Matrimony.com Ltd

Matrimony.com Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Matrimony.com Ltd

₹ 521 -0.53%
08 Jul 1:49 p.m.
matrimony.com BSE: 540704 NSE: MATRIMONY
About

Incorporated in 2000, Matrimony.com Ltd provides matchmaking services and marriage services[1]

Key Points

Business Overview:[1][2][3]
a) Matrimony.com is the largest matchmaking service provider in India.
b) The company offers diversified
online matchmaking services to both
online and offline to cater to the unique requirements of Indian-origin consumers
like regional, community, and also tailor
made services for the elite.
c) It also provides an asset-light vendor
platform for venue bookings, catering, decorations, etc.
d) Currently, it has a Paid subscription
the base of 1 Mn profiles in FY25
e) It differentiates itself from other players
in India by following a micro-market strategy,
offering a range of targeted and customized products and services that are tailored to
meet the requirements of customers

Website BSE NSE
  • Market Cap ₹ 1,160 Cr.
  • Current Price ₹ 521
  • High / Low ₹ 850 / 402
  • Stock P/E 25.6
  • Book Value ₹ 108
  • Dividend Yield 0.95 %
  • ROCE 19.4 %
  • ROE 17.0 %
  • Face Value ₹ 5.00
Edit ratios

Pros

  • Company has been maintaining a healthy dividend payout of 23.4%

Cons

  • The company has delivered a poor sales growth of 4.16% over past five years.
  • Earnings include an other income of Rs.33.7 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Services Retailing Internet & Catalogue Retail

Part of BSE SmallCap BSE Allcap BSE Consumer Discretionary

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
110.58 116.02 114.86 110.38 114.51 123.28 121.60 117.26 119.23 120.59 115.50 111.43 108.32
92.12 96.43 96.35 97.91 97.82 102.79 103.48 100.65 102.41 100.45 98.19 97.78 101.27
Operating Profit 18.46 19.59 18.51 12.47 16.69 20.49 18.12 16.61 16.82 20.14 17.31 13.65 7.05
OPM % 16.69% 16.89% 16.12% 11.30% 14.58% 16.62% 14.90% 14.17% 14.11% 16.70% 14.99% 12.25% 6.51%
5.69 4.74 4.34 9.98 5.49 6.51 6.49 6.29 6.94 6.81 8.62 7.01 11.29
Interest 1.37 1.55 1.51 1.46 1.39 1.34 1.30 1.31 1.23 1.25 1.25 1.19 1.11
Depreciation 6.95 7.66 7.67 7.36 7.28 7.18 6.82 7.21 7.18 7.37 7.50 7.35 7.04
Profit before tax 15.83 15.12 13.67 13.63 13.51 18.48 16.49 14.38 15.35 18.33 17.18 12.12 10.19
Tax % 26.09% 20.97% 14.34% 14.75% 15.62% 23.32% 24.08% 22.74% 23.58% 23.79% 23.40% 17.74% 19.73%
11.70 11.95 11.71 11.60 11.40 14.17 12.53 11.11 11.73 13.97 13.16 9.97 8.18
EPS in Rs 5.11 5.22 5.26 5.21 5.12 6.37 5.63 4.99 5.27 6.28 5.91 4.48 3.67
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
205 241 255 293 335 348 372 378 434 456 481 456
193 225 248 234 258 274 317 311 348 388 409 398
Operating Profit 12 17 7 59 78 74 54 67 86 67 72 58
OPM % 6% 7% 3% 20% 23% 21% 15% 18% 20% 15% 15% 13%
-15 -10 -69 -0 19 16 18 17 18 24 26 34
Interest 1 2 3 6 2 5 5 5 5 6 5 5
Depreciation 6 8 10 10 10 27 28 26 27 30 28 29
Profit before tax -9 -3 -75 43 86 58 39 54 72 56 65 58
Tax % 0% 0% 0% 0% 14% 27% 24% 24% 25% 17% 23% 22%
-9 -3 -75 43 74 42 30 41 54 47 50 45
EPS in Rs -6.80 -1.19 -50.80 20.22 32.52 18.68 12.97 17.83 23.40 20.97 22.26 20.34
Dividend Payout % 0% 0% 0% 0% 5% 8% 27% 20% 21% 24% 22% 24%
Compounded Sales Growth
10 Years: 7%
5 Years: 4%
3 Years: 2%
TTM: -5%
Compounded Profit Growth
10 Years: 14%
5 Years: 9%
3 Years: -5%
TTM: -9%
Stock Price CAGR
10 Years: %
5 Years: 7%
3 Years: -12%
1 Year: -15%
Return on Equity
10 Years: %
5 Years: 17%
3 Years: 17%
Last Year: 17%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 4 7 7 11 11 11 11 11 11 11 11 11
Reserves -8 -10 -85 -40 156 191 217 252 299 242 280 231
17 29 50 45 6 52 61 60 69 68 58 53
70 77 151 104 99 107 116 130 142 144 152 166
Total Liabilities 83 103 124 119 273 362 405 453 521 465 502 461
19 24 28 24 68 124 133 127 100 93 89 85
CWIP 4 0 0 0 0 0 0 0 0 0 0 0
Investments 0 0 0 0 74 137 126 91 110 105 140 122
59 79 95 95 132 101 145 235 311 267 272 253
Total Assets 83 103 124 119 273 362 405 453 521 465 502 461

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
5 8 -8 29 76 69 57 70 78 57 61 57
-14 -15 1 -65 -150 -51 -34 -43 -53 67 -33 57
10 15 18 -8 84 -29 -24 -23 -24 -125 -29 -104
Net Cash Flow 0 9 12 -44 11 -11 -1 4 1 -1 -1 10

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 3 2 3 3 4 4 4 7 7 7 0 0
Inventory Days
Days Payable
Cash Conversion Cycle 3 2 3 3 4 4 4 7 7 7 0 0
Working Capital Days -100 -87 -147 -103 -92 -105 -99 -104 -63 -97 -95 55
ROCE % 50% 70% 79% 30% 16% 19% 22% 16% 21% 19%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
50.14% 51.61% 51.61% 51.61% 51.60% 51.59% 51.59% 51.59% 51.59% 51.59% 53.26% 53.26%
25.50% 25.48% 26.09% 26.04% 26.01% 25.74% 25.55% 23.01% 22.84% 23.02% 22.35% 22.19%
14.37% 13.63% 13.61% 13.48% 11.61% 11.94% 11.81% 11.92% 10.70% 8.90% 8.50% 8.63%
9.99% 9.28% 8.68% 8.86% 10.77% 10.72% 11.06% 13.48% 14.86% 16.48% 15.89% 15.92%
No. of Shareholders 51,92520,96020,51719,40218,52217,92118,17318,40718,45547,04821,98021,001

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Concalls