Godrej Industries Ltd
Godrej Industries is one of the holding companies of Godrej Group. It is one of the leading manufacturers of oleochemicals on a standalone basis.
Godrej Industries is promoter of Godrej Agrovet Ltd and Godrej Properties Ltd. It also has stake in Godrej Consumer Products Ltd [1].
- Market Cap ₹ 38,635 Cr.
- Current Price ₹ 1,147
- High / Low ₹ 1,392 / 764
- Stock P/E 204
- Book Value ₹ 50.6
- Dividend Yield 0.00 %
- ROCE 8.54 %
- ROE 11.8 %
- Face Value ₹ 1.00
Pros
- Company is expected to give good quarter
- Company has delivered good profit growth of 31.0% CAGR over last 5 years
- Promoter holding has increased by 3.91% over last quarter.
Cons
- Stock is trading at 22.4 times its book value
- Company has low interest coverage ratio.
- Company has a low return on equity of 3.24% over last 3 years.
- Working capital days have increased from 33.8 days to 76.2 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Diversified Diversified Diversified Diversified
Part of BSE 500 Nifty 500 BSE MidCap BSE Allcap BSE Industrials
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1,449 | 1,450 | 1,303 | 1,500 | 1,958 | 2,144 | 1,969 | 1,856 | 3,340 | 4,488 | 3,018 | 4,171 | |
| 1,352 | 1,378 | 1,209 | 1,432 | 1,722 | 1,750 | 1,676 | 1,719 | 2,955 | 3,768 | 2,645 | 3,262 | |
| Operating Profit | 96 | 73 | 94 | 68 | 237 | 394 | 293 | 137 | 384 | 720 | 373 | 909 |
| OPM % | 7% | 5% | 7% | 5% | 12% | 18% | 15% | 7% | 12% | 16% | 12% | 22% |
| 148 | 236 | 159 | 47 | 301 | -202 | 35 | 65 | 10 | 69 | 94 | 120 | |
| Interest | 95 | 148 | 200 | 208 | 212 | 240 | 229 | 238 | 364 | 478 | 582 | 742 |
| Depreciation | 25 | 29 | 44 | 52 | 69 | 54 | 69 | 72 | 75 | 79 | 87 | 97 |
| Profit before tax | 125 | 132 | 8 | -145 | 257 | -101 | 31 | -108 | -44 | 233 | -203 | 190 |
| Tax % | 4% | -13% | -314% | -0% | 6% | -0% | -0% | -0% | 0% | 0% | 0% | 0% |
| 120 | 149 | 34 | -145 | 242 | -101 | 31 | -108 | -44 | 233 | -203 | 190 | |
| EPS in Rs | 3.57 | 4.43 | 1.02 | -4.32 | 7.18 | -3.01 | 0.92 | -3.20 | -1.31 | 6.91 | -6.02 | 5.63 |
| Dividend Payout % | 48% | 40% | 172% | -40% | 24% | -38% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 11% |
| 5 Years: | 16% |
| 3 Years: | 8% |
| TTM: | 38% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 18% |
| 5 Years: | 31% |
| 3 Years: | 212% |
| TTM: | 179% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 11% |
| 5 Years: | 27% |
| 3 Years: | 36% |
| 1 Year: | 30% |
| Return on Equity | |
|---|---|
| 10 Years: | 0% |
| 5 Years: | 0% |
| 3 Years: | 3% |
| Last Year: | 12% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 33 | 34 | 34 | 34 | 34 | 34 | 34 | 34 | 34 | 34 | 34 | 34 |
| Reserves | 1,402 | 1,625 | 1,723 | 1,582 | 1,781 | 1,609 | 1,597 | 1,493 | 1,450 | 1,683 | 1,482 | 1,671 |
| 1,416 | 2,022 | 2,658 | 2,862 | 2,704 | 3,195 | 2,889 | 4,447 | 6,195 | 6,917 | 8,551 | 10,068 | |
| 790 | 590 | 297 | 400 | 465 | 475 | 502 | 780 | 1,006 | 1,079 | 795 | 1,076 | |
| Total Liabilities | 3,640 | 4,271 | 4,712 | 4,877 | 4,985 | 5,313 | 5,022 | 6,753 | 8,683 | 9,712 | 10,862 | 12,849 |
| 615 | 648 | 1,172 | 1,526 | 1,494 | 1,483 | 1,483 | 1,770 | 1,746 | 1,811 | 1,852 | 2,053 | |
| CWIP | 382 | 667 | 210 | 4 | 8 | 9 | 18 | 73 | 38 | 84 | 20 | 78 |
| Investments | 2,048 | 2,378 | 2,623 | 2,785 | 2,828 | 2,705 | 2,614 | 3,998 | 5,547 | 6,548 | 7,868 | 9,123 |
| 596 | 578 | 707 | 562 | 655 | 1,116 | 907 | 913 | 1,352 | 1,270 | 1,123 | 1,595 | |
