Matrimony.com Ltd

Matrimony.com offers online matchmaking services on internet and mobile platforms. The Company delivers matchmaking services to users in India and the Indian diaspora through websites, mobile sites and mobile apps complemented by a wide on-the-ground network in India. Such services are primarily delivered online through popular domain specific web portals like BharatMatrimony.com, CommunityMatrimony.com, AssistedMatrimony.com and EliteMatrimony.com.

Pros:
Company has reduced debt.
Company is virtually debt free.
Cons:

Peer Comparison Sector: Miscellaneous // Industry: Miscellaneous

Loading peers table ...

Quarterly Results Consolidated Figures in Rs. Crores / View Standalone

Sep 2016 Dec 2016 Mar 2017 Jun 2017 Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019
74 73 75 84 84 84 84 89 88 85 86 95
59 55 60 64 63 66 64 64 71 76 74 79
Operating Profit 14 17 16 20 21 17 20 26 17 10 12 17
OPM % 20% 24% 21% 24% 25% 21% 24% 29% 19% 11% 14% 17%
Other Income 1 0 -3 1 1 15 2 3 4 4 4 4
Interest 1 1 1 1 1 0 0 1 0 0 1 1
Depreciation 3 3 2 2 2 3 2 6 3 3 7 7
Profit before tax 12 13 9 18 19 30 20 21 18 11 9 13
Tax % 0% 0% 0% 15% -2% 22% 16% 26% 27% 37% 21% 29%
Net Profit 12 13 9 15 19 23 17 16 13 7 7 9
Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes

Profit & Loss Consolidated Figures in Rs. Crores / View Standalone

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 TTM
101 146 189 205 241 255 331 387 405 354
100 149 173 193 225 248 272 309 350 299
Operating Profit 1 -2 15 12 17 7 59 78 55 55
OPM % 1% -2% 8% 6% 7% 3% 18% 20% 14% 16%
Other Income 0 0 3 -15 -10 -69 0 19 16 17
Interest 1 -2 1 1 2 3 6 2 0 3
Depreciation 2 4 6 6 8 10 10 10 11 19
Profit before tax -2 -4 10 -9 -3 -75 43 86 59 51
Tax % -1% -0% 0% -0% -0% -0% 0% 14% 28%
Net Profit -2 -4 10 -9 -3 -75 43 74 43 37
EPS in Rs 32.52 18.97
Dividend Payout % -0% -0% 0% -0% -0% -0% 0% 5% 8%
* Sales is net of excise duty and discounts
Compounded Sales Growth
10 Years:%
5 Years:14.55%
3 Years:16.71%
TTM:3.91%
Compounded Profit Growth
10 Years:%
5 Years:32.58%
3 Years:%
TTM:-50.85%
Return on Equity
10 Years:%
5 Years:%
3 Years:%
Last Year:23.05%

Balance Sheet Consolidated Figures in Rs. Crores / View Standalone

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
0 6 6 6 9 9 11 11 11
Reserves 1 -9 1 -8 -10 -85 -40 156 196
Borrowings 2 9 26 15 28 49 45 6 0
41 61 60 72 78 153 104 100 108
Total Liabilities 44 66 90 83 103 124 119 274 315
9 15 18 19 24 28 24 68 76
CWIP 0 0 0 4 0 0 0 0 0
Investments 0 0 0 0 0 0 0 74 137
35 51 72 59 79 95 95 133 102
Total Assets 44 66 90 83 103 124 119 274 315

Cash Flows Consolidated Figures in Rs. Crores / View Standalone

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
8 13 10 5 8 -8 29 76 50
-20 -19 -6 -14 -15 1 -65 -150 -51
12 6 -6 10 15 18 -8 84 -10
Net Cash Flow 1 1 -1 0 9 12 -44 11 -11

Ratios Consolidated Figures in Rs. Crores / View Standalone

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
ROCE % -125% 74% 51% 70% 79% 31%
Debtor Days 8 5 3 3 2 3 2 4 3
Inventory Turnover 9,760.67 2,357.63 790.15 1,238.00