Galaxy Agrico Exports Ltd

Galaxy Agrico Exports Ltd

₹ 65.3 -1.69%
10 Jun 11:44 a.m.
About

Incorporated in 1992, Galaxy Agrico Exports
Ltd manufactures Forged Rings and trades in Agricultural tools and equipment[1]

Key Points

Business Overview:[1]
GAEL is in the business of manufacturing and trading activity of Agricultural Equipments and Bearings (Forged Rings) and job-work services

  • Market Cap 107 Cr.
  • Current Price 65.3
  • High / Low 72.0 / 31.4
  • Stock P/E
  • Book Value 33.7
  • Dividend Yield 0.00 %
  • ROCE -3.50 %
  • ROE -3.04 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • Promoter holding has decreased over last quarter: -62.9%
  • The company has delivered a poor sales growth of -11.7% over past five years.
  • Promoter holding is low: 2.31%
  • Company has a low return on equity of -4.28% over last 3 years.
  • Company's cost of borrowing seems high
  • Working capital days have increased from 1,972 days to 5,708 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
1.68 1.30 1.29 3.92 0.82 0.97 1.00 0.74 0.88 0.89 0.98 0.75 0.00
1.76 1.42 1.59 3.72 0.87 0.85 0.88 0.73 0.99 1.01 1.25 1.09 0.35
Operating Profit -0.08 -0.12 -0.30 0.20 -0.05 0.12 0.12 0.01 -0.11 -0.12 -0.27 -0.34 -0.35
OPM % -4.76% -9.23% -23.26% 5.10% -6.10% 12.37% 12.00% 1.35% -12.50% -13.48% -27.55% -45.33%
-0.03 0.10 0.08 -0.08 0.06 0.06 0.03 -0.05 0.20 0.05 0.02 5.71 -0.32
Interest 0.02 0.02 0.02 0.02 0.02 0.01 0.02 0.00 0.01 0.01 0.01 0.01 0.01
Depreciation 0.14 0.13 0.13 0.13 0.13 0.10 0.04 0.07 0.07 0.06 0.06 0.05 0.02
Profit before tax -0.27 -0.17 -0.37 -0.03 -0.14 0.07 0.09 -0.11 0.01 -0.14 -0.32 5.31 -0.70
Tax % -37.04% -5.88% -2.70% -433.33% 0.00% 28.57% -11.11% -27.27% -200.00% -14.29% -31.25% 0.00% 67.14%
-0.17 -0.15 -0.36 0.10 -0.15 0.05 0.09 -0.08 0.02 -0.12 -0.22 5.31 -1.17
EPS in Rs -0.10 -0.09 -0.22 0.06 -0.09 0.03 0.05 -0.05 0.01 -0.07 -0.13 3.24 -0.71
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
4.83 5.71 5.63 5.85 5.19 3.13 4.87 6.90 5.71 7.32 3.59 2.62
4.17 4.34 4.99 5.36 4.92 3.55 4.21 6.10 4.10 7.48 3.46 3.72
Operating Profit 0.66 1.37 0.64 0.49 0.27 -0.42 0.66 0.80 1.61 -0.16 0.13 -1.10
OPM % 13.66% 23.99% 11.37% 8.38% 5.20% -13.42% 13.55% 11.59% 28.20% -2.19% 3.62% -41.98%
0.05 0.14 0.14 0.14 0.10 -0.09 0.52 0.34 0.38 0.08 0.25 5.48
Interest 0.31 0.25 0.12 0.03 0.04 0.02 0.01 0.01 0.09 0.11 0.04 0.02
Depreciation 1.76 0.98 0.75 0.46 0.43 0.47 0.40 0.40 0.57 0.52 0.30 0.20
Profit before tax -1.36 0.28 -0.09 0.14 -0.10 -1.00 0.77 0.73 1.33 -0.71 0.04 4.16
Tax % -27.21% -42.86% -122.22% -50.00% -40.00% -3.00% 12.99% 13.70% -9.02% -22.54% -100.00% 8.41%
-0.99 0.41 0.01 0.20 -0.06 -0.96 0.66 0.63 1.45 -0.56 0.08 3.81
EPS in Rs -0.60 0.25 0.01 0.12 -0.04 -0.59 0.40 0.38 0.88 -0.34 0.05 2.32
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -7%
5 Years: -12%
3 Years: -23%
TTM: -27%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -718%
Stock Price CAGR
10 Years: 17%
5 Years: 61%
3 Years: 50%
1 Year: 71%
Return on Equity
10 Years: -1%
5 Years: 0%
3 Years: -4%
Last Year: -3%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 3.91 3.91 3.91 3.91 3.91 3.91 3.91 3.91 3.91 3.91 3.91 17.07
Reserves 0.14 0.55 0.56 0.76 0.72 -0.22 0.44 1.02 0.72 0.22 0.11 38.20
2.29 1.28 0.65 0.00 0.07 0.27 0.31 0.86 1.06 1.63 1.83 0.01
0.63 0.65 0.78 0.77 0.72 0.84 0.98 1.13 0.75 0.53 0.50 0.64
Total Liabilities 6.97 6.39 5.90 5.44 5.42 4.80 5.64 6.92 6.44 6.29 6.35 55.92
4.59 3.67 3.01 2.70 2.81 2.60 2.32 3.75 3.67 3.17 2.82 0.00
CWIP 0.00 0.00 0.00 0.00 0.16 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.11 0.06 0.06 0.43 0.40 0.20 0.45 0.44 0.06 0.00 0.00 10.00
2.27 2.66 2.83 2.31 2.05 2.00 2.87 2.73 2.71 3.12 3.53 45.92
Total Assets 6.97 6.39 5.90 5.44 5.42 4.80 5.64 6.92 6.44 6.29 6.35 55.92

