discounted cash flow intrinsic value
fair value comanies
by Joseph
53 results found: Showing page 1 of 3
| S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | CMP / BV | Free Cash Flow Rs.Cr. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | Coal India | 405.75 | 7.05 | 250052.77 | 6.27 | 9592.53 | 12.45 | 37824.54 | -1.02 | 48.04 | 2.51 | 16449.64 |
| 2. | Natl. Aluminium | 190.00 | 6.59 | 34895.99 | 4.23 | 2067.23 | 203.24 | 5267.83 | 47.19 | 43.96 | 1.94 | 4640.58 |
| 3. | Ashoka Buildcon | 221.80 | 3.69 | 6226.41 | 0.00 | 451.68 | 132.80 | 2694.42 | -11.71 | 39.94 | 1.61 | 1572.72 |
| 4. | Bombay Burmah | 2021.60 | 12.52 | 14105.07 | 0.83 | 584.78 | 0.77 | 4518.82 | 8.58 | 35.46 | 2.51 | 2017.36 |
| 5. | Reliance Infra. | 406.95 | 3.72 | 16120.51 | 0.00 | 8261.75 | 1485.34 | 4108.01 | -12.33 | 34.00 | 1.11 | 2201.00 |
| 6. | Natco Pharma | 885.10 | 8.39 | 15853.04 | 1.07 | 406.00 | 5.10 | 1221.00 | 14.29 | 32.80 | 2.11 | 1300.30 |
| 7. | Tanla Platforms | 631.30 | 16.75 | 8498.39 | 1.89 | 117.33 | -9.91 | 1024.36 | 1.87 | 29.12 | 3.72 | 514.47 |
| 8. | Pix Transmission | 1603.80 | 19.38 | 2185.94 | 0.56 | 22.65 | -7.29 | 161.92 | 25.57 | 26.73 | 3.68 | 88.90 |
| 9. | Bhansali Engg. | 120.90 | 16.74 | 3008.68 | 3.34 | 39.50 | -2.28 | 344.94 | 7.40 | 25.35 | 2.99 | 102.88 |
| 10. | GHCL | 639.45 | 9.85 | 6143.35 | 1.87 | 150.27 | 20.35 | 781.47 | -5.09 | 25.08 | 1.77 | 335.99 |
| 11. | Mahanagar Gas | 1396.75 | 13.19 | 13796.81 | 2.13 | 252.19 | -4.83 | 1864.85 | 19.00 | 24.48 | 2.38 | 299.87 |
| 12. | Pudumjee Paper | 112.30 | 11.15 | 1066.29 | 0.54 | 18.85 | -49.60 | 190.08 | -7.42 | 23.79 | 1.81 | 56.63 |
| 13. | Man Infra | 169.35 | 22.48 | 6355.53 | 0.54 | 97.16 | 18.99 | 293.80 | -0.99 | 23.55 | 3.61 | 129.97 |
| 14. | NCC | 237.95 | 18.23 | 14939.61 | 0.92 | 265.07 | -2.14 | 6130.88 | -5.46 | 22.12 | 2.02 | 477.05 |
| 15. | Expleo Solutions | 1084.80 | 16.31 | 1683.56 | 4.61 | 24.08 | 53.38 | 255.80 | 0.15 | 21.88 | 2.64 | 171.57 |
| S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | CMP / BV | Free Cash Flow Rs.Cr. |
| 16. | Indian Metals | 739.50 | 10.52 | 3989.93 | 2.70 | 47.40 | 34.01 | 567.15 | -19.04 | 21.45 | 1.71 | 471.36 |
| 17. | D B Corp | 270.75 | 13.00 | 4825.38 | 4.84 | 52.33 | -57.29 | 547.66 | -11.26 | 21.01 | 2.17 | 366.40 |
| 18. | J Kumar Infra | 747.55 | 14.51 | 5656.35 | 0.53 | 114.14 | 14.51 | 1632.74 | 14.58 | 19.98 | 1.89 | 140.74 |
| 19. | Tata Motors | 733.10 | 9.52 | 269887.95 | 0.82 | 8556.00 | -49.58 | 119503.00 | 0.39 | 19.97 | 2.33 | 26034.00 |
| 20. | Jindal Saw | 249.30 | 10.82 | 15942.95 | 0.80 | 86.92 | -81.91 | 5046.59 | -6.98 | 19.37 | 1.42 | 1324.31 |
| 21. | Kwality Pharma | 1013.90 | 26.46 | 1052.05 | 0.00 | 14.48 | 51.15 | 115.68 | 25.77 | 18.41 | 3.98 | 27.80 |
| 22. | Lincoln Pharma. | 580.90 | 14.13 | 1163.53 | 0.31 | 11.58 | -37.74 | 168.18 | 18.03 | 17.55 | 1.74 | 73.90 |
| 23. | Mastek | 2405.00 | 20.07 | 7442.59 | 0.80 | 81.07 | -5.31 | 905.42 | 16.12 | 17.47 | 2.98 | 376.31 |
| 24. | GE Shipping Co | 969.95 | 5.91 | 13847.69 | 3.07 | 363.09 | -56.85 | 1223.04 | -18.32 | 16.93 | 0.98 | 2472.26 |
| 25. | Ramky Infra | 522.15 | 18.32 | 3613.15 | 0.00 | -3.30 | -105.75 | 488.90 | -15.88 | 16.91 | 1.89 | 228.79 |
Results per page