Galaxy Agrico Exports Ltd

Galaxy Agrico Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Galaxy Agrico Exports Ltd

₹ 45.5 -1.62%
18 Apr 3:04 p.m.
galaxyagrico.com BSE: 531911
About

Established in 1992, Galaxy Agrico Export Ltd is engaged in manufacturing and trading activity of Agricultural Equipment and Bearings (Forged Rings) and job-work services.

Key Points

Product Portfolio: [1]
a) Hoes: Forged Hoes, Stamped Hoes
b) Picks & Mattocks: Forged Pick Axe, Pick & Cutter Mattock
c) Shovel & Spades: Forged Spades, Stamped Shovels
d) Forks: Forged Forks, Welded Forks
e) Garden Tools: Cultivators, Leaf Rakes, Garden Rakes, Dutch Hoe, Draw Hoe, Scrapers, Edging Knife, Small Garden & Hand Tools
f) Bars: Tampers, Heavy Bars, Pullers & Rippers
g) Axes & Wood Wedge: Forged Axes, Forged Wood Wedge
h) Hammers: Forged Hammer
i) Diggers and Cultivator Blades

Website BSE
  • Market Cap ₹ 12.4 Cr.
  • Current Price ₹ 45.5
  • High / Low ₹ 53.3 / 20.6
  • Stock P/E
  • Book Value ₹ 15.3
  • Dividend Yield 0.00 %
  • ROCE -13.1 %
  • ROE -15.1 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Stock is trading at 3.03 times its book value
  • Company has low interest coverage ratio.
  • Promoter holding has decreased over last quarter: -1.48%
  • Company has a low return on equity of 0.22% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Castings, Forgings & Fastners Industry: Castings & Forgings

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
1.35 1.61 1.82 2.15 1.44 1.49 1.66 0.88 1.50 1.68 1.30 1.29 3.92
1.22 1.12 1.38 1.92 1.49 1.32 1.55 1.15 1.60 1.76 1.42 1.59 3.72
Operating Profit 0.13 0.49 0.44 0.23 -0.05 0.17 0.11 -0.27 -0.10 -0.08 -0.12 -0.30 0.20
OPM % 9.63% 30.43% 24.18% 10.70% -3.47% 11.41% 6.63% -30.68% -6.67% -4.76% -9.23% -23.26% 5.10%
0.13 0.12 0.26 0.05 0.01 0.02 0.08 0.21 0.18 -0.03 0.10 0.08 -0.08
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.02 0.02 0.02 0.02 0.02
Depreciation 0.10 0.11 0.09 0.11 0.10 0.10 0.13 0.13 0.16 0.14 0.13 0.13 0.13
Profit before tax 0.16 0.50 0.61 0.17 -0.14 0.09 0.05 -0.20 -0.10 -0.27 -0.17 -0.37 -0.03
Tax % -18.75% 18.00% 0.00% -17.65% -7.14% 144.44% 20.00% 5.00% 20.00% 37.04% 5.88% 2.70% 433.33%
0.19 0.41 0.61 0.21 -0.15 -0.04 0.04 -0.20 -0.08 -0.17 -0.15 -0.36 0.10
EPS in Rs 0.70 1.50 2.23 0.77 -0.55 -0.15 0.15 -0.73 -0.29 -0.62 -0.55 -1.32 0.37
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
5.84 5.46 5.76 4.83 5.71 5.63 5.85 5.19 3.13 4.87 6.90 5.71 8.19
5.12 5.47 5.09 4.17 4.34 4.99 5.36 4.92 3.55 4.21 6.10 5.96 8.49
Operating Profit 0.72 -0.01 0.67 0.66 1.37 0.64 0.49 0.27 -0.42 0.66 0.80 -0.25 -0.30
OPM % 12.33% -0.18% 11.63% 13.66% 23.99% 11.37% 8.38% 5.20% -13.42% 13.55% 11.59% -4.38% -3.66%
0.21 -0.01 0.00 0.05 0.14 0.14 0.14 0.10 -0.09 0.52 0.34 0.38 0.07
Interest 0.33 0.41 0.41 0.31 0.25 0.12 0.03 0.04 0.02 0.01 0.01 0.09 0.08
Depreciation 0.37 0.36 0.42 1.76 0.98 0.75 0.46 0.43 0.47 0.40 0.40 0.57 0.53
Profit before tax 0.23 -0.79 -0.16 -1.36 0.28 -0.09 0.14 -0.10 -1.00 0.77 0.73 -0.53 -0.84
Tax % 43.48% -5.06% 25.00% 27.21% -42.86% 122.22% -50.00% 40.00% 3.00% 12.99% 13.70% 22.64%
0.13 -0.84 -0.12 -0.99 0.41 0.01 0.20 -0.06 -0.96 0.66 0.63 -0.41 -0.58
EPS in Rs 0.48 -3.08 -0.44 -3.62 1.50 0.04 0.73 -0.22 -3.51 2.42 2.31 -1.50 -2.12
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 0%
5 Years: 0%
3 Years: 22%
TTM: 48%
Compounded Profit Growth
10 Years: 1%
5 Years: %
3 Years: 2%
TTM: -107%
Stock Price CAGR
10 Years: 5%
5 Years: 8%
3 Years: 78%
1 Year: 90%
Return on Equity
10 Years: -3%
5 Years: -4%
3 Years: 0%
Last Year: -15%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 3.91 3.91 3.91 3.91 3.91 3.91 3.91 3.91 3.91 3.91 3.91 3.91 3.91
Reserves 2.08 1.25 1.13 0.14 0.55 0.56 0.76 0.72 -0.22 0.44 1.02 0.72 0.26
3.04 3.33 3.04 2.29 1.28 0.65 0.00 0.07 0.27 0.31 0.86 1.06 1.14
1.18 1.09 1.16 0.63 0.65 0.78 0.77 0.72 0.84 0.98 1.13 0.75 1.06
Total Liabilities 10.21 9.58 9.24 6.97 6.39 5.90 5.44 5.42 4.80 5.64 6.92 6.44 6.37
6.51 6.58 6.22 4.59 3.67 3.01 2.70 2.81 2.60 2.32 3.75 3.67 2.61
CWIP 0.40 0.10 0.00 0.00 0.00 0.00 0.00 0.16 0.00 0.00 0.00 0.00 0.82
Investments 0.00 0.00 0.11 0.11 0.06 0.06 0.43 0.40 0.20 0.45 0.44 0.06 0.08
3.30 2.90 2.91 2.27 2.66 2.83 2.31 2.05 2.00 2.87 2.73 2.71 2.86
Total Assets 10.21 9.58 9.24 6.97 6.39 5.90 5.44 5.42 4.80 5.64 6.92 6.44 6.37

