.22	0.21	0.21	0.22	0.30	0.28	0.23	0.21
Profit before tax	0.32	0.26	0.28	0.38	0.40	0.42	0.48	0.44	0.43	0.52	0.72	0.55	0.60
Tax %	-6.25%	30.77%	42.86%	34.21%	52.50%	30.95%	31.25%	34.09%	9.30%	23.08%	22.22%	21.82%	31.67%
	0.34	0.18	0.16	0.25	0.20	0.29	0.33	0.29	0.39	0.40	0.56	0.43	0.42
EPS in Rs	0.56	0.30	0.27	0.42	0.33	0.48	0.55	0.48	0.65	0.66	0.93	0.71	0.70
Raw PDF

Profit & Loss

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	123	187	245	178	128	133	139	326	378	189	282	315
	117	182	237	174	127	134	137	322	373	183	275	308
Operating Profit	5	5	8	4	0	-1	2	4	5	6	7	7
OPM %	4%	3%	3%	2%	0%	-1%	2%	1%	1%	3%	3%	2%
	0	-0	0	3	5	5	1	1	0	0	1	1
Interest	0	1	1	2	3	2	2	2	3	4	5	4
Depreciation	0	0	1	1	1	1	1	1	1	1	1	1
Profit before tax	5	4	6	3	2	1	0	1	1	1	2	2
Tax %	8%	33%	35%	38%	30%	40%	30%	64%	23%	40%	27%	25%
	5	3	4	2	1	0	0	1	1	1	1	2
EPS in Rs	15.11	7.54	8.27	3.10	2.32	0.56	0.33	0.85	1.63	1.31	2.16	2.99
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	5%
5 Years:	18%
3 Years:	-6%
TTM:	11%

Compounded Profit Growth
10 Years:	-4%
5 Years:	57%
3 Years:	25%
TTM:	48%

Stock Price CAGR
10 Years:	-15%
5 Years:	-2%
3 Years:	-36%
1 Year:	-26%

Return on Equity
10 Years:	3%
5 Years:	2%
3 Years:	3%
Last Year:	4%

Balance Sheet

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	3	3	5	6	6	6	6	6	6	6	6	6
Reserves	5	16	37	42	43	43	44	44	45	46	47	49
	3	13	12	23	23	18	23	27	42	50	57	42
	29	25	43	7	9	12	19	52	37	36	34	51
Total Liabilities	41	58	97	79	81	79	92	129	130	139	143	148
	2	2	16	16	16	15	15	15	14	13	13	13
CWIP	0	1	0	1	0	0	1	0	0	0	0	0
Investments	0	0	0	0	0	0	0	0	0	0	0	0
	39	55	81	62	65	63	76	114	116	125	131	135
Total Assets	41	58	97	79	81	79	92	129	130	139	143	148

Cash Flows

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	-2	-15	-2	-13	2	8	-3	-2	-12	-4	-1	21
	-0	-1	-1	-1	0	0	-0	-0	-0	-0	-0	-1
	2	17	4	12	-2	-8	3	2	12	4	1	-19
Net Cash Flow	0	1	0	-1	-0	-0	-0	-0	0	-0	-0	0
Free Cash Flow	-2	-16	-3	-14	1	8	-4	-2	-12	-4	-1	19
CFO/OP	-31%	-248%	-8%	-286%	646%	-671%	-121%	-40%	-222%	-61%	-9%	293%

Ratios

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	6	5	19	47	65	63	59	53	28	40	54	48
Inventory Days	112	98	97	78	129	113	152	73	79	207	125	161
Days Payable	90	56	66	11	19	29	53	59	35	75	43	78
Cash Conversion Cycle	27	46	50	113	175	148	158	67	72	171	136	131
Working Capital Days	16	28	31	59	85	82	93	42	38	76	53	49
ROCE %	64%	25%	18%	8%	6%	4%	3%	5%	5%	6%	7%	7%

Insights

In beta

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Number of Employees
Count

xxx	xxx	xxx	xxx	xxx	xxx		xxx	xxx	xx
xx.xx	xxx.xx	xxx.xx			xxx.xx	xxx.xx		xxx.xx	xx.xx
xx.xx	xx.xx			xx.xx					xx.xx
								xx.xx	x.xx
								xx	xx
								x,xxx	xx
								x	x

Please log in to see hidden values.

Gross Current Assets (GCA) Days
Days

E-commerce Retail Revenue Contribution
%

B2B Sales Mix
%

B2C Sales Mix
%

Number of Brands Supported/Empowered
Count

Number of Warehouses
Count

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	71.85%	71.85%	71.85%	71.85%	71.85%	71.85%	71.85%	71.85%	71.85%	71.85%	71.85%	71.85%
	0.05%	0.05%	0.05%	0.05%	0.05%	0.05%	0.05%	0.05%	0.05%	0.05%	0.05%	0.05%
	28.09%	28.09%	28.09%	28.10%	28.10%	28.09%	28.09%	28.08%	28.09%	28.09%	28.09%	28.09%
No. of Shareholders	15,106	15,058	15,099	15,155	15,121	15,803	15,836	15,789	15,741	15,787	15,745	15,673

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	69.57%	71.86%	71.86%	71.86%	71.86%	71.86%	71.85%	71.85%	71.85%	71.85%
	0.06%	0.05%	0.05%	0.05%	0.05%	0.05%	0.05%	0.05%	0.05%	0.05%
	30.36%	28.09%	28.09%	28.09%	28.09%	28.09%	28.09%	28.10%	28.08%	28.09%
No. of Shareholders	16,064	15,646	15,408	15,210	15,139	15,224	15,213	15,155	15,789	15,673

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Olympia Industries Ltd

Olympia Industries Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings