discounted cash flow intrinsic value
fair value comanies
by Joseph
76 results found: Showing page 1 of 4
| S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | CMP / BV | Free Cash Flow Rs.Cr. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | Coal India | 408.95 | 8.44 | 252024.77 | 6.48 | 7165.98 | -15.85 | 34924.19 | -5.25 | 48.04 | 2.39 | 15960.25 |
| 2. | Ganesh Housing | 701.45 | 13.93 | 5849.19 | 0.71 | 53.74 | -66.59 | 91.30 | -64.48 | 44.02 | 2.64 | 193.20 |
| 3. | Ashoka Buildcon | 151.61 | 4.07 | 4256.04 | 0.00 | 2111.41 | -71.23 | 1827.33 | -23.48 | 39.70 | 1.01 | 1572.72 |
| 4. | The Bombay Burmah | 1791.90 | 11.54 | 12502.43 | 0.95 | 654.82 | -9.43 | 5065.89 | 8.13 | 35.52 | 2.00 | 2017.36 |
| 5. | Cigniti Tech. | 1338.60 | 12.07 | 3687.44 | 0.00 | 80.30 | 31.76 | 579.40 | 12.20 | 34.09 | 3.27 | 146.68 |
| 6. | Reliance Infra. | 104.11 | 0.85 | 4254.26 | 0.00 | 317.42 | 104.49 | 4296.52 | -14.63 | 34.01 | 0.25 | 2201.00 |
| 7. | Natco Pharma | 823.85 | 9.48 | 14755.97 | 0.73 | 151.30 | 13.91 | 647.30 | 36.33 | 32.78 | 1.71 | 1300.30 |
| 8. | Tanla Platforms | 467.80 | 12.61 | 6203.84 | 2.57 | 131.37 | 10.85 | 1121.04 | 12.06 | 29.19 | 2.74 | 514.47 |
| 9. | D-Link India | 411.15 | 14.05 | 1459.78 | 4.86 | 26.69 | 0.72 | 395.21 | 19.25 | 28.34 | 3.09 | 89.72 |
| 10. | Dhanuka Agritech | 1123.50 | 19.11 | 5064.55 | 0.18 | 40.00 | -27.33 | 409.92 | -7.94 | 28.29 | 3.28 | 73.50 |
| 11. | Pix Transmission | 1414.80 | 17.64 | 1928.37 | 0.64 | 35.26 | 58.47 | 151.22 | 7.80 | 26.87 | 3.02 | 88.90 |
| 12. | Chambal Fert. | 453.65 | 9.49 | 18175.59 | 2.20 | 586.39 | 9.73 | 5898.26 | 19.93 | 26.76 | 1.85 | 823.65 |
| 13. | Petronet LNG | 290.40 | 11.98 | 43560.00 | 3.44 | 869.61 | -3.56 | 11163.83 | -8.69 | 25.39 | 2.06 | 2941.17 |
| 14. | Bhansali Engg. | 84.64 | 12.53 | 2106.34 | 4.73 | 42.22 | 3.38 | 301.39 | -12.85 | 25.34 | 2.03 | 102.88 |
| 15. | GHCL | 502.05 | 9.10 | 4615.55 | 2.39 | 106.01 | -37.06 | 756.54 | -2.85 | 24.19 | 1.27 | 335.99 |
| S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | CMP / BV | Free Cash Flow Rs.Cr. |
| 16. | Saksoft | 161.64 | 16.35 | 2142.56 | 0.49 | 29.02 | 21.13 | 250.78 | 10.56 | 24.04 | 3.05 | 107.06 |
| 17. | Man Infra | 111.23 | 19.13 | 4489.98 | 0.81 | 51.62 | -43.92 | 153.30 | -36.74 | 23.52 | 2.05 | 129.97 |
| 18. | Mahanagar Gas | 1107.10 | 11.31 | 10935.69 | 2.71 | 201.97 | -10.38 | 2058.28 | 17.11 | 22.89 | 1.76 | 299.87 |
| 19. | NCC | 151.93 | 12.79 | 9538.87 | 1.45 | 135.22 | -24.86 | 4868.29 | -8.91 | 21.71 | 1.27 | 477.05 |
| 20. | Expleo Solutions | 852.35 | 11.29 | 1322.82 | 5.87 | 22.13 | 66.38 | 279.35 | 8.45 | 21.47 | 1.88 | 171.57 |
| 21. | D B Corp | 235.16 | 13.01 | 4191.55 | 5.10 | 95.51 | -19.20 | 605.27 | -5.82 | 21.06 | 1.82 | 366.40 |
| 22. | Indraprastha Gas | 166.51 | 14.01 | 23311.43 | 2.55 | 392.01 | 20.58 | 4067.50 | 8.21 | 20.85 | 2.08 | 1034.58 |
| 23. | Siyaram Silk | 570.85 | 12.58 | 2589.95 | 2.10 | 41.90 | -8.65 | 622.63 | 9.20 | 20.42 | 1.91 | 132.67 |
| 24. | Marksans Pharma | 181.75 | 22.86 | 8236.25 | 0.44 | 113.69 | 8.26 | 754.43 | 10.64 | 20.03 | 3.06 | 34.99 |
| 25. | J Kumar Infra | 555.75 | 10.47 | 4205.11 | 0.72 | 83.86 | -6.59 | 1305.73 | -12.18 | 19.98 | 1.33 | 140.74 |
Results per page