discounted cash flow intrinsic value
fair value comanies
by Joseph
58 results found: Showing page 1 of 3
| S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | CMP / BV | Free Cash Flow Rs.Cr. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | Coal India | 394.05 | 7.33 | 242935.12 | 6.73 | 8734.17 | -20.22 | 35842.19 | -1.71 | 48.04 | 2.45 | 15960.25 |
| 2. | Ganesh Housing | 841.20 | 12.14 | 7010.82 | 0.59 | 93.06 | -18.25 | 150.81 | -29.57 | 44.02 | 3.82 | 193.20 |
| 3. | Natl. Aluminium | 236.10 | 7.57 | 43368.58 | 4.45 | 1049.48 | 78.36 | 3806.94 | 33.29 | 43.96 | 2.44 | 4640.57 |
| 4. | Ashoka Buildcon | 189.39 | 3.03 | 5329.19 | 0.00 | 226.89 | 44.61 | 1887.07 | -23.46 | 39.70 | 1.36 | 1572.72 |
| 5. | Bombay Burmah | 2078.90 | 12.86 | 14509.71 | 0.82 | 497.66 | 0.95 | 4711.91 | 8.73 | 35.52 | 2.58 | 2017.36 |
| 6. | Reliance Infra. | 230.10 | 2.10 | 9389.93 | 0.00 | 305.45 | 125.55 | 5907.82 | -17.87 | 34.01 | 0.63 | 2201.00 |
| 7. | Natco Pharma | 824.90 | 8.72 | 14795.17 | 0.73 | 480.30 | -28.09 | 1328.90 | -2.47 | 32.78 | 1.94 | 1300.30 |
| 8. | Tanla Platforms | 613.90 | 16.99 | 8144.65 | 1.95 | 125.05 | -3.96 | 1078.48 | 7.77 | 29.19 | 3.60 | 514.47 |
| 9. | D-Link India | 455.75 | 15.41 | 1618.66 | 4.39 | 24.38 | 3.26 | 350.16 | 1.26 | 28.34 | 3.40 | 89.72 |
| 10. | Pix Transmission | 1454.20 | 17.53 | 1986.33 | 0.62 | 27.86 | 1.49 | 121.54 | -6.44 | 26.87 | 3.32 | 88.90 |
| 11. | Petronet LNG | 281.05 | 11.37 | 42165.06 | 3.56 | 841.88 | -23.84 | 11879.86 | -11.44 | 25.39 | 2.12 | 2941.17 |
| 12. | Bhansali Engg. | 98.87 | 14.25 | 2458.48 | 4.05 | 45.89 | -13.98 | 307.91 | -9.45 | 25.34 | 2.46 | 102.88 |
| 13. | GHCL | 650.10 | 10.10 | 6240.36 | 1.85 | 144.11 | -4.33 | 795.87 | -4.17 | 24.19 | 1.78 | 335.99 |
| 14. | Man Infra | 145.07 | 22.41 | 5845.27 | 0.62 | 58.32 | -28.30 | 182.90 | -46.46 | 23.52 | 3.09 | 129.97 |
| 15. | Mahanagar Gas | 1305.10 | 11.89 | 12896.44 | 2.30 | 324.32 | 13.98 | 1975.92 | 24.30 | 22.89 | 2.19 | 299.87 |
| S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | CMP / BV | Free Cash Flow Rs.Cr. |
| 16. | NCC | 209.56 | 16.40 | 13150.88 | 1.05 | 204.64 | -8.47 | 5178.99 | -6.31 | 21.71 | 1.80 | 477.05 |
| 17. | Expleo Solutions | 1019.00 | 15.87 | 1583.70 | 4.91 | 20.43 | -14.52 | 259.65 | 2.97 | 21.47 | 2.49 | 171.57 |
| 18. | D B Corp | 258.90 | 13.40 | 4619.18 | 4.63 | 93.46 | 13.19 | 614.41 | 9.92 | 21.06 | 2.00 | 366.40 |
| 19. | Sun TV Network | 559.05 | 12.87 | 22058.45 | 2.68 | 529.21 | -5.40 | 1290.28 | -1.77 | 20.40 | 1.89 | 1279.50 |
| 20. | Marksans Pharma | 176.70 | 22.90 | 8019.09 | 0.45 | 58.20 | -34.29 | 619.99 | 4.97 | 20.03 | 3.25 | 34.99 |
| 21. | J Kumar Infra | 629.60 | 11.73 | 4769.56 | 0.64 | 102.73 | 18.87 | 1478.66 | 15.39 | 19.98 | 1.59 | 140.74 |
| 22. | Tata Motors | 403.30 | 6.87 | 148508.43 | 1.49 | 4003.00 | -29.84 | 104407.00 | -2.52 | 19.97 | 1.28 | 26034.00 |
| 23. | Jindal Saw | 180.22 | 8.38 | 11516.60 | 1.11 | 138.56 | -69.60 | 4233.60 | -24.02 | 19.37 | 1.01 | 1324.31 |
| 24. | Lincoln Pharma. | 527.35 | 12.20 | 1053.36 | 0.34 | 27.68 | 16.94 | 154.07 | 4.61 | 17.28 | 1.57 | 73.90 |
| 25. | Mastek | 2116.60 | 17.69 | 6520.52 | 1.09 | 97.45 | -19.18 | 940.37 | 8.41 | 17.28 | 2.45 | 376.31 |
Results per page