discounted cash flow intrinsic value
fair value comanies
by Joseph
49 results found: Showing page 1 of 2
| S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | CMP / BV | Free Cash Flow Rs.Cr. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | Coal India | 384.75 | 6.74 | 237110.97 | 6.60 | 9592.53 | 12.45 | 37824.54 | -1.02 | 48.04 | 2.40 | 16449.64 |
| 2. | Ganesh Housing | 900.95 | 13.01 | 7512.75 | 0.55 | 93.06 | -18.25 | 150.81 | -29.57 | 44.02 | 3.63 | 193.20 |
| 3. | Natl. Aluminium | 199.15 | 6.95 | 36576.53 | 4.02 | 2067.23 | 203.24 | 5267.83 | 47.19 | 43.96 | 2.06 | 4640.58 |
| 4. | Ashoka Buildcon | 202.35 | 3.36 | 5680.44 | 0.00 | 451.68 | 132.80 | 2694.42 | -11.71 | 39.94 | 1.45 | 1572.72 |
| 5. | Bombay Burmah | 1947.05 | 12.07 | 13584.93 | 0.87 | 584.78 | 0.77 | 4518.82 | 8.58 | 35.52 | 2.42 | 2017.36 |
| 6. | Reliance Infra. | 342.05 | 3.12 | 13549.67 | 0.00 | 8261.75 | 1485.34 | 4108.01 | -12.33 | 34.01 | 0.94 | 2201.00 |
| 7. | Natco Pharma | 988.00 | 9.38 | 17696.07 | 0.96 | 406.00 | 5.10 | 1221.00 | 14.29 | 32.80 | 2.33 | 1300.30 |
| 8. | Tanla Platforms | 654.60 | 18.19 | 8812.04 | 1.84 | 118.41 | -16.15 | 1040.66 | 3.84 | 29.19 | 3.90 | 514.47 |
| 9. | Pix Transmission | 1548.70 | 18.71 | 2110.88 | 0.58 | 22.65 | -7.29 | 161.92 | 25.57 | 26.87 | 3.53 | 88.90 |
| 10. | Petronet LNG | 307.00 | 11.60 | 46050.00 | 3.26 | 1094.90 | 43.23 | 12315.75 | -10.71 | 25.57 | 2.32 | 2941.17 |
| 11. | Bhansali Engg. | 111.50 | 15.42 | 2774.78 | 3.58 | 39.50 | -2.28 | 344.94 | 7.40 | 25.35 | 2.77 | 102.88 |
| 12. | Mahanagar Gas | 1433.60 | 13.06 | 14160.79 | 2.10 | 324.32 | 13.98 | 1975.92 | 24.30 | 24.48 | 2.40 | 299.87 |
| 13. | GHCL | 610.40 | 9.77 | 5864.25 | 1.97 | 150.27 | 20.35 | 781.47 | -5.09 | 24.19 | 1.67 | 335.99 |
| 14. | Man Infra | 181.30 | 24.12 | 6804.01 | 0.50 | 97.16 | 18.99 | 293.80 | -0.99 | 23.52 | 3.85 | 129.97 |
| 15. | NCC | 223.55 | 17.11 | 14035.51 | 0.98 | 265.07 | -2.14 | 6130.88 | -5.46 | 22.12 | 1.93 | 477.05 |
| S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | CMP / BV | Free Cash Flow Rs.Cr. |
| 16. | Expleo Solutions | 1237.65 | 18.60 | 1920.80 | 4.04 | 24.08 | 53.38 | 255.80 | 0.15 | 21.88 | 3.03 | 171.57 |
| 17. | Indian Metals | 763.55 | 10.88 | 4119.66 | 2.62 | 47.40 | 34.01 | 567.15 | -19.04 | 21.29 | 1.75 | 471.36 |
| 18. | D B Corp | 279.50 | 14.91 | 4981.33 | 4.29 | 80.84 | -31.42 | 559.45 | -5.15 | 21.01 | 2.23 | 366.40 |
| 19. | J Kumar Infra | 732.25 | 14.18 | 5540.61 | 0.54 | 114.14 | 14.51 | 1632.74 | 14.58 | 19.98 | 1.85 | 140.74 |
| 20. | Tata Motors | 698.00 | 9.09 | 256983.41 | 0.85 | 8556.00 | -49.58 | 119503.00 | 0.39 | 19.97 | 2.20 | 26034.00 |
| 21. | Jindal Saw | 226.95 | 9.84 | 14513.64 | 0.88 | 86.92 | -81.91 | 5046.59 | -6.98 | 19.37 | 1.26 | 1324.31 |
| 22. | Lincoln Pharma. | 550.30 | 13.39 | 1102.23 | 0.33 | 11.58 | -37.74 | 168.18 | 18.03 | 17.55 | 1.64 | 73.90 |
| 23. | Mastek | 2497.25 | 19.73 | 7728.91 | 0.77 | 92.05 | 28.74 | 914.70 | 12.52 | 17.47 | 3.14 | 376.31 |
| 24. | Ramky Infra | 591.75 | 20.73 | 4094.78 | 0.00 | -3.30 | -105.75 | 488.90 | -15.88 | 16.91 | 2.16 | 228.79 |
| 25. | Patel Engineerin | 38.69 | 9.41 | 3266.88 | 0.00 | 38.17 | -0.48 | 1611.86 | 20.00 | 15.28 | 0.87 | 274.72 |
Results per page