Galaxy Agrico Exports Ltd

AI

Galaxy Agrico Exports Ltd

₹ 102 1.14%
26 Oct - close price
About

Incorporated in 1992, Galaxy Agrico Exports
Ltd manufactures Forged Rings and trades in Agricultural tools and equipment[1]

Key Points

Business Overview:[1]
GAEL is in the business of manufacturing and trading activity of Agricultural Equipments and Bearings (Forged Rings) and job-work services

  • Market Cap ₹ 162 Cr.
  • Current Price ₹ 102
  • High / Low ₹ 108 / 31.4
  • Stock P/E 649
  • Book Value ₹ 2.90
  • Dividend Yield 0.00 %
  • ROCE 2.25 %
  • ROE 3.28 %
  • Face Value ₹ 10.0

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Stock is trading at 35.2 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding is low: 0.05%
  • Company has a low return on equity of 3.69% over last 3 years.
  • Promoter holding has decreased over last 3 years: -73.2%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Jun 2015 Sep 2015 Dec 2015 Mar 2016 Dec 2016 Mar 2017 Jun 2017 Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018
1.00 1.24 1.11 1.56 2.01 1.32 1.71 1.63 1.35 1.33 1.51 1.12 1.56
0.88 1.24 0.74 1.00 1.40 1.24 1.57 1.54 1.16 1.16 1.37 1.02 1.47
Operating Profit 0.12 0.00 0.37 0.56 0.61 0.08 0.14 0.09 0.19 0.17 0.14 0.10 0.09
OPM % 12.00% 0.00% 33.33% 35.90% 30.35% 6.06% 8.19% 5.52% 14.07% 12.78% 9.27% 8.93% 5.77%
0.03 0.00 0.10 0.00 -0.10 0.02 0.09 0.03 0.04 0.02 -0.02 0.02 0.05
Interest 0.10 0.07 0.07 0.06 0.06 0.03 0.03 0.03 0.00 0.00 0.00 0.00 0.00
Depreciation 1.18 0.25 0.22 0.22 0.29 0.15 0.30 0.12 0.12 0.12 0.10 0.10 0.11
Profit before tax -1.13 -0.32 0.18 0.28 0.16 -0.08 -0.10 -0.03 0.11 0.07 0.02 0.02 0.03
Tax % 0.00% 0.00% 0.00% 0.00% -75.00% 0.00% -110.00% 0.00% 0.00% 0.00% -350.00% -100.00% -100.00%
-1.13 -0.32 0.18 0.27 0.29 -0.08 0.01 -0.03 0.11 0.07 0.08 0.04 0.06
EPS in Rs -0.69 -0.20 0.11 0.16 0.18 -0.05 0.01 -0.02 0.07 0.04 0.05 0.02 0.04
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 TTM
5.76 4.83 5.71 5.63 5.85 5.52
5.10 4.19 4.37 4.99 5.36 5.02
Operating Profit 0.66 0.64 1.34 0.64 0.49 0.50
OPM % 11.46% 13.25% 23.47% 11.37% 8.38% 9.06%
0.00 0.05 0.19 0.14 0.14 0.07
Interest 0.41 0.31 0.25 0.12 0.03 0.00
Depreciation 0.42 1.76 0.98 0.75 0.46 0.43
Profit before tax -0.17 -1.38 0.30 -0.09 0.14 0.14
Tax % -23.53% -26.81% -40.00% -122.22% -50.00%
-0.13 -1.00 0.43 0.01 0.20 0.25
EPS in Rs -0.08 -0.61 0.26 0.01 0.12 0.15
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 7%
TTM: -8%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 29%
TTM: 2400%
Stock Price CAGR
10 Years: 22%
5 Years: 61%
3 Years: 64%
1 Year: 173%
Return on Equity
10 Years: %
5 Years: -3%
3 Years: 4%
Last Year: 3%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Sep 2018
Equity Capital 3.91 3.91 3.91 3.91 3.91 3.91
Reserves 1.12 0.12 0.55 0.56 0.76 0.84
3.01 2.25 1.28 0.65 0.00 0.00
1.16 0.65 0.67 0.78 0.77 0.92
Total Liabilities 9.20 6.93 6.41 5.90 5.44 5.67
6.22 4.59 3.67 3.01 2.70 2.59
CWIP 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.06 0.06 0.06 0.06 0.43 0.43
2.92 2.28 2.68 2.83 2.31 2.65
Total Assets 9.20 6.93 6.41 5.90 5.44 5.67

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018
0.69 0.54 1.18 0.40 1.30
0.02 0.13 0.09 0.04 -0.40
-0.67 -0.65 -1.21 -0.53 -0.68
Net Cash Flow 0.04 0.02 0.05 -0.09 0.22
Free Cash Flow 0.69 0.41 1.21 0.33 1.20
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit 108% 92% 91% 62% 265%

Ratios

Consolidated / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018
Debtor Days 62.73 49.12 67.76 77.80 66.76
Inventory Days 160.40 129.78 147.32 205.31 146.89
Days Payable 44.19 38.53 74.76 141.94 120.18
Cash Conversion Cycle 178.95 140.37 140.32 141.17 93.47
Working Capital Days 46.26 34.76 56.89 86.87 79.24
ROCE % -14.94% 7.49% 0.18% 2.25%

Insights

In beta
Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Foreign Exchange Earnings (FOB value of Exports)
INR Lakhs ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Permanent Employees
count ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

31 Recently
Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026
73.22% 71.74% 65.22% 65.22% 65.22% 65.22% 61.47% 61.47% 65.22% 2.31% 0.05% 0.05%
26.79% 28.27% 34.78% 34.77% 34.78% 34.79% 38.54% 38.54% 34.78% 97.69% 99.95% 99.94%
No. of Shareholders 5807398738988818988598548111,1171,0961,215

Documents