Man Infraconstruction Ltd
Man Infraconstruction Limited (MICL) is an integrated EPC (Engineering, Procurement & Construction) company with experience and execution capabilities in Port, Residential, Commercial & Industrial and Road construction segments. [1]
- Market Cap ₹ 3,959 Cr.
- Current Price ₹ 98.1
- High / Low ₹ 180 / 77.1
- Stock P/E 21.4
- Book Value ₹ 56.2
- Dividend Yield 0.92 %
- ROCE 13.2 %
- ROE 9.16 %
- Face Value ₹ 2.00
Pros
- Company is almost debt free.
Cons
- The company has delivered a poor sales growth of 8.10% over past five years.
- Earnings include an other income of Rs.179 Cr.
- Promoter holding has decreased over last 3 years: -4.60%
- Working capital days have increased from 428 days to 740 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Realty Realty Residential, Commercial Projects
Part of BSE Consumer Discretionary BSE 1000
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 275 | 226 | 452 | 652 | 371 | 267 | 427 | 961 | 1,890 | 1,263 | 1,108 | 630 | |
| 245 | 191 | 343 | 453 | 271 | 269 | 331 | 714 | 1,476 | 937 | 807 | 502 | |
| Operating Profit | 29 | 35 | 109 | 199 | 101 | -2 | 97 | 248 | 414 | 326 | 301 | 129 |
| OPM % | 11% | 16% | 24% | 31% | 27% | -0.8% | 23% | 26% | 22% | 26% | 27% | 20% |
| 66 | 33 | 51 | 44 | 46 | 32 | 26 | 202 | 53 | 116 | 123 | 179 | |
| Interest | 7 | 21 | 40 | 56 | 54 | 57 | 58 | 62 | 58 | 35 | 15 | 10 |
| Depreciation | 12 | 8 | 8 | 8 | 7 | 7 | 9 | 9 | 11 | 10 | 8 | 12 |
| Profit before tax | 75 | 39 | 112 | 179 | 85 | -34 | 55 | 379 | 397 | 397 | 401 | 285 |
| Tax % | 35% | 60% | 42% | 39% | 50% | -64% | 40% | 21% | 27% | 24% | 22% | 26% |
| 49 | 15 | 66 | 109 | 43 | -12 | 33 | 299 | 289 | 303 | 313 | 211 | |
| EPS in Rs | 1.28 | 0.47 | 1.43 | 1.79 | 1.13 | -0.19 | 0.86 | 5.83 | 6.96 | 8.09 | 7.53 | 4.97 |
| Dividend Payout % | 14% | 215% | 25% | 20% | 75% | -191% | 70% | 22% | 13% | 20% | 12% | 18% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 11% |
| 5 Years: | 8% |
| 3 Years: | -31% |
| TTM: | -43% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 27% |
| 5 Years: | 43% |
| 3 Years: | -11% |
| TTM: | -35% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 13% |
| 5 Years: | 18% |
| 3 Years: | -12% |
| 1 Year: | -43% |
| Return on Equity | |
|---|---|
| 10 Years: | 14% |
| 5 Years: | 19% |
| 3 Years: | 15% |
| Last Year: | 9% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 74 | 74 | 74 | 75 | 81 |
| Reserves | 588 | 552 | 605 | 639 | 644 | 620 | 625 | 785 | 1,015 | 1,389 | 1,688 | 2,186 |
| 158 | 283 | 305 | 437 | 450 | 405 | 506 | 557 | 206 | 131 | 36 | 64 | |
| 148 | 139 | 239 | 226 | 202 | 224 | 275 | 300 | 486 | 560 | 378 | 443 | |
| Total Liabilities | 943 | 1,024 | 1,198 | 1,351 | 1,347 | 1,298 | 1,456 | 1,716 | 1,781 | 2,154 | 2,177 | 2,773 |
| 43 | 37 | 40 | 34 | 83 | 81 | 59 | 60 | 61 | 53 | 49 | 61 | |
| CWIP | 125 | 130 | 130 | 130 | 132 | 0 | 1 | 2 | -0 | -0 | -0 | -0 |
| Investments | 120 | 115 | 168 | 97 | 24 | 22 | 63 | 150 | 113 | 277 | 272 | 530 |
| 655 | 742 | 861 | 1,090 | 1,108 | 1,195 | 1,333 | 1,504 | 1,607 | 1,824 | 1,856 | 2,182 | |
| Total Assets | 943 | 1,024 | 1,198 | 1,351 | 1,347 | 1,298 | 1,456 | 1,716 | 1,781 | 2,154 | 2,177 | 2,773 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -45 | -169 | 94 | -169 | 16 | 88 | 78 | 187 | 448 | 573 | 133 | -50 | |
| 50 | 63 | -59 | 87 | 119 | 83 | -84 | 28 | -102 | -397 | -115 | -323 | |