| Total Assets | 3,640 | 4,271 | 4,712 | 4,877 | 4,985 | 5,313 | 5,022 | 6,753 | 8,683 | 9,712 | 10,862 | 12,849 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 41 | -124 | -363 | 248 | 284 | 448 | 411 | 138 | 159 | 837 | 318 | 931 | |
| -240 | -298 | -1 | -226 | 171 | -214 | 3 | -1,713 | -1,587 | -1,118 | -1,353 | -1,552 | |
| 230 | 456 | 251 | -17 | -406 | 218 | -609 | 1,323 | 1,455 | 232 | 1,031 | 833 | |
| Net Cash Flow | 31 | 34 | -112 | 5 | 49 | 452 | -195 | -251 | 26 | -49 | -4 | 211 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 24 | 26 | 52 | 30 | 22 | 31 | 37 | 49 | 44 | 36 | 42 | 43 |
| Inventory Days | 94 | 62 | 117 | 104 | 87 | 88 | 81 | 121 | 101 | 69 | 95 | 80 |
| Days Payable | 224 | 149 | 76 | 109 | 103 | 110 | 123 | 188 | 119 | 95 | 104 | 109 |
| Cash Conversion Cycle | -107 | -60 | 94 | 24 | 7 | 9 | -5 | -18 | 26 | 10 | 34 | 14 |
| Working Capital Days | -90 | -94 | 9 | -83 | -101 | -36 | -9 | -6 | 14 | 5 | 20 | 76 |
| ROCE % | 4% | 2% | 2% | 1% | 4% | 8% | 6% | 2% | 5% | 8% | 4% | 9% |
Documents
Announcements
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
8 Jul - Depositories and Participants) Regulation, 2018, please find enclosed certificate for the Quarter ended June 30, 2025, as received from M/s. Computech Sharecap Limited, Registrar and …
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
8 Jul - Listing Obligation and Disclosure Requirements) Regulation, 2015, please find enclosed copies of Newspaper Advertisement published today i.e. on July 8, 2025 informing Shareholders about 37 …
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
3 Jul - Godrej Industries to invest INR 750 Cr for major chemical capacity expansions and boost renewable energy usage to 75%.
-
Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPS
2 Jul - For allotment of Equity Shares of Godrej Industries Limited which is self-explanatory.
-
Announcement under Regulation 30 (LODR)-Updates on Acquisition
30 Jun - Godrej Industries increased stake in Godrej Capital to 90.89% via Rs.285 Cr rights issue subscription.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2012
from nse
-
Financial Year 2011
from bse
Concalls
-
May 2025TranscriptNotesPPT
-
Feb 2025TranscriptNotesPPT
-
Nov 2024TranscriptNotesPPT
-
Aug 2024TranscriptNotesPPT
-
May 2024TranscriptNotesPPT
-
Feb 2024TranscriptNotesPPT
-
Nov 2023TranscriptNotesPPT
-
Aug 2023TranscriptNotesPPT
-
May 2023TranscriptNotesPPT
-
Feb 2023TranscriptNotesPPT
-
Nov 2022TranscriptNotesPPT
-
Aug 2022TranscriptNotesPPT
-
May 2022TranscriptNotesPPT
-
Feb 2022TranscriptNotesPPT
-
Nov 2021TranscriptNotesPPT
-
Aug 2021TranscriptNotesPPT
-
May 2021TranscriptNotesPPT
-
Feb 2021TranscriptNotesPPT
-
Nov 2020TranscriptNotesPPT
-
Aug 2020TranscriptNotesPPT
-
May 2020TranscriptNotesPPT
-
Feb 2020TranscriptNotesPPT
-
Nov 2019TranscriptNotesPPT
-
Aug 2019TranscriptNotesPPT
-
May 2019TranscriptNotesPPT
-
Feb 2019TranscriptNotesPPT
-
Nov 2018TranscriptNotesPPT
-
Nov 2017TranscriptNotesPPT
-
Sep 2017TranscriptPPT
-
Aug 2017TranscriptNotesPPT
-
Jun 2017TranscriptPPT
-
Feb 2017TranscriptPPT
-
Nov 2016TranscriptPPT
-
Aug 2016TranscriptPPT
-
Jun 2016TranscriptPPT
-
Mar 2016TranscriptPPT
-
Nov 2015TranscriptPPT
-
Sep 2015TranscriptPPT
Business Segments
Consumer (GCPL) - It includes Home care, Air Freshener, Fabric Care, Personal care like shampoo and hair color, Park Avenue, and KamaSutra. [1]