J Kumar Infraprojects Ltd

J Kumar Infra Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

J Kumar Infraprojects Ltd

₹ 481 1.65%
21 May - close price
jkumar.com BSE: 532940 NSE: JKIL
About

J Kumar Infraprojects Limited is engaged in the business of execution of contracts of various infrastructure projects including Transportation Engineering, Irrigation Projects, Civil Construction and Piling Work etc. [1]

Key Points

Business Overview
The company undertakes the design and construction of elevated and underground metro projects, roads, flyovers, bridges, and other civil construction activities on a turnkey basis. [1] It is amongst the top 5 EPC players eligible to undertake underground metro projects and amongst few companies qualified to undertake elevated & underground metro projects. [2]

Website BSE NSE
  • Market Cap ₹ 3,640 Cr.
  • Current Price ₹ 481
  • High / Low ₹ 766 / 425
  • Stock P/E 9.23
  • Book Value ₹ 445
  • Dividend Yield 0.83 %
  • ROCE 18.4 %
  • ROE 12.4 %
  • Face Value ₹ 5.00
Edit ratios

Pros

  • Stock is trading at 1.08 times its book value

Cons

  • Company has a low return on equity of 13.1% over last 3 years.
  • Contingent liabilities of Rs.2,963 Cr.
  • Company's cost of borrowing seems high

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Construction Construction Civil Construction

Part of BSE Industrials BSE 1000

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
1,134 1,131 1,104 1,219 1,425 1,282 1,292 1,487 1,633 1,484 1,343 1,311 1,585
975 969 945 1,039 1,222 1,097 1,104 1,268 1,398 1,267 1,148 1,123 1,362
Operating Profit 159 162 160 179 203 184 188 219 235 217 195 188 224
OPM % 14% 14% 14% 15% 14% 14% 15% 15% 14% 15% 14% 14% 14%
9 7 6 7 9 9 8 7 10 12 13 11 33
Interest 27 27 27 33 37 33 33 47 43 39 41 46 42
Depreciation 41 41 42 43 41 41 41 42 45 45 42 43 66
Profit before tax 100 100 96 111 134 120 122 137 157 145 124 110 149
Tax % 26% 27% 23% 26% 26% 28% 26% 27% 27% 29% 27% 25% 26%
74 73 73 83 102 87 90 100 114 103 91 83 110
EPS in Rs 9.76 9.63 9.71 10.92 13.46 11.48 11.92 13.21 15.09 13.67 11.99 10.95 14.49
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2023 Mar 2024 Mar 2025 Mar 2026
1,508 1,573 4,203 4,879 5,693 5,723
1,261 1,323 3,606 4,175 4,867 4,900
Operating Profit 246 249 597 704 826 823
OPM % 16% 16% 14% 14% 15% 14%
21 30 30 28 33 69
Interest 63 66 99 124 155 168
Depreciation 51 56 155 168 169 196
Profit before tax 153 158 374 441 535 528
Tax % 37% 33% 27% 25% 27% 27%
96 106 274 331 391 387
EPS in Rs 12.70 13.95 36.26 43.71 51.70 51.09
Dividend Payout % 16% 14% 10% 9% 8% 8%
Compounded Sales Growth
10 Years: 14%
5 Years: %
3 Years: 11%
TTM: 1%
Compounded Profit Growth
10 Years: 15%
5 Years: %
3 Years: 13%
TTM: 1%
Stock Price CAGR
10 Years: 8%
5 Years: 21%
3 Years: 23%
1 Year: -33%
Return on Equity
10 Years: %
5 Years: %
3 Years: 13%
Last Year: 12%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 38 38 38 38 38 38
Reserves 1,254 1,351 2,302 2,606 2,970 3,331
354 437 547 593 704 621
372 943 1,469 1,473 1,953 2,207
Total Liabilities 2,017 2,769 4,356 4,710 5,665 6,197
430 511 925 971 1,184 1,270
CWIP 68 71 107 111 98 295
Investments 194 17 1 4 5 318
1,326 2,169 3,323 3,625 4,378 4,313
Total Assets 2,017 2,769 4,356 4,710 5,665 6,197

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2023 Mar 2024 Mar 2025 Mar 2026
75 268 220 339 376 1,128
-226 -201 -220 -195 -306 -711
170 -1 -46 -105 -105 -281
Net Cash Flow 19 66 -46 38 -35 135
Free Cash Flow 20 128 -25 121 142 659
CFO/OP 43% 129% 53% 65% 59% 163%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 52 118 99 89 96 95
Inventory Days 233 250 51 55 49 28
Days Payable 59 68 83 68 82 71
Cash Conversion Cycle 226 300 68 77 63 51
Working Capital Days 70 30 60 70 55 47
ROCE % 13% 18% 20% 18%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2025
Order Book
₹ Crore

Log in to view insights

Please log in to see hidden values.

Login
New Order Intake
₹ Crore
Working Capital Days
Days
Fleet Size - Hydraulic Piling Rigs
Number
Fleet Size - Tunnel Boring Machines (TBM)
Number

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

2 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
46.64% 46.64% 46.64% 46.64% 46.64% 46.64% 46.64% 46.64% 46.64% 46.64% 46.64% 46.64%
10.06% 10.01% 8.70% 10.14% 10.47% 9.99% 10.50% 11.95% 12.60% 12.85% 12.73% 12.55%
13.31% 14.79% 16.64% 16.53% 16.94% 16.58% 16.17% 15.50% 15.42% 15.41% 15.26% 15.16%
30.00% 28.54% 28.00% 26.70% 25.95% 26.78% 26.68% 25.90% 25.33% 25.09% 25.37% 25.65%
No. of Shareholders 26,84527,14936,52640,92352,28966,69174,07860,58557,02955,24053,12550,452

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls