Jupiter Infomedia Ltd
Incorporated in 2005, Jupiter Infomedia Ltd
is in the business of Web Based Solutions
and Investment Services.
- Market Cap ₹ 36.6 Cr.
- Current Price ₹ 36.5
- High / Low ₹ 58.0 / 17.0
- Stock P/E 6.13
- Book Value ₹ 20.8
- Dividend Yield 0.00 %
- ROCE 28.0 %
- ROE 20.1 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Company has delivered good profit growth of 111% CAGR over last 5 years
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 10.0% over last 3 years.
- Earnings include an other income of Rs.9.75 Cr.
- Company has high debtors of 221 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Miscellaneous Industry: Miscellaneous
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|
0.41 | 0.54 | 0.63 | 0.46 | 0.42 | 1.50 | 0.97 | 4.34 | 5.39 | 3.84 | |
0.39 | 0.35 | 0.45 | 0.43 | 0.47 | 2.41 | 0.64 | 4.79 | 4.38 | 2.80 | |
Operating Profit | 0.02 | 0.19 | 0.18 | 0.03 | -0.05 | -0.91 | 0.33 | -0.45 | 1.01 | 1.04 |
OPM % | 4.88% | 35.19% | 28.57% | 6.52% | -11.90% | -60.67% | 34.02% | -10.37% | 18.74% | 27.08% |
0.27 | -0.59 | 1.63 | -0.14 | 0.28 | 0.13 | 0.48 | 1.21 | 5.64 | 9.75 | |
Interest | 0.02 | 0.03 | 0.00 | 0.00 | 0.08 | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation | 0.18 | 0.24 | 0.26 | 0.28 | 0.23 | 0.19 | 0.14 | 0.21 | 0.36 | 0.44 |
Profit before tax | 0.09 | -0.67 | 1.55 | -0.39 | -0.08 | -1.02 | 0.67 | 0.55 | 6.29 | 10.35 |
Tax % | 33.33% | 10.45% | 7.74% | 33.33% | 75.00% | 22.55% | 41.79% | 16.36% | 16.53% | |
0.06 | -0.59 | 1.44 | -0.25 | -0.02 | -0.79 | 0.39 | 0.46 | 5.24 | 8.86 | |
EPS in Rs | 0.06 | -0.59 | 1.44 | -0.25 | -0.02 | -0.79 | 0.39 | 0.24 | 3.39 | 5.97 |
Dividend Payout % | 167.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 64% |
3 Years: | 53% |
TTM: | -6% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 111% |
3 Years: | 103% |
TTM: | 275% |
Stock Price CAGR | |
---|---|
10 Years: | 10% |
5 Years: | -9% |
3 Years: | 11% |
1 Year: | 104% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 6% |
3 Years: | 10% |
Last Year: | 20% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 10.02 | 10.02 | 10.02 | 10.02 | 10.02 | 10.02 | 10.02 | 10.02 | 10.02 | 10.02 |
Reserves | 0.65 | -0.17 | 0.99 | 0.63 | 0.60 | -0.18 | 0.21 | 4.01 | 7.40 | 10.81 |
0.21 | 0.00 | 0.00 | 0.00 | 0.61 | 0.00 | 0.00 | 0.00 | 0.04 | 0.04 | |
0.18 | 0.04 | 0.10 | 0.06 | 0.05 | 0.04 | 0.02 | 4.53 | 7.51 | 8.44 | |
Total Liabilities | 11.06 | 9.89 | 11.11 | 10.71 | 11.28 | 9.88 | 10.25 | 18.56 | 24.97 | 29.31 |
1.15 | 1.17 | 1.10 | 0.96 | 0.84 | 0.77 | 0.63 | 1.25 | 1.07 | 1.03 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 5.39 | 3.91 | 5.69 | 4.93 | 2.94 | 0.03 | 0.09 | 7.39 | 10.62 | 19.05 |
4.52 | 4.81 | 4.32 | 4.82 | 7.50 | 9.08 | 9.53 | 9.92 | 13.28 | 9.23 | |
Total Assets | 11.06 | 9.89 | 11.11 | 10.71 | 11.28 | 9.88 | 10.25 | 18.56 | 24.97 | 29.31 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|
0.11 | 0.18 | 0.19 | 0.58 | -2.03 | -0.23 | -0.44 | -0.24 | 2.27 | |
-4.20 | 0.63 | -0.66 | -0.44 | 1.48 | 0.93 | 0.42 | -6.91 | -1.03 | |
4.09 | -0.36 | 0.00 | -0.12 | 0.53 | -0.66 | 0.00 | 7.57 | -0.01 | |
Net Cash Flow | 0.00 | 0.45 | -0.47 | 0.02 | -0.02 | 0.04 | -0.02 | 0.42 | 1.22 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|
Debtor Days | 17.80 | 6.76 | 0.00 | 0.00 | 0.00 | 7.30 | 0.00 | 0.00 | 220.76 |
Inventory Days | 45.86 | 322.06 | 102.80 | 140.28 | |||||
Days Payable | 1.91 | 0.00 | 0.94 | 12.26 | |||||
Cash Conversion Cycle | 17.80 | 6.76 | 0.00 | 0.00 | 0.00 | 51.25 | 322.06 | 101.86 | 348.78 |
Working Capital Days | 80.12 | 13.52 | -5.79 | 23.80 | 373.69 | 265.23 | 666.03 | 84.10 | 207.89 |
ROCE % | -0.10% | 14.96% | -1.94% | 0.00% | -6.45% | 6.68% | 3.79% | 28.03% |
Documents
Announcements
- Submission Of Certificate Under Regulation 40(9) Of The SEBI (LODR) Regulations, 2015 For The Year Ended March 31, 2024 9h
- Submission Of A Certificate Under Regulation 7(3) For The Financial Year Ended March 31, 2024 16h
- Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 12 Apr
- Closure of Trading Window 29 Mar
-
Announcement under Regulation 30 (LODR)-Change in Management
21 Mar - Appointment of Internal Auditor and Secretarial Auditor.
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
Business Overview:[1]
JIL a web-info media company that owns and manages online portals related to Business, Encyclopedia, Yellow pages and SME news Portal.