Galaxy Agrico Exports Ltd
Established in 1992, Galaxy Agrico Export Ltd is engaged in manufacturing and trading activity of Agricultural Equipment and Bearings (Forged Rings) and job-work services.
- Market Cap ₹ 12.4 Cr.
- Current Price ₹ 45.5
- High / Low ₹ 53.3 / 20.6
- Stock P/E
- Book Value ₹ 15.3
- Dividend Yield 0.00 %
- ROCE -13.1 %
- ROE -15.1 %
- Face Value ₹ 10.0
Pros
Cons
- Stock is trading at 3.03 times its book value
- Company has low interest coverage ratio.
- Promoter holding has decreased over last quarter: -1.48%
- Company has a low return on equity of 0.22% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Castings, Forgings & Fastners Industry: Castings & Forgings
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
5.84 | 5.46 | 5.76 | 4.83 | 5.71 | 5.63 | 5.85 | 5.19 | 3.13 | 4.87 | 6.90 | 5.71 | 8.19 | |
5.12 | 5.47 | 5.09 | 4.17 | 4.34 | 4.99 | 5.36 | 4.92 | 3.55 | 4.21 | 6.10 | 5.96 | 8.49 | |
Operating Profit | 0.72 | -0.01 | 0.67 | 0.66 | 1.37 | 0.64 | 0.49 | 0.27 | -0.42 | 0.66 | 0.80 | -0.25 | -0.30 |
OPM % | 12.33% | -0.18% | 11.63% | 13.66% | 23.99% | 11.37% | 8.38% | 5.20% | -13.42% | 13.55% | 11.59% | -4.38% | -3.66% |
0.21 | -0.01 | 0.00 | 0.05 | 0.14 | 0.14 | 0.14 | 0.10 | -0.09 | 0.52 | 0.34 | 0.38 | 0.07 | |
Interest | 0.33 | 0.41 | 0.41 | 0.31 | 0.25 | 0.12 | 0.03 | 0.04 | 0.02 | 0.01 | 0.01 | 0.09 | 0.08 |
Depreciation | 0.37 | 0.36 | 0.42 | 1.76 | 0.98 | 0.75 | 0.46 | 0.43 | 0.47 | 0.40 | 0.40 | 0.57 | 0.53 |
Profit before tax | 0.23 | -0.79 | -0.16 | -1.36 | 0.28 | -0.09 | 0.14 | -0.10 | -1.00 | 0.77 | 0.73 | -0.53 | -0.84 |
Tax % | 43.48% | -5.06% | 25.00% | 27.21% | -42.86% | 122.22% | -50.00% | 40.00% | 3.00% | 12.99% | 13.70% | 22.64% | |
0.13 | -0.84 | -0.12 | -0.99 | 0.41 | 0.01 | 0.20 | -0.06 | -0.96 | 0.66 | 0.63 | -0.41 | -0.58 | |
EPS in Rs | 0.48 | -3.08 | -0.44 | -3.62 | 1.50 | 0.04 | 0.73 | -0.22 | -3.51 | 2.42 | 2.31 | -1.50 | -2.12 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | 0% |
5 Years: | 0% |
3 Years: | 22% |
TTM: | 48% |
Compounded Profit Growth | |
---|---|
10 Years: | 1% |
5 Years: | % |
3 Years: | 2% |
TTM: | -107% |
Stock Price CAGR | |
---|---|
10 Years: | 5% |
5 Years: | 8% |
3 Years: | 78% |
1 Year: | 90% |
Return on Equity | |
---|---|
10 Years: | -3% |
5 Years: | -4% |
3 Years: | 0% |
Last Year: | -15% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 3.91 | 3.91 | 3.91 | 3.91 | 3.91 | 3.91 | 3.91 | 3.91 | 3.91 | 3.91 | 3.91 | 3.91 | 3.91 |
Reserves | 2.08 | 1.25 | 1.13 | 0.14 | 0.55 | 0.56 | 0.76 | 0.72 | -0.22 | 0.44 | 1.02 | 0.72 | 0.26 |
3.04 | 3.33 | 3.04 | 2.29 | 1.28 | 0.65 | 0.00 | 0.07 | 0.27 | 0.31 | 0.86 | 1.06 | 1.14 | |
