discounted cash flow intrinsic value
fair value comanies
by Joseph
59 results found: Showing page 1 of 3
| S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | CMP / BV | Free Cash Flow Rs.Cr. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | Coal India | 409.80 | 7.18 | 252548.60 | 6.21 | 9592.53 | 12.45 | 37824.54 | -1.02 | 48.04 | 2.55 | 16449.64 |
| 2. | Bombay Burmah | 1980.75 | 12.32 | 13820.09 | 0.87 | 584.78 | 0.77 | 4518.82 | 8.58 | 35.46 | 2.49 | 2017.36 |
| 3. | Master Trust | 162.80 | 12.64 | 1827.70 | 0.00 | 35.15 | 26.71 | 147.88 | 19.59 | 32.78 | 3.06 | 452.89 |
| 4. | NMDC | 69.83 | 9.49 | 61393.27 | 3.47 | 1880.00 | 12.62 | 6567.83 | 21.40 | 30.91 | 2.13 | 5547.71 |
| 5. | Natco Pharma | 870.35 | 8.34 | 15588.86 | 1.11 | 132.40 | -37.75 | 474.80 | -37.41 | 30.10 | 2.18 | 854.90 |
| 6. | Tanla Platforms | 567.20 | 15.04 | 7635.53 | 2.09 | 117.33 | -9.91 | 1024.36 | 1.87 | 29.12 | 3.40 | 514.47 |
| 7. | Ashoka Buildcon | 202.90 | 3.90 | 5695.83 | 0.00 | 661.50 | 580.08 | 2387.89 | -10.13 | 27.14 | 1.98 | 606.38 |
| 8. | Pudumjee Paper | 113.40 | 9.42 | 1076.73 | 0.53 | 19.58 | -38.54 | 193.69 | -4.92 | 26.83 | 1.97 | 125.55 |
| 9. | Bhansali Engg. | 115.40 | 15.96 | 2871.82 | 3.51 | 39.50 | -2.28 | 344.94 | 7.40 | 25.35 | 2.84 | 102.88 |
| 10. | GHCL | 615.95 | 9.46 | 5898.01 | 1.95 | 150.27 | 20.35 | 781.47 | -5.09 | 25.08 | 1.67 | 335.99 |
| 11. | Mahanagar Gas | 1384.90 | 13.07 | 13679.75 | 2.20 | 252.19 | -4.83 | 1864.85 | 19.00 | 24.48 | 2.29 | 299.87 |
| 12. | Indian Metals | 642.70 | 8.78 | 3467.65 | 2.36 | 93.37 | -14.14 | 643.22 | -6.14 | 23.75 | 1.50 | 399.12 |
| 13. | Man Infra | 165.45 | 21.94 | 6209.18 | 0.54 | 97.16 | 18.99 | 293.80 | -0.99 | 23.55 | 3.54 | 129.97 |
| 14. | Lincoln Pharma. | 627.90 | 14.06 | 1257.67 | 0.30 | 20.77 | -25.93 | 146.55 | 0.07 | 22.27 | 1.98 | 23.70 |
| 15. | NCC | 235.80 | 18.06 | 14804.63 | 0.95 | 265.07 | -2.14 | 6130.88 | -5.46 | 22.12 | 2.00 | 477.05 |
| S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | CMP / BV | Free Cash Flow Rs.Cr. |
| 16. | Saraswati Commer | 17014.50 | 18.89 | 1864.67 | 0.00 | -39.40 | -218.25 | -44.85 | -211.90 | 21.84 | 2.05 | 32.98 |
| 17. | Guj.St.Petronet | 348.60 | 14.69 | 19668.42 | 1.41 | 335.43 | -40.71 | 4360.47 | -0.65 | 21.46 | 1.79 | 1549.91 |
| 18. | Ramky Infra | 544.40 | 14.50 | 3767.13 | 0.00 | 59.80 | 54.55 | 459.09 | 4.17 | 21.16 | 2.04 | 261.51 |
| 19. | D B Corp | 238.00 | 11.42 | 4240.98 | 5.48 | 52.33 | -57.29 | 547.66 | -11.26 | 21.01 | 1.91 | 366.40 |
| 20. | J Kumar Infra | 715.15 | 13.86 | 5411.22 | 0.56 | 114.14 | 14.51 | 1632.74 | 14.58 | 19.98 | 1.82 | 140.74 |
| 21. | Tata Motors | 728.00 | 11.23 | 268002.17 | 0.42 | 8556.00 | -49.58 | 119503.00 | 0.39 | 19.97 | 2.25 | 26037.00 |
| 22. | Jindal Saw | 211.70 | 9.28 | 13538.40 | 0.94 | 86.92 | -81.91 | 5046.59 | -6.98 | 19.21 | 1.17 | 1324.29 |
| 23. | O N G C | 250.15 | 7.99 | 314695.72 | 4.89 | 9783.64 | -17.97 | 166096.68 | -0.75 | 18.43 | 0.90 | 61597.95 |
| 24. | Mastek | 2335.00 | 19.48 | 7224.48 | 0.82 | 81.07 | -5.31 | 905.42 | 16.12 | 17.47 | 2.93 | 376.31 |
| 25. | GE Shipping Co | 921.35 | 5.61 | 13153.87 | 3.19 | 363.09 | -56.85 | 1223.04 | -18.32 | 16.93 | 0.93 | 2472.26 |
Results per page