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
0.56 0.36 0.73 0.54 1.19 0.40 1.31 0.11 -0.06 -0.21 1.32 -0.73
-1.86 -0.22 -0.04 0.13 0.09 0.04 -0.40 -0.49 -0.12 0.27 -1.36 0.15
1.25 -0.11 -0.66 -0.65 -1.25 -0.53 -0.69 0.06 0.19 0.03 0.48 0.13
Net Cash Flow -0.05 0.03 0.03 0.03 0.03 -0.09 0.22 -0.32 0.00 0.09 0.44 -0.44

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 53.12 66.85 62.73 49.12 67.76 77.80 66.76 59.08 89.79 76.45 35.44 46.02
Inventory Days 159.69 129.52 160.40 129.78 147.32 205.31 146.89
Days Payable 25.66 13.08 42.56 34.47 70.36 141.94 120.18
Cash Conversion Cycle 187.15 183.28 180.58 144.43 144.72 141.17 93.47 59.08 89.79 76.45 35.44 46.02
Working Capital Days 118.75 109.63 97.59 86.90 112.50 129.01 79.24 96.35 134.11 119.17 40.20 106.75
ROCE % 5.87% -3.31% 3.62% -14.56% 7.95% 0.18% 2.25% -1.07% -18.01% 11.60% 8.42% -13.07%

Shareholding Pattern

Numbers in percentages

30 Recently
Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
73.22% 73.22% 73.22% 73.22% 73.22% 73.22% 73.22% 73.22% 73.22% 73.22% 73.22% 71.74%
26.78% 26.78% 26.78% 26.78% 26.78% 26.78% 26.78% 26.78% 26.78% 26.78% 26.79% 28.27%
No. of Shareholders 193199208512571587577565569569580739

Documents

Announcements

Annual reports