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
0.54 1.19 0.40 1.31 0.11 -0.06 -0.21 1.32 1.13 -0.64 -0.21 0.00
0.13 0.09 0.04 -0.40 -0.49 -0.12 0.27 -1.36 0.15 0.09 0.49 0.00
-0.65 -1.25 -0.53 -0.69 0.06 0.19 0.03 0.48 0.13 0.49 -0.07 0.00
Net Cash Flow 0.03 0.03 -0.09 0.22 -0.32 0.00 0.09 0.44 1.42 -0.06 0.21 0.00
Free Cash Flow 0.41 1.22 0.33 1.21 -0.59 -0.16 0.06 0.07 0.66 -0.67 -0.23 0.00
CFO/OP 89% 90% 62% 267% 41% 14% -32% 165% 70% 400% -162% 0%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 49.12 67.76 77.80 66.76 59.08 89.79 76.45 35.44 46.02 17.45 35.58 0.00
Inventory Days 129.78 147.32 205.31 146.89 74.83 0.00
Days Payable 34.47 70.36 141.94 120.18 7.64
Cash Conversion Cycle 144.43 144.72 141.17 93.47 59.08 89.79 76.45 35.44 46.02 84.65 35.58 0.00
Working Capital Days 35.52 58.17 86.87 79.24 91.43 102.62 95.93 10.58 76.07 40.39 166.74 5,707.65
ROCE % -14.56% 7.95% 0.18% 2.25% -1.07% -18.01% 11.60% 8.42% 19.34% -11.53% -1.89% -3.50%

Insights

In beta
Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Average Cost of Electricity
INR per Unit

Log in to view insights

Please log in to see hidden values.

Login
Electricity Consumption for Production
Units (nos.)
Number of Permanent Employees
Count

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

150 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
73.22% 73.22% 73.22% 71.74% 65.22% 65.22% 65.22% 65.22% 61.47% 61.47% 65.22% 2.31%
26.78% 26.78% 26.79% 28.27% 34.78% 34.77% 34.78% 34.79% 38.54% 38.54% 34.78% 97.69%
No. of Shareholders 5695695807398738988818988598548111,117

Documents