| 6 | 118 | -17 | 44 | -129 | -137 | 20 | -91 | -458 | -28 | -116 | 306 | |
| Net Cash Flow | 11 | 12 | 18 | -39 | 6 | 34 | 14 | 123 | -111 | 148 | -98 | -67 |
| Free Cash Flow | -77 | -179 | 131 | -170 | -4 | 93 | 107 | 191 | 441 | 579 | 130 | -55 |
| CFO/OP | -72% | -430% | 123% | -48% | 58% | -5,254% | 107% | 114% | 127% | 199% | 71% | 19% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 182 | 199 | 77 | 54 | 132 | 112 | 89 | 48 | 64 | 42 | 29 | 41 |
| Inventory Days | 915 | 1,398 | 1,489 | 5,344 | 2,211 | 1,545 | 837 | 186 | 743 | 950 | ||
| Days Payable | 252 | 340 | 241 | 396 | 257 | 301 | 195 | 97 | 181 | 141 | ||
| Cash Conversion Cycle | 845 | 199 | 1,134 | 1,302 | 5,081 | 2,066 | 1,334 | 690 | 153 | 604 | 838 | 41 |
| Working Capital Days | 377 | 433 | 191 | 224 | 413 | 713 | 359 | 195 | 94 | 194 | 350 | 740 |
| ROCE % | 8% | 7% | 15% | 21% | 12% | 2% | 10% | 33% | 32% | 28% | 24% | 13% |
Insights
In beta| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Carpet Area Sold (Group, incl. JV/Associates/DM) Lakh sq ft |
|
|||||||
| Real Estate Collections (Group, incl. JV/Associates/DM) INR Cr |
||||||||
| Real Estate Sales (Group, incl. JV/Associates/DM) INR Cr |
||||||||
| EPC Order Book INR Cr |
||||||||
| Real Estate Portfolio GDV (Group) INR Cr |
||||||||
| Carpet Area Delivered (Cumulative, Group) Million sq ft |
||||||||
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
18 Jul - Newspaper publication w.r.t. the 24th Annual General Meeting, Annual Report and e-Voting information for the purpose of Annual General Meeting for FY 2025-26.
-
Business Responsibility and Sustainability Reporting (BRSR)
17 Jul - Man Infraconstruction submitted its FY 2025-26 Business Responsibility and Sustainability Report.
- Reg. 34 (1) Annual Report. 17 Jul
-
Intimation Under Reg 36(1)(B) Of SEBI LODR Regulations, 2015
17 Jul - 24th AGM on August 12, 2026; annual report web-link shared and KYC update requested.
- Annual General Meeting To Be Held On Wednesday, August 12, 2026 17 Jul
Annual reports
-
Financial Year 2026
from bse
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from nse
-
Financial Year 2013
from bse
Concalls
-
Jun 2026Transcript PPT REC
-
May 2026TranscriptAI SummaryPPT
-
Feb 2026TranscriptAI SummaryPPT
-
Nov 2025TranscriptAI SummaryPPT
-
Aug 2025TranscriptAI SummaryPPT
-
May 2025Transcript PPT
-
Feb 2025TranscriptAI SummaryPPT
-
Feb 2025TranscriptAI SummaryPPT
-
Nov 2024TranscriptAI SummaryPPT
-
Aug 2024TranscriptAI SummaryPPT
-
Aug 2024TranscriptAI SummaryPPT
-
May 2024Transcript PPT
-
May 2024TranscriptAI SummaryPPT
-
May 2024TranscriptAI SummaryPPT
-
Feb 2024Transcript PPT
-
Nov 2023Transcript PPT REC
-
Aug 2023Transcript PPT
-
May 2023Transcript PPT
-
Feb 2023Transcript PPT
-
Nov 2022TranscriptAI SummaryPPT
-
Aug 2022TranscriptAI SummaryPPT
-
May 2022TranscriptAI SummaryPPT
-
Feb 2022TranscriptAI SummaryPPT
-
Nov 2021TranscriptAI SummaryPPT
-
Aug 2021TranscriptAI SummaryPPT
-
Jun 2021TranscriptAI SummaryPPT
-
Feb 2021TranscriptAI SummaryPPT
-
Jul 2020TranscriptAI SummaryPPT
-
Jul 2020TranscriptAI SummaryPPT
-
May 2019TranscriptAI SummaryPPT
-
Feb 2019TranscriptAI SummaryPPT
-
Nov 2018TranscriptAI SummaryPPT
-
May 2018TranscriptAI SummaryPPT
-
Nov 2017TranscriptAI SummaryPPT
-
Aug 2017TranscriptAI SummaryPPT
-
Sep 2016TranscriptAI SummaryPPT
-
Jun 2016TranscriptAI SummaryPPT
-
Dec 2015TranscriptAI SummaryPPT
Business Segments