Man Infraconstruction Ltd

₹ 111 -1.29%

29 Oct - close price

About

Man Infraconstruction Limited (MICL) is an integrated EPC (Engineering, Procurement & Construction) company with experience and execution capabilities in Port, Residential, Commercial & Industrial and Road construction segments. ^[1]

Key Points

Business Segments

Website BSE NSE

Market Cap ₹ 4,467 Cr.
Current Price ₹ 111
High / Low ₹ 150 / 77.1
Stock P/E 19.9
Book Value ₹ 56.6
Dividend Yield 0.81 %
ROCE 13.2 %
ROE 9.16 %
Face Value ₹ 2.00

Add ratio to table

Edit ratios

Pros

Company is almost debt free.
Company is expected to give good quarter

Cons

The company has delivered a poor sales growth of 8.10% over past five years.
Earnings include an other income of Rs.129 Cr.
Promoter holding has decreased over last 3 years: -4.63%
Working capital days have increased from 428 days to 740 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Realty Realty Residential, Commercial Projects

Part of BSE 1000 BSE Consumer Discretionary

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	Sep 2026
	215	242	297	342	230	242	294	183	149	153	146	218	266
	151	139	247	258	203	181	187	142	112	121	127	147	185
Operating Profit	64	103	50	84	28	61	106	41	37	33	19	72	81
OPM %	30%	42%	17%	24%	12%	25%	36%	22%	25%	21%	13%	33%	30%
	28	31	42	36	41	33	37	45	46	45	42	22	20
Interest	6	7	12	4	3	3	5	3	2	2	3	5	6
Depreciation	2	3	3	2	2	2	2	2	3	4	4	3	3
Profit before tax	83	123	77	113	63	89	136	80	78	72	55	85	91
Tax %	21%	30%	16%	25%	25%	5%	28%	27%	23%	28%	25%	26%	28%
	65	87	65	84	47	84	97	58	60	52	41	63	65
EPS in Rs	1.88	2.24	1.76	2.09	1.20	2.23	2.05	1.44	1.37	1.16	1.06	1.77	1.55
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	275	226	452	652	371	267	427	961	1,890	1,263	1,108	630	783
	245	191	343	453	271	269	331	714	1,476	937	807	502	579
Operating Profit	29	35	109	199	101	-2	97	248	414	326	301	129	204
OPM %	11%	16%	24%	31%	27%	-0.8%	23%	26%	22%	26%	27%	20%	26%
	66	33	51	44	46	32	26	202	53	116	123	179	129
Interest	7	21	40	56	54	57	58	62	58	35	15	10	16
Depreciation	12	8	8	8	7	7	9	9	11	10	8	12	14
Profit before tax	75	39	112	179	85	-34	55	379	397	397	401	285	303
Tax %	35%	60%	42%	39%	50%	-64%	40%	21%	27%	24%	22%	26%
	49	15	66	109	43	-12	33	299	289	303	313	211	221
EPS in Rs	1.28	0.47	1.43	1.79	1.13	-0.19	0.86	5.83	6.96	8.09	7.53	4.97	5.54
Dividend Payout %	14%	215%	25%	20%	75%	-191%	70%	22%	13%	20%	12%	18%

Compounded Sales Growth
10 Years:	11%
5 Years:	8%
3 Years:	-31%
TTM:	-10%

Compounded Profit Growth
10 Years:	27%
5 Years:	43%
3 Years:	-11%
TTM:	-17%

Stock Price CAGR
10 Years:	12%
5 Years:	6%
3 Years:	-10%
1 Year:	-24%

Return on Equity
10 Years:	14%
5 Years:	19%
3 Years:	15%
Last Year:	9%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Sep 2026
Equity Capital	50	50	50	50	50	50	50	74	74	74	75	81	81
Reserves	588	552	605	639	644	620	625	785	1,015	1,389	1,688	2,186	2,204
	158	283	305	437	450	405	506	557	206	131	36	64	53
	148	139	239	226	202	224	275	300	486	560	378	443	580
Total Liabilities	943	1,024	1,198	1,351	1,347	1,298	1,456	1,716	1,781	2,154	2,177	2,773	2,918
	43	37	40	34	83	81	59	60	61	53	49	61	64
CWIP	125	130	130	130	132	0	1	2	0	0	0	0	0
Investments	120	115	168	97	24	22	63	150	113	277	272	530	680
	655	742	861	1,090	1,108	1,195	1,333	1,504	1,607	1,824	1,856	2,182	2,174
Total Assets	943	1,024	1,198	1,351	1,347	1,298	1,456	1,716	1,781	2,154	2,177	2,773	2,918

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	-45	-169	94	-169	16	88	78	187	448	573	133	-50
	50	63	-59	87	119	83	-84	28	-102	-397	-115	-323
	6	118	-17	44	-129	-137	20	-91	-458	-28	-116	306
Net Cash Flow	11	12	18	-39	6	34	14	123	-111	148	-98	-67
Free Cash Flow	-77	-179	131	-170	-4	93	107	191	441	579	130	-55
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit	-72%	-430%	123%	-48%	58%	-5,254%	107%	114%	127%	199%	71%	19%