1.18 | 1.09 | 1.16 | 0.63 | 0.65 | 0.78 | 0.77 | 0.72 | 0.84 | 0.98 | 1.13 | 0.75 | 1.06 | |
Total Liabilities | 10.21 | 9.58 | 9.24 | 6.97 | 6.39 | 5.90 | 5.44 | 5.42 | 4.80 | 5.64 | 6.92 | 6.44 | 6.37 |
6.51 | 6.58 | 6.22 | 4.59 | 3.67 | 3.01 | 2.70 | 2.81 | 2.60 | 2.32 | 3.75 | 3.67 | 2.61 | |
CWIP | 0.40 | 0.10 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.16 | 0.00 | 0.00 | 0.00 | 0.00 | 0.82 |
Investments | 0.00 | 0.00 | 0.11 | 0.11 | 0.06 | 0.06 | 0.43 | 0.40 | 0.20 | 0.45 | 0.44 | 0.06 | 0.08 |
3.30 | 2.90 | 2.91 | 2.27 | 2.66 | 2.83 | 2.31 | 2.05 | 2.00 | 2.87 | 2.73 | 2.71 | 2.86 | |
Total Assets | 10.21 | 9.58 | 9.24 | 6.97 | 6.39 | 5.90 | 5.44 | 5.42 | 4.80 | 5.64 | 6.92 | 6.44 | 6.37 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.56 | 0.36 | 0.73 | 0.54 | 1.19 | 0.40 | 1.31 | 0.11 | -0.06 | -0.21 | 1.32 | -0.73 | |
-1.86 | -0.22 | -0.04 | 0.13 | 0.09 | 0.04 | -0.40 | -0.49 | -0.12 | 0.27 | -1.36 | 0.15 | |
1.25 | -0.11 | -0.66 | -0.65 | -1.25 | -0.53 | -0.69 | 0.06 | 0.19 | 0.03 | 0.48 | 0.13 | |
Net Cash Flow | -0.05 | 0.03 | 0.03 | 0.03 | 0.03 | -0.09 | 0.22 | -0.32 | 0.00 | 0.09 | 0.44 | -0.44 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 53.12 | 66.85 | 62.73 | 49.12 | 67.76 | 77.80 | 66.76 | 59.08 | 89.79 | 76.45 | 35.44 | 46.02 |
Inventory Days | 159.69 | 129.52 | 160.40 | 129.78 | 147.32 | 205.31 | 146.89 | |||||
Days Payable | 25.66 | 13.08 | 42.56 | 34.47 | 70.36 | 141.94 | 120.18 | |||||
Cash Conversion Cycle | 187.15 | 183.28 | 180.58 | 144.43 | 144.72 | 141.17 | 93.47 | 59.08 | 89.79 | 76.45 | 35.44 | 46.02 |
Working Capital Days | 118.75 | 109.63 | 97.59 | 86.90 | 112.50 | 129.01 | 79.24 | 96.35 | 134.11 | 119.17 | 40.20 | 106.75 |
ROCE % | 5.87% | -3.31% | 3.62% | -14.56% | 7.95% | 0.18% | 2.25% | -1.07% | -18.01% | 11.60% | 8.42% | -13.07% |
Documents
Announcements
- Format Of The Initial Disclosure To Be Made By An Entity Identified As A Large Corporate 12 Apr
- Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 12 Apr
- Disclosure As Per Regulation 7(2) Of SEBI (Prohibition Of Insider Trading) Regulations, 2015 3 Apr
- Disclosures under Reg. 29(1) of SEBI (SAST) Regulations, 2011 3 Apr
- Closure of Trading Window 1 Apr
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Product Portfolio: [1]
a) Hoes: Forged Hoes, Stamped Hoes
b) Picks & Mattocks: Forged Pick Axe, Pick & Cutter Mattock
c) Shovel & Spades: Forged Spades, Stamped Shovels
d) Forks: Forged Forks, Welded Forks
e) Garden Tools: Cultivators, Leaf Rakes, Garden Rakes, Dutch Hoe, Draw Hoe, Scrapers, Edging Knife, Small Garden & Hand Tools
f) Bars: Tampers, Heavy Bars, Pullers & Rippers
g) Axes & Wood Wedge: Forged Axes, Forged Wood Wedge
h) Hammers: Forged Hammer
i) Diggers and Cultivator Blades