discounted cash flow intrinsic value
fair value comanies
by Joseph
60 results found: Showing page 1 of 3
| S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | CMP / BV | Free Cash Flow Rs.Cr. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | Coal India | 391.90 | 7.29 | 241486.20 | 6.76 | 8734.17 | -20.22 | 35842.19 | -1.71 | 48.04 | 2.44 | 15960.25 |
| 2. | Natl. Aluminium | 209.13 | 6.70 | 38394.62 | 5.02 | 1049.48 | 78.36 | 3806.94 | 33.29 | 43.96 | 2.16 | 4640.57 |
| 3. | Ashoka Buildcon | 185.50 | 2.96 | 5206.29 | 0.00 | 226.89 | 44.61 | 1887.07 | -23.46 | 39.70 | 1.33 | 1572.72 |
| 4. | Bombay Burmah | 1884.40 | 11.66 | 13155.95 | 0.90 | 497.66 | 0.95 | 4711.91 | 8.73 | 35.52 | 2.33 | 2017.36 |
| 5. | Reliance Infra. | 261.55 | 2.39 | 10691.78 | 0.00 | 305.45 | 125.55 | 5907.82 | -17.87 | 34.01 | 0.72 | 2201.00 |
| 6. | Natco Pharma | 844.25 | 8.90 | 15115.96 | 0.71 | 480.30 | -28.09 | 1328.90 | -2.47 | 32.78 | 1.99 | 1300.30 |
| 7. | Pix Transmission | 1437.50 | 17.31 | 1961.44 | 0.63 | 27.86 | 1.49 | 121.54 | -6.44 | 26.87 | 3.29 | 88.90 |
| 8. | Petronet LNG | 275.70 | 11.14 | 41324.74 | 3.63 | 841.88 | -23.84 | 11879.86 | -11.44 | 25.39 | 2.08 | 2941.17 |
| 9. | Bhansali Engg. | 106.20 | 15.29 | 2638.12 | 3.77 | 45.89 | -13.98 | 307.91 | -9.45 | 25.34 | 2.64 | 102.88 |
| 10. | GHCL | 551.80 | 8.59 | 5303.21 | 2.17 | 144.11 | -4.33 | 795.87 | -4.17 | 24.19 | 1.51 | 335.99 |
| 11. | Man Infra | 156.16 | 23.03 | 6005.41 | 0.58 | 58.32 | -28.30 | 182.90 | -46.46 | 23.52 | 3.32 | 129.97 |
| 12. | Mahanagar Gas | 1287.00 | 11.72 | 12710.70 | 2.33 | 324.32 | 13.98 | 1975.92 | 24.30 | 22.89 | 2.16 | 299.87 |
| 13. | NCC | 207.26 | 16.22 | 13009.58 | 1.06 | 204.64 | -8.47 | 5178.99 | -6.31 | 21.71 | 1.78 | 477.05 |
| 14. | Expleo Solutions | 993.50 | 15.44 | 1540.63 | 5.03 | 20.43 | -14.52 | 259.65 | 2.97 | 21.47 | 2.42 | 171.57 |
| 15. | D B Corp | 275.30 | 14.71 | 4911.46 | 4.36 | 80.84 | -31.42 | 559.45 | -5.15 | 21.06 | 2.21 | 366.40 |
| S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | CMP / BV | Free Cash Flow Rs.Cr. |
| 16. | Sun TV Network | 555.70 | 12.78 | 21911.04 | 2.70 | 529.21 | -5.40 | 1290.28 | -1.77 | 20.40 | 1.88 | 1279.50 |
| 17. | Marksans Pharma | 176.90 | 22.89 | 8014.14 | 0.45 | 58.20 | -34.29 | 619.99 | 4.97 | 20.03 | 3.25 | 34.99 |
| 18. | J Kumar Infra | 630.95 | 11.74 | 4776.81 | 0.63 | 102.73 | 18.87 | 1478.66 | 15.39 | 19.98 | 1.59 | 140.74 |
| 19. | Jindal Saw | 201.91 | 7.51 | 12919.35 | 0.99 | 415.47 | -3.86 | 4084.68 | -17.30 | 19.37 | 1.13 | 1324.31 |
| 20. | Kwality Pharma | 967.35 | 23.12 | 1003.74 | 0.00 | 11.92 | 42.70 | 111.48 | 39.21 | 18.40 | 3.80 | 27.80 |
| 21. | Lincoln Pharma. | 557.15 | 12.88 | 1112.03 | 0.32 | 27.68 | 16.94 | 154.07 | 4.61 | 17.55 | 1.66 | 73.90 |
| 22. | Mastek | 2539.20 | 20.12 | 7881.11 | 0.91 | 92.05 | 28.74 | 914.70 | 12.52 | 17.28 | 3.19 | 376.31 |
| 23. | Ramky Infra | 568.55 | 19.24 | 3931.07 | 0.00 | 77.04 | 10.09 | 379.24 | -33.36 | 16.91 | 2.07 | 228.79 |
| 24. | Mah. Seamless | 635.40 | 9.68 | 8500.52 | 1.57 | 230.30 | 78.17 | 1145.27 | -0.50 | 16.63 | 1.34 | 586.45 |
| 25. | Sharda Cropchem | 894.10 | 19.21 | 8067.53 | 1.01 | 142.80 | 423.96 | 984.81 | 25.44 | 16.50 | 3.23 | 210.56 |
Results per page