Ratios

Consolidated / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	182	199	77	54	132	112	89	48	64	42	29	41
Inventory Days	915		1,398	1,489	5,344	2,211	1,545	837	186	743	950
Days Payable	252		340	241	396	257	301	195	97	181	141
Cash Conversion Cycle	845	199	1,134	1,302	5,081	2,066	1,334	690	153	604	838	41
Working Capital Days	377	433	191	224	413	713	359	195	94	194	349	740
ROCE %	8%	7%	15%	21%	12%	2%	10%	33%	32%	28%	24%	13%

Insights

In beta

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Carpet Area Sold (Group, incl. JV/Associates/DM)
Lakh sq ft

x.xx	x.xx	x.xx	xx.xx	x.xx	x.xx	x.xx	x.xx
xxx	xxx	xxx	xxx	x,xxx	x,xxx	x,xxx	xxx
xxx	xxx	x,xxx	xxx	x,xxx	xxx	x,xxx	x,xxx
	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx
					xx,xxx	xx,xxx	xx,xxx
						x.xx	x.xx

Please log in to see hidden values.

Real Estate Collections (Group, incl. JV/Associates/DM)
INR Cr

Real Estate Sales (Group, incl. JV/Associates/DM)
INR Cr

EPC Order Book
INR Cr

Real Estate Portfolio GDV (Group)
INR Cr

Carpet Area Delivered (Cumulative, Group)
Million sq ft

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	Sep 2026
	67.19%	67.31%	67.31%	67.18%	66.62%	66.65%	65.10%	62.29%	62.43%	62.46%	62.52%	62.52%
	3.50%	3.55%	3.57%	3.71%	4.56%	3.81%	4.28%	5.21%	3.92%	3.80%	1.92%	1.79%
	2.09%	2.10%	2.09%	1.69%	2.15%	2.16%	2.12%	2.03%	2.03%	1.93%	1.13%	0.03%
	27.19%	27.04%	27.04%	27.40%	26.66%	27.37%	28.49%	30.47%	31.61%	31.79%	34.42%	35.66%
No. of Shareholders	78,874	87,458	96,711	1,08,199	1,00,983	99,601	94,504	92,489	90,678	87,242	87,961	86,247

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Sep 2026
	62.04%	63.35%	64.16%	64.58%	65.72%	66.79%	67.12%	67.31%	66.65%	62.46%	62.52%
	0.17%	1.27%	0.85%	0.12%	0.03%	0.87%	0.44%	3.55%	3.81%	3.80%	1.79%
	1.17%	1.14%	1.02%	1.09%	0.00%	1.63%	1.62%	2.10%	2.16%	1.93%	0.03%
	36.62%	34.24%	33.96%	34.21%	34.25%	30.71%	30.81%	27.04%	27.37%	31.79%	35.66%
No. of Shareholders	23,139	31,325	30,360	28,599	37,419	70,071	70,948	87,458	99,601	87,242	86,247

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

DRHP

Credit ratings

Concalls

Oct 2026

Transcript

AI Summary
PPT
Aug 2026
Transcript PPT REC
Jun 2026
Transcript PPT REC
May 2026

Transcript

AI Summary
PPT
Feb 2026

Transcript

AI Summary
PPT
Nov 2025

Transcript

AI Summary
PPT
Aug 2025

Transcript

AI Summary
PPT
May 2025
Transcript PPT
Feb 2025

Transcript

AI Summary
PPT
Feb 2025

Transcript

AI Summary
PPT
Nov 2024

Transcript

AI Summary
PPT
Aug 2024

Transcript

AI Summary
PPT
Aug 2024

Transcript

AI Summary
PPT
May 2024
Transcript PPT
May 2024

Transcript

AI Summary
PPT
May 2024

Transcript

AI Summary
PPT
Feb 2024
Transcript PPT
Nov 2023
Transcript PPT REC
Aug 2023
Transcript PPT
May 2023
Transcript PPT
Feb 2023
Transcript PPT
Nov 2022

Transcript

AI Summary
PPT
Aug 2022

Transcript

AI Summary
PPT
May 2022

Transcript

AI Summary
PPT
Feb 2022

Transcript

AI Summary
PPT
Nov 2021

Transcript

AI Summary
PPT
Aug 2021

Transcript

AI Summary
PPT
Jun 2021

Transcript

AI Summary
PPT
Feb 2021

Transcript

AI Summary
PPT
Jul 2020

Transcript

AI Summary
PPT
Jul 2020

Transcript

AI Summary
PPT
May 2019

Transcript

AI Summary
PPT
Feb 2019

Transcript

AI Summary
PPT
Nov 2018

Transcript

AI Summary
PPT
May 2018

Transcript

AI Summary
PPT
Nov 2017

Transcript

AI Summary
PPT
Aug 2017

Transcript

AI Summary
PPT
Sep 2016

Transcript

AI Summary
PPT
Jun 2016

Transcript

AI Summary
PPT
Dec 2015

Transcript

AI Summary
PPT