KJMC Financial Services Ltd
- Market Cap ₹ 27.7 Cr.
- Current Price ₹ 58.0
- High / Low ₹ 95.0 / 41.2
- Stock P/E 12.7
- Book Value ₹ 176
- Dividend Yield 0.00 %
- ROCE 2.99 %
- ROE 1.46 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.33 times its book value
- Company's working capital requirements have reduced from 54.7 days to 32.0 days
Cons
- Company has a low return on equity of 1.03% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1.25 | 2.19 | 2.81 | 6.92 | 2.63 | 2.27 | 1.78 | 3.65 | 3.01 | 4.63 | 4.92 | 5.93 | 6.84 | |
| Interest | 0.16 | 0.21 | 0.40 | 1.23 | 1.30 | 1.18 | 0.79 | 0.86 | 0.71 | 0.68 | 0.84 | 1.26 | 1.38 |
| 0.88 | 1.29 | 2.03 | 5.09 | 2.00 | 2.43 | 2.82 | 2.86 | 2.81 | 2.33 | 2.74 | 2.26 | 2.24 | |
| Financing Profit | 0.21 | 0.69 | 0.38 | 0.60 | -0.67 | -1.34 | -1.83 | -0.07 | -0.51 | 1.62 | 1.34 | 2.41 | 3.22 |
| Financing Margin % | 16.80% | 31.51% | 13.52% | 8.67% | -25.48% | -59.03% | -102.81% | -1.92% | -16.94% | 34.99% | 27.24% | 40.64% | 47.08% |
| 0.09 | 0.06 | 0.02 | 0.07 | 0.11 | 0.09 | 0.18 | 0.08 | 0.08 | 0.06 | 0.30 | 0.40 | 0.40 | |
| Depreciation | 0.19 | 0.14 | 0.10 | 0.07 | 0.09 | 0.29 | 0.19 | 0.11 | 0.20 | 0.30 | 0.44 | 0.46 | 0.49 |
| Profit before tax | 0.11 | 0.61 | 0.30 | 0.60 | -0.65 | -1.54 | -1.84 | -0.10 | -0.63 | 1.38 | 1.20 | 2.35 | 3.13 |
| Tax % | -63.64% | -1.64% | -36.67% | 16.67% | 4.62% | -1.95% | -23.91% | 330.00% | 41.27% | 34.06% | 32.50% | 30.64% | |
| 0.18 | 0.63 | 0.42 | 0.50 | -0.69 | -1.51 | -1.40 | -0.43 | -0.89 | 0.90 | 0.81 | 1.63 | 2.18 | |
| EPS in Rs | 0.46 | 1.40 | 0.88 | 1.04 | -1.44 | -3.16 | -2.93 | -0.90 | -1.86 | 1.88 | 1.69 | 3.41 | 4.55 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 29.39% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 10% |
| 5 Years: | 27% |
| 3 Years: | 25% |
| TTM: | 25% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 10% |
| 5 Years: | 26% |
| 3 Years: | 56% |
| TTM: | 60% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 18% |
| 5 Years: | 18% |
| 3 Years: | 17% |
| 1 Year: | -36% |
| Return on Equity | |
|---|---|
| 10 Years: | 0% |
| 5 Years: | 0% |
| 3 Years: | 1% |
| Last Year: | 1% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3.91 | 4.49 | 4.79 | 4.79 | 4.79 | 4.79 | 4.79 | 4.79 | 4.79 | 4.79 | 4.79 | 4.79 |
| Reserves | 9.38 | 10.01 | 10.43 | 10.93 | 19.94 | 19.46 | 54.24 | 65.53 | 64.11 | 103.16 | 134.87 | 79.33 |
| Borrowing | 2.67 | 2.48 | 9.35 | 11.97 | 12.04 | 12.96 | 3.71 | 5.10 | 7.82 | 7.23 | 4.41 | 13.66 |
| 7.56 | 7.38 | 2.77 | 2.34 | 1.89 | 0.91 | 6.15 | 5.06 | 5.22 | 9.78 | 20.62 | 11.08 | |
| Total Liabilities | 23.52 | 24.36 | 27.34 | 30.03 | 38.66 | 38.12 | 68.89 | 80.48 | 81.94 | 124.96 | 164.69 | 108.86 |
| 0.47 | 0.37 | 0.27 | 0.22 | 0.37 | 0.36 | 0.19 | 0.85 | 0.92 | 0.70 | 0.54 | 1.12 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 20.20 | 21.64 | 22.45 | 22.34 | 22.83 | 21.72 | 60.94 | 71.40 | 71.96 | 118.41 | 160.94 | 96.27 |
