Just Dial Ltd

Just Dial Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Just Dial Ltd

₹ 527 -3.10%
24 Apr - close price
justdial.com BSE: 535648 NSE: JUSTDIAL
About

Justdial is the market leader in local search engine segment in India. The Company provides local search-related services to users across India in a platform-agnostic manner. The multi-platform offering includes App (Android, iOS), mobile website, desktop /PC, voice and text. [1]

Key Points

Services Offered:[1][2]
Just Dial is India's leading local search engine & online marketplace. The company's services connect sellers of products & services with potential buyers/ users on their online platform
It can create websites for SMEs instantly, which are mobile-ready, dynamic & have transactional capabilities. SMEs can accept digital payments from their customers. JD Ratings tool helps SMEs gather more ratings & reviews.

Website BSE NSE
  • Market Cap ₹ 4,483 Cr.
  • Current Price ₹ 527
  • High / Low ₹ 970 / 480
  • Stock P/E 8.72
  • Book Value ₹ 600
  • Dividend Yield 0.00 %
  • ROCE 13.1 %
  • ROE 10.6 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Stock is trading at 0.88 times its book value
  • Company has delivered good profit growth of 30.4% CAGR over last 5 years

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 7.07% over last 3 years.
  • Earnings include an other income of Rs.313 Cr.
  • Working capital days have increased from 379 days to 1,515 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Services Retailing Internet & Catalogue Retail

Part of BSE 500 BSE Consumer Discretionary BSE 250 SmallCap Index BSE 400 MidSmallCap Index Nifty Microcap 250

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
233 247 261 265 270 281 285 287 289 298 303 306 307
199 210 212 205 200 200 203 201 203 211 216 210 218
Operating Profit 33 37 49 60 71 81 82 87 86 86 87 95 89
OPM % 14% 15% 19% 23% 26% 29% 29% 30% 30% 29% 29% 31% 29%
74 81 58 75 91 87 114 77 109 127 73 64 49
Interest 3 2 2 2 3 2 2 3 3 3 2 2 2
Depreciation 9 10 12 12 12 12 12 12 12 12 11 11 11
Profit before tax 96 106 92 121 147 154 182 149 180 199 147 146 125
Tax % 13% 21% 22% 24% 22% 8% 15% 12% 12% 20% 19% 19% 20%
84 83 72 92 116 141 154 131 158 160 119 118 100
EPS in Rs 9.94 9.81 8.44 10.82 13.60 16.61 18.12 15.44 18.53 18.77 14.04 13.87 11.76
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
590 668 719 782 892 953 675 647 845 1,043 1,142 1,214
424 523 609 617 663 680 520 649 759 826 807 856
Operating Profit 166 144 110 164 229 273 155 -2 86 217 335 358
OPM % 28% 22% 15% 21% 26% 29% 23% -0% 10% 21% 29% 29%
49 80 87 66 93 140 150 122 142 305 387 313
Interest 0 0 0 0 0 9 7 7 8 9 11 9
Depreciation 24 31 40 36 34 52 42 30 32 46 47 45
Profit before tax 191 193 156 194 288 352 255 83 188 466 664 616
Tax % 27% 26% 22% 26% 28% 23% 16% 15% 13% 22% 12% 19%
139 143 121 143 207 272 214 71 163 363 584 497
EPS in Rs 19.70 20.55 17.45 21.25 31.93 41.96 34.62 8.49 19.32 42.67 68.70 58.44
Dividend Payout % 10% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 6%
5 Years: 12%
3 Years: 13%
TTM: 6%
Compounded Profit Growth
10 Years: 22%
5 Years: 30%
3 Years: 123%
TTM: 93%
Stock Price CAGR
10 Years: -5%
5 Years: -9%
3 Years: -8%
1 Year: -45%
Return on Equity
10 Years: 8%
5 Years: 5%
3 Years: 7%
Last Year: 11%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 70 69 70 67 65 65 62 84 84 85 85 85
Reserves 603 670 836 912 934 1,223 1,202 3,402 3,583 3,938 4,521 5,021
0 0 0 0 4 76 63 55 68 85 100 85
291 309 360 431 546 468 459 491 601 752 814 853
Total Liabilities 965 1,048 1,266 1,410 1,549 1,832 1,786 4,033 4,337 4,861 5,521 6,044
92 139 156 149 126 172 138 134 152 147 143 109
CWIP 0 9 9 0 6 0 0 0 30 0 0 0
Investments 773 796 965 1,143 1,291 1,553 1,512 3,798 4,051 4,608 4,968 5,644
100 105 136 118 126 107 137 101 103 107 410 292
Total Assets 965 1,048 1,266 1,410 1,549 1,832 1,786 4,033 4,337 4,861 5,521 6,044

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
185 148 136 226 276 153 139 39 179 259 311 269
-158 25 -118 -137 -77 -127 174 -2,187 -163 -230 -290 -242
-14 -181 1 -84 -217 -27 -291 2,109 -23 -27 -29 -31
Net Cash Flow 12 -8 19 5 -17 -1 22 -38 -7 2 -7 -4
Free Cash Flow 117 55 104 205 260 150 135 25 129 282 305 265
CFO/OP 145% 142% 145% 165% 143% 81% 121% -2,092% 229% 134% 114% 96%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 0 0 0 0 0 0 0 0 0 0 0 0
Inventory Days
Days Payable
Cash Conversion Cycle 0 0 0 0 0 0 0 0 0 0 0 0
Working Capital Days -166 -154 -161 -181 -178 -145 -190 -211 -206 -192 -185 1,515
ROCE % 26% 13% 19% 21% 29% 30% 12% -0% 2% 5% 7% 13%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Active Paid Campaigns
count

Log in to view insights

Please log in to see hidden values.

Login
Total Active Listings
million
Total Ratings & Reviews
million
Average Quarterly Unique Visitors
million
Total Sales Team Strength
count

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
74.31% 74.31% 74.31% 74.29% 74.18% 74.15% 74.15% 74.15% 74.15% 74.15% 74.15% 74.15%
5.33% 4.88% 4.87% 5.31% 6.95% 7.82% 7.32% 6.57% 6.49% 5.93% 5.96% 4.82%
9.13% 9.36% 8.89% 8.18% 8.86% 8.37% 8.32% 8.92% 8.80% 9.05% 8.96% 9.31%
11.23% 11.45% 11.93% 12.21% 10.01% 9.65% 10.18% 10.36% 10.57% 10.87% 10.93% 11.71%
No. of Shareholders 82,03584,58579,37276,66073,05476,71381,84879,93981,34484,46083,60482,557

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Concalls