discounted cash flow intrinsic value
fair value comanies
by Joseph
53 results found: Showing page 1 of 3
| S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | CMP / BV | Free Cash Flow Rs.Cr. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | Coal India | 383.35 | 7.12 | 235944.53 | 6.91 | 8734.17 | -20.22 | 35842.19 | -1.71 | 48.04 | 2.38 | 15960.25 |
| 2. | Ganesh Housing | 858.80 | 12.38 | 7146.84 | 0.58 | 93.06 | -18.25 | 150.81 | -29.57 | 44.02 | 3.90 | 193.20 |
| 3. | Natl. Aluminium | 221.16 | 7.09 | 40618.95 | 4.75 | 1049.48 | 78.36 | 3806.94 | 33.29 | 43.96 | 2.28 | 4640.57 |
| 4. | Ashoka Buildcon | 188.78 | 3.01 | 5300.34 | 0.00 | 226.89 | 44.61 | 1887.07 | -23.46 | 39.70 | 1.35 | 1572.72 |
| 5. | Bombay Burmah | 1838.60 | 11.37 | 12828.26 | 0.92 | 497.66 | 0.95 | 4711.91 | 8.73 | 35.52 | 2.28 | 2017.36 |
| 6. | Reliance Infra. | 249.58 | 2.29 | 10213.71 | 0.00 | 305.45 | 125.55 | 5907.82 | -17.87 | 34.01 | 0.69 | 2201.00 |
| 7. | Natco Pharma | 822.55 | 8.67 | 14721.73 | 0.73 | 480.30 | -28.09 | 1328.90 | -2.47 | 32.78 | 1.94 | 1300.30 |
| 8. | Pix Transmission | 1477.90 | 17.80 | 2016.62 | 0.61 | 27.86 | 1.49 | 121.54 | -6.44 | 26.87 | 3.38 | 88.90 |
| 9. | Petronet LNG | 278.95 | 11.25 | 41728.49 | 3.58 | 841.88 | -23.84 | 11879.86 | -11.44 | 25.39 | 2.11 | 2941.17 |
| 10. | Bhansali Engg. | 101.64 | 14.69 | 2534.69 | 3.94 | 45.89 | -13.98 | 307.91 | -9.45 | 25.34 | 2.52 | 102.88 |
| 11. | GHCL | 605.10 | 9.41 | 5814.76 | 1.98 | 144.11 | -4.33 | 795.87 | -4.17 | 24.19 | 1.66 | 335.99 |
| 12. | Man Infra | 150.02 | 23.23 | 6057.43 | 0.60 | 58.32 | -28.30 | 182.90 | -46.46 | 23.52 | 3.19 | 129.97 |
| 13. | Mahanagar Gas | 1281.30 | 11.67 | 12654.41 | 2.34 | 324.32 | 13.98 | 1975.92 | 24.30 | 22.89 | 2.15 | 299.87 |
| 14. | NCC | 210.38 | 16.47 | 13210.52 | 1.05 | 204.64 | -8.47 | 5178.99 | -6.31 | 21.71 | 1.80 | 477.05 |
| 15. | Expleo Solutions | 1004.15 | 15.62 | 1559.05 | 4.98 | 20.43 | -14.52 | 259.65 | 2.97 | 21.47 | 2.45 | 171.57 |
| S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | CMP / BV | Free Cash Flow Rs.Cr. |
| 16. | D B Corp | 267.90 | 14.29 | 4770.60 | 4.48 | 80.84 | -31.42 | 559.45 | -5.15 | 21.06 | 2.15 | 366.40 |
| 17. | Marksans Pharma | 166.53 | 21.55 | 7547.44 | 0.48 | 58.20 | -34.29 | 619.99 | 4.97 | 20.03 | 3.06 | 34.99 |
| 18. | J Kumar Infra | 644.15 | 11.96 | 4866.82 | 0.62 | 102.73 | 18.87 | 1478.66 | 15.39 | 19.98 | 1.62 | 140.74 |
| 19. | Jindal Saw | 206.50 | 7.68 | 13214.24 | 0.97 | 415.47 | -3.86 | 4084.68 | -17.30 | 19.37 | 1.16 | 1324.31 |
| 20. | Lincoln Pharma. | 532.55 | 12.32 | 1063.88 | 0.34 | 27.68 | 16.94 | 154.07 | 4.61 | 17.28 | 1.59 | 73.90 |
| 21. | Mastek | 2202.20 | 17.39 | 6814.47 | 1.04 | 92.05 | 28.74 | 914.70 | 12.52 | 17.28 | 2.77 | 376.31 |
| 22. | Ramky Infra | 576.50 | 19.47 | 3978.32 | 0.00 | 77.04 | 10.09 | 379.24 | -33.36 | 16.85 | 2.09 | 228.79 |
| 23. | Mah. Seamless | 601.55 | 9.18 | 8065.02 | 1.66 | 230.30 | 78.17 | 1145.27 | -0.50 | 16.63 | 1.27 | 586.45 |
| 24. | Sharda Cropchem | 850.85 | 18.31 | 7686.78 | 1.06 | 142.80 | 423.96 | 984.81 | 25.44 | 16.50 | 3.07 | 210.56 |
| 25. | B P C L | 341.55 | 8.44 | 148116.25 | 2.93 | 6839.02 | 133.97 | 112551.45 | -0.48 | 16.22 | 1.82 | 8574.05 |
Results per page