Just Dial Ltd

Just Dial Limited is a local search engine company. The Company is engaged in providing search and related services. It is also engaged in other information service activities.

  • Market Cap: 3,999 Cr.
  • Current Price: 616.45
  • 52 weeks High / Low 824.85 / 453.85
  • Book Value: 175.73
  • Stock P/E: 15.45
  • Dividend Yield: 0.00 %
  • ROCE: 29.08 %
  • ROE: 20.91 %
  • Sales Growth (3Yrs): 10.12 %
  • Listed on BSE and NSE
  • Company Website
  • Face Value: 10.00
Pros:
Company is virtually debt free.
Cons:
Though the company is reporting repeated profits, it is not paying out dividend
Promoter holding is low: 32.95%
Earnings include an other income of Rs.133.81 Cr.

Peer Comparison Sector: E-Commerce/App based Aggregator // Industry: Miscellaneous

Loading peers table ...

Quarterly Results Standalone Figures in Rs. Crores / View Consolidated

Mar 2017 Jun 2017 Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019
182 190 194 197 200 211 221 227 232 240 243 235
150 158 155 150 155 154 164 172 173 176 175 168
Operating Profit 32 32 40 47 46 57 57 55 59 64 67 67
OPM % 18% 17% 20% 24% 23% 27% 26% 24% 25% 27% 28% 28%
Other Income 13 27 20 3 17 8 18 34 32 31 44 26
Interest 0 0 0 0 0 0 0 0 0 2 2 3
Depreciation 10 10 9 9 8 8 8 9 8 14 13 13
Profit before tax 35 49 50 40 54 57 67 81 83 80 96 78
Tax % 27% 23% 26% 29% 28% 33% 28% 29% 24% 28% 20% 21%
Net Profit 25 38 37 29 39 39 48 57 63 57 77 62
EPS in Rs 3.65 5.49 5.45 4.25 5.78 5.72 7.18 8.50 9.62 8.84 11.86 9.55
Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes

Profit & Loss Standalone Figures in Rs. Crores / View Consolidated

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 TTM
70 86 131 184 262 363 461 590 668 719 782 892 950
66 78 101 139 194 264 319 424 523 609 617 663 693
Operating Profit 4 8 30 45 68 99 142 166 144 110 164 229 257
OPM % 5% 9% 23% 25% 26% 27% 31% 28% 22% 15% 21% 26% 27%
Other Income 2 6 4 4 13 14 40 49 80 87 66 93 134
Interest 0 0 0 0 1 0 0 0 0 0 0 0 7
Depreciation 2 4 5 7 9 14 17 24 31 40 36 34 48
Profit before tax 3 10 29 42 72 98 165 191 193 156 194 288 337
Tax % 35% 24% 34% 32% 29% 30% 27% 27% 26% 22% 26% 28%
Net Profit 2 8 19 29 51 68 121 139 143 121 143 207 259
EPS in Rs 16.85 19.30 20.55 17.45 21.25 31.93 39.87
Dividend Payout % 8% 0% 0% 0% 0% 0% 12% 10% 0% 0% 0% 0%
* Sales is net of excise duty and discounts
Compounded Sales Growth
10 Years:26.36%
5 Years:14.09%
3 Years:10.12%
TTM:10.55%
Compounded Profit Growth
10 Years:41.87%
5 Years:16.80%
3 Years:44.24%
TTM:41.25%
Stock Price CAGR
10 Years:%
5 Years:-17.04%
3 Years:20.59%
1 Year:27.26%
Return on Equity
10 Years:18.12%
5 Years:16.26%
3 Years:17.35%
Last Year:20.91%

Balance Sheet Standalone Figures in Rs. Crores / View Consolidated

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Sep 2019
1 1 1 52 53 70 70 70 69 70 67 65 65
Reserves 36 44 65 43 54 356 464 603 670 798 912 934 1,075
Borrowings 0 0 0 0 0 0 0 0 0 0 0 4 50
49 53 61 97 143 185 233 295 324 398 450 564 540
Total Liabilities 86 98 126 192 249 610 767 968 1,064 1,266 1,429 1,566 1,731
12 14 19 27 35 61 53 92 139 156 149 126 183
CWIP 0 0 0 0 1 2 1 0 9 9 0 6 0
Investments 42 42 81 118 157 486 626 773 796 965 1,143 1,291 1,414
31 42 27 47 56 62 88 103 121 136 137 143 134
Total Assets 86 98 126 192 249 610 767 968 1,064 1,266 1,429 1,566 1,731

Cash Flows Standalone Figures in Rs. Crores / View Consolidated

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
14 6 36 60 96 102 133 185 148 136 226 276
-30 -10 -31 -53 -121 -353 -129 -158 25 -118 -137 -77
20 -0 0 -0 29 251 4 -14 -181 1 -84 -217
Net Cash Flow 4 -4 5 7 4 -0 9 12 -8 19 5 -17

Ratios Standalone Figures in Rs. Crores / View Consolidated

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
ROCE % 19% 52% 52% 67% 34% 27% 26% 13% 19% 21% 29%
Debtor Days 4 0 0 0 0 1 0 0 0 0 0 0
Inventory Turnover