Siyaram Silk Mills Ltd
- Market Cap ₹ 2,131 Cr.
- Current Price ₹ 470
- High / Low ₹ 635 / 431
- Stock P/E 10.4
- Book Value ₹ 263
- Dividend Yield 2.34 %
- ROCE 27.9 %
- ROE 23.7 %
- Face Value ₹ 2.00
Pros
- Company has been maintaining a healthy dividend payout of 148%
Cons
- The company has delivered a poor sales growth of 5.17% over past five years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Textiles Industry: Textiles - Processing
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
907 | 1,032 | 1,291 | 1,496 | 1,609 | 1,570 | 1,733 | 1,815 | 1,698 | 1,088 | 1,903 | 2,229 | 2,136 | |
790 | 922 | 1,146 | 1,321 | 1,413 | 1,373 | 1,487 | 1,573 | 1,529 | 1,033 | 1,569 | 1,860 | 1,835 | |
Operating Profit | 117 | 110 | 146 | 174 | 196 | 197 | 246 | 241 | 169 | 55 | 334 | 369 | 300 |
OPM % | 13% | 11% | 11% | 12% | 12% | 13% | 14% | 13% | 10% | 5% | 18% | 17% | 14% |
11 | 19 | 10 | 16 | 14 | 25 | 20 | 24 | 34 | 41 | 29 | 40 | 41 | |
Interest | 24 | 25 | 29 | 31 | 31 | 32 | 34 | 48 | 43 | 30 | 18 | 20 | 20 |
Depreciation | 22 | 22 | 29 | 41 | 52 | 55 | 61 | 62 | 73 | 61 | 59 | 58 | 55 |
Profit before tax | 81 | 82 | 98 | 119 | 127 | 136 | 171 | 154 | 88 | 5 | 287 | 332 | 267 |
Tax % | 30% | 33% | 35% | 34% | 34% | 33% | 35% | 35% | 18% | -2% | 26% | 24% | |
57 | 55 | 64 | 79 | 84 | 91 | 112 | 101 | 72 | 5 | 213 | 252 | 204 | |
EPS in Rs | 12.10 | 11.73 | 13.55 | 16.80 | 17.93 | 19.41 | 23.81 | 21.58 | 15.30 | 1.14 | 45.34 | 53.73 | 43.85 |
Dividend Payout % | 12% | 13% | 12% | 12% | 12% | 15% | 18% | 20% | 56% | 404% | 20% | 20% |
Compounded Sales Growth | |
---|---|
10 Years: | 8% |
5 Years: | 5% |
3 Years: | 10% |
TTM: | -1% |
Compounded Profit Growth | |
---|---|
10 Years: | 16% |
5 Years: | 17% |
3 Years: | 52% |
TTM: | -17% |
Stock Price CAGR | |
---|---|
10 Years: | 22% |
5 Years: | 3% |
3 Years: | 36% |
1 Year: | 1% |
Return on Equity | |
---|---|
10 Years: | 16% |
5 Years: | 15% |
3 Years: | 17% |
Last Year: | 24% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 |
Reserves | 258 | 305 | 360 | 426 | 497 | 587 | 669 | 748 | 758 | 765 | 928 | 1,132 | 1,184 |
237 | 278 | 314 | 309 | 408 | 305 | 573 | 444 | 428 | 139 | 223 | 163 | 212 | |
208 | 195 | 213 | 236 | 282 | 258 | 301 | 303 | 308 | 304 | 355 | 336 | 320 | |
Total Liabilities | 713 | 788 | 896 | 981 | 1,195 | 1,159 | 1,553 | 1,505 | 1,503 | 1,217 | 1,515 | 1,640 | 1,725 |
230 | 305 | 349 | 332 | 398 | 409 | 439 | 519 | 548 | 487 | 498 | 477 | 467 | |
CWIP | 15 | 16 | 3 | 7 | 5 | 36 | 93 | 8 | 4 | 3 | 2 | 5 | 10 |
Investments | 3 | 0 | 0 | 0 | 15 | 0 | 33 | 25 | 25 | 52 | 49 | 135 | 132 |
465 | 466 | 543 | 641 | 778 | 714 | 989 | 953 | 926 | 676 | 967 | 1,022 | 1,117 | |
Total Assets | 713 | 788 | 896 | 981 | 1,195 | 1,159 | 1,553 | 1,505 | 1,503 | 1,217 | 1,515 | 1,640 | 1,725 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
61 | 68 | 66 | 60 | 81 | 203 | -28 | 192 | 205 | 332 | 36 | 235 | |
-8 | -73 | -61 | -23 | -111 | -69 | -158 | -12 | -27 | -29 | -55 | -113 | |
-54 | 6 | -3 | -38 | 31 | -135 | 204 | -194 | -182 | -301 | 19 | -123 | |
Net Cash Flow | -1 | 1 | 2 | -1 | 1 | -1 | 18 | -15 | -4 | 1 | -1 | -0 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 71 | 71 | 74 | 82 | 82 | 71 | 89 | 79 | 73 | 87 | 74 | 70 |
Inventory Days | 149 | 152 | 122 | 110 | 147 | 156 | 203 | 190 | 190 | 146 | 164 | 143 |
Days Payable | 70 | 81 | 65 | 65 | 79 | 69 | 85 | 79 | 81 | 102 | 87 | 65 |
Cash Conversion Cycle | 150 | 142 | 131 | 127 | 151 | 157 | 206 | 190 | 182 | 132 | 151 | 148 |
Working Capital Days | 103 | 95 | 92 | 101 | 111 | 106 | 143 | 136 | 135 | 125 | 127 | 118 |
ROCE % | 21% | 19% | 21% | 21% | 19% | 18% | 19% | 17% | 11% | 3% | 29% | 28% |
Documents
Announcements
- Certificate Under Regulation 40(9) Of SEBI (LODR) Regulations, 2015 For The Year Ended 31St March 2024. 2d
- Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A 11 Apr
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
11 Apr - Certificate Under Regulation 74(5) of SEBI (Depositories and Participants) Regulations, 2018 for the Month March, 2024.
- Revised Submission Of Proceedings Of 45Th Annual General Meeting Held On 5Th August, 2023. 10 Apr
-
Compliances - Compliance Certificate For The Year Ended 31St March, 2024.
2 Apr - Compliance Certificate under Regulation 7(3) of SEBI (LODR) Regulations, 2015 for the year ended 31st March, 2024.
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Concalls
-
Feb 2024Transcript PPT REC
-
Nov 2023Transcript PPT
-
Aug 2023Transcript PPT
-
Aug 2023TranscriptNotesPPT
-
May 2023Transcript PPT
-
Feb 2023TranscriptNotesPPT
-
Feb 2023TranscriptNotesPPT
-
Jan 2023TranscriptNotesPPT
-
Nov 2022TranscriptNotesPPT
-
Nov 2022TranscriptNotesPPT
-
Aug 2022TranscriptNotesPPT
-
Jun 2022TranscriptPPT
-
Jun 2017TranscriptNotesPPT
-
May 2016TranscriptNotesPPT
Product Offerings
The co. offers a range of apparel including suits, blazers, shirts and trousers made from the finest yarns for men, attuned to international standards and complementing a unique expression. [1]