| 2.85 | 2.35 | 4.62 | 7.47 | 15.46 | 16.04 | 7.76 | 8.23 | 9.06 | 5.85 | 3.21 | 11.47 | |
| Total Assets | 23.52 | 24.36 | 27.34 | 30.03 | 38.66 | 38.12 | 68.89 | 80.48 | 81.94 | 124.96 | 164.69 | 108.86 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -2.50 | 0.03 | -1.67 | -1.40 | -3.65 | -1.23 | 0.57 | -1.28 | -2.58 | 4.30 | 1.33 | -8.35 | |
| 0.00 | -0.03 | 0.00 | -0.01 | 12.91 | 1.54 | 2.72 | 0.86 | -0.21 | -3.06 | 2.40 | 0.10 | |
| 2.49 | -0.01 | 1.64 | 1.42 | -2.39 | -0.23 | -10.01 | 0.54 | 2.83 | -1.31 | -3.66 | 7.98 | |
| Net Cash Flow | -0.01 | -0.01 | -0.03 | 0.01 | 6.87 | 0.07 | -6.72 | 0.12 | 0.04 | -0.07 | 0.07 | -0.27 |
| Free Cash Flow | -2.50 | 0.00 | -1.67 | -1.41 | -3.86 | -1.24 | 0.55 | -2.05 | -2.85 | 4.27 | 1.30 | -8.99 |
| CFO/OP | -673% | 6% | -228% | -72% | -551% | 700% | -75% | -158% | -1,290% | 191% | 66% | -221% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE % | 1.42% | 4.53% | 2.83% | 3.23% | -3.41% | -6.17% | -3.36% | -0.66% | -1.28% | 1.02% | 0.65% | 1.46% |
Insights
In beta| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross Non-Performing Assets INR '000 |
|
|||||||||
| Interest Income INR '000 |
||||||||||
| Quoted Equity Investments INR '000 |
||||||||||
| Secured Loans INR '000 |
||||||||||
| Total Borrowings INR '000 |
||||||||||
| Total Investment Portfolio (Fair Value) INR '000 |
||||||||||
| Total Loan Portfolio INR '000 |
||||||||||
| Unsecured Loans INR '000 |
||||||||||
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Raising of Funds
- Board approved Q1 FY27 results, appointed/reappointed directors and auditor, set AGM for 28 Sep 2026, proposed NCD fundraising.
-
Reconstitution Of Audit Committee & Nomination & Remuneration Committee.
- Board approved Q1 FY27 results, AGM on Sept 28, 2026, and proposed NCD/private placement fundraising.
-
Announcement under Regulation 30 (LODR)-Change in Management
- Unaudited Q1 FY27 results, NCD fundraising, director and auditor appointments, AGM on 28 Sep 2026.
-
Announcement under Regulation 30 (LODR)-Change in Management
- Board approved Q1 FY27 results, director changes, 38th AGM on Sep 28, 2026, and NCD fund-raising proposal.
-
Announcement under Regulation 30 (LODR)-Change in Management
- Board approved Q1 FY27 results, AGM on 28 Sep 2026, director/auditor appointments, and proposed NCD fundraising.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:[1][2][3]
KJMCFSL is a non-systemically important, non-deposit-taking NBFC engaged in investment and trading activities, with a diversified lending portfolio across retail, MSME, and commercial customers. The company is expanding investments in listed and unlisted equities, bonds, REITs, and indices, both directly and via PMS and AIF structures.