J Kumar Infraprojects Ltd

J Kumar Infra Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

J Kumar Infraprojects Ltd

₹ 481 1.65%
21 May - close price
jkumar.com BSE: 532940 NSE: JKIL
About

J Kumar Infraprojects Limited is engaged in the business of execution of contracts of various infrastructure projects including Transportation Engineering, Irrigation Projects, Civil Construction and Piling Work etc. [1]

Key Points

Business Overview
The company undertakes the design and construction of elevated and underground metro projects, roads, flyovers, bridges, and other civil construction activities on a turnkey basis. [1] It is amongst the top 5 EPC players eligible to undertake underground metro projects and amongst few companies qualified to undertake elevated & underground metro projects. [2]

Website BSE NSE
  • Market Cap ₹ 3,640 Cr.
  • Current Price ₹ 481
  • High / Low ₹ 766 / 425
  • Stock P/E 9.28
  • Book Value ₹ 444
  • Dividend Yield 0.83 %
  • ROCE 18.3 %
  • ROE 12.3 %
  • Face Value ₹ 5.00
Edit ratios

Pros

  • Stock is trading at 1.08 times its book value

Cons

  • Company has a low return on equity of 13.1% over last 3 years.
  • Contingent liabilities of Rs.2,963 Cr.
  • Dividend payout has been low at 8.28% of profits over last 3 years
  • Company's cost of borrowing seems high

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Construction Construction Civil Construction

Part of BSE Industrials BSE 1000

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
1,134 1,131 1,104 1,219 1,425 1,282 1,292 1,487 1,633 1,479 1,337 1,306 1,573
975 969 945 1,039 1,222 1,097 1,104 1,268 1,398 1,263 1,143 1,117 1,353
Operating Profit 159 162 160 179 203 184 188 219 235 216 194 189 219
OPM % 14% 14% 14% 15% 14% 14% 15% 15% 14% 15% 15% 14% 14%
9 7 6 7 9 9 8 7 10 11 12 9 31
Interest 27 27 27 33 37 33 33 47 43 38 39 44 41
Depreciation 41 41 42 43 41 41 41 42 45 45 42 42 65
Profit before tax 100 100 96 111 134 120 122 136 157 144 125 111 144
Tax % 26% 27% 23% 26% 26% 28% 26% 27% 27% 29% 27% 25% 27%
74 73 73 83 100 86 90 100 114 103 91 84 105
EPS in Rs 9.76 9.63 9.71 10.92 13.17 11.42 11.92 13.18 15.08 13.58 12.09 11.08 13.94
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
1,343 1,409 1,604 2,051 2,787 2,971 2,571 3,527 4,203 4,879 5,693 5,694
1,093 1,160 1,354 1,730 2,351 2,542 2,259 3,023 3,606 4,175 4,867 4,875
Operating Profit 251 248 251 321 436 429 311 505 597 704 826 819
OPM % 19% 18% 16% 16% 16% 14% 12% 14% 14% 14% 15% 14%
13 17 31 29 28 28 25 25 30 28 33 63
Interest 77 62 66 70 94 98 104 100 99 124 155 162
Depreciation 47 51 56 73 102 126 144 147 155 168 169 194
Profit before tax 139 153 160 207 268 233 89 283 374 441 535 525
Tax % 32% 36% 33% 34% 34% 21% 28% 27% 27% 25% 27% 27%
94 98 107 137 177 184 64 206 274 329 390 384
EPS in Rs 14.63 13.02 14.18 18.05 23.40 24.26 8.45 27.21 36.26 43.43 51.60 50.69
Dividend Payout % 14% 15% 14% 11% 10% 5% 12% 11% 10% 9% 8% 8%
Compounded Sales Growth
10 Years: 15%
5 Years: 17%
3 Years: 11%
TTM: 0%
Compounded Profit Growth
10 Years: 15%
5 Years: 44%
3 Years: 13%
TTM: 1%
Stock Price CAGR
10 Years: 8%
5 Years: 21%
3 Years: 23%
1 Year: -33%
Return on Equity
10 Years: 11%
5 Years: 13%
3 Years: 13%
Last Year: 12%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 32 38 38 38 38 38 38 38 38 38 38 38
Reserves 757 1,254 1,353 1,471 1,630 1,793 1,849 2,049 2,302 2,604 2,967 3,325
515 354 437 580 691 708 567 472 547 593 673 589
388 318 936 1,272 1,139 1,141 1,191 1,386 1,469 1,473 1,935 2,193
Total Liabilities 1,692 1,964 2,763 3,362 3,497 3,680 3,645 3,944 4,356 4,708 5,612 6,144
430 430 511 716 779 854 806 790 925 971 1,149 1,236
CWIP 63 68 71 126 80 99 150 152 107 111 98 295
Investments 1 179 0 15 32 1 2 2 1 1 2 314
1,198 1,287 2,180 2,504 2,607 2,725 2,688 3,000 3,323 3,625 4,363 4,299
Total Assets 1,692 1,964 2,763 3,362 3,497 3,680 3,645 3,944 4,356 4,708 5,612 6,144

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
59 64 -22 265 83 259 369 381 183 336 375 1,116
-53 -226 65 -323 -108 -123 -111 -91 -186 -193 -306 -705
3 171 10 55 -1 -148 -271 -224 -43 -105 -105 -276
Net Cash Flow 8 9 53 -3 -27 -11 -13 65 -46 38 -35 135
Free Cash Flow 18 9 -162 -68 -36 83 239 269 -35 119 141 653
CFO/OP 39% 43% 21% 104% 36% 82% 131% 88% 46% 65% 59% 163%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 55 77 111 94 65 79 88 92 99 89 95 95
Inventory Days 248 200 243 246 195 63 65 59 51 55 49 28
Days Payable 62 47 68 99 64 92 104 92 83 68 82 71
Cash Conversion Cycle 241 230 286 241 196 50 49 59 68 77 63 52
Working Capital Days 6 81 20 2 19 22 15 59 60 70 56 47
ROCE % 18% 15% 13% 14% 16% 14% 8% 15% 17% 18% 20% 18%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2025
Order Book
₹ Crore

Log in to view insights

Please log in to see hidden values.

Login
New Order Intake
₹ Crore
Working Capital Days
Days
Fleet Size - Hydraulic Piling Rigs
Number
Fleet Size - Tunnel Boring Machines (TBM)
Number

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

2 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
46.64% 46.64% 46.64% 46.64% 46.64% 46.64% 46.64% 46.64% 46.64% 46.64% 46.64% 46.64%
10.06% 10.01% 8.70% 10.14% 10.47% 9.99% 10.50% 11.95% 12.60% 12.85% 12.73% 12.55%
13.31% 14.79% 16.64% 16.53% 16.94% 16.58% 16.17% 15.50% 15.42% 15.41% 15.26% 15.16%
30.00% 28.54% 28.00% 26.70% 25.95% 26.78% 26.68% 25.90% 25.33% 25.09% 25.37% 25.65%
No. of Shareholders 26,84527,14936,52640,92352,28966,69174,07860,58557,02955,24053,12550,452

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls