Siyaram Silk Mills Ltd

Siyaram Silk Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Siyaram Silk Mills Ltd

₹ 593 0.46%
22 May - close price
siyaram.com BSE: 503811 NSE: SIYSIL
About

Siyaram Silk Mills Ltd is a Textile manufacturing company. It is engaged in manufacturing fabrics and readymade garments, especially in the men’s wear section. [1][2]
The Company exports to countries like UAE, Australia, Bahrain, Bangladesh, Cambodia, Canada, etc. [3]

Key Points

Product Offerings
The co. offers a range of apparel including suits, blazers, shirts, and trousers made from the finest yarns for men, attuned to international standards and complementing a unique expression. [1]

Website BSE NSE
  • Market Cap ₹ 2,692 Cr.
  • Current Price ₹ 593
  • High / Low ₹ 850 / 433
  • Stock P/E 11.7
  • Book Value ₹ 322
  • Dividend Yield 2.02 %
  • ROCE 20.1 %
  • ROE 16.8 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Company has been maintaining a healthy dividend payout of 24.1%

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Textiles Textiles & Apparels Other Textile Products

Part of BSE Consumer Discretionary BSE 1000

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
695 355 586 503 648 307 608 571 736 389 706 624 853
574 332 498 435 542 297 519 504 625 369 598 556 716
Operating Profit 121 23 88 69 106 10 89 66 111 21 107 68 137
OPM % 17% 6% 15% 14% 16% 3% 15% 12% 15% 5% 15% 11% 16%
10 8 12 11 6 24 21 16 14 12 37 16 18
Interest 5 4 5 6 5 5 6 6 8 6 9 10 9
Depreciation 14 14 14 14 14 14 14 15 18 20 21 20 18
Profit before tax 113 13 81 60 93 15 91 62 100 6 115 55 127
Tax % 22% 24% 24% 26% 26% 25% 25% 26% 28% 28% 25% 23% 23%
88 10 61 44 69 12 68 45 72 5 87 42 98
EPS in Rs 18.81 2.13 13.08 9.79 15.21 2.53 15.03 10.00 15.88 1.02 19.11 9.21 21.55
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
1,605 1,733 1,816 1,699 1,089 1,905 2,233 2,092 2,222 2,572
1,415 1,488 1,577 1,532 1,035 1,572 1,864 1,806 1,946 2,240
Operating Profit 189 245 240 167 54 333 368 286 276 333
OPM % 12% 14% 13% 10% 5% 17% 16% 14% 12% 13%
15 20 23 34 41 34 40 36 75 83
Interest 31 34 48 43 30 18 20 20 24 34
Depreciation 43 61 62 73 61 59 58 55 60 79
Profit before tax 130 170 152 85 3 291 331 247 267 303
Tax % 35% 35% 35% 19% -3% 26% 24% 25% 26% 24%
85 111 99 69 4 216 251 185 197 231
EPS in Rs 18.10 23.64 21.14 14.77 0.76 46.14 53.55 40.72 43.45 50.89
Dividend Payout % 12% 18% 21% 58% 602% 20% 21% 27% 28% 18%
Compounded Sales Growth
10 Years: 5%
5 Years: 19%
3 Years: 5%
TTM: 16%
Compounded Profit Growth
10 Years: 10%
5 Years: 124%
3 Years: -2%
TTM: 18%
Stock Price CAGR
10 Years: 11%
5 Years: 16%
3 Years: 3%
1 Year: -22%
Return on Equity
10 Years: %
5 Years: 19%
3 Years: 16%
Last Year: 17%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 9 9 9 9 9 9 9 9 9 9
Reserves 498 669 746 753 758 925 1,128 1,128 1,274 1,451
408 573 444 433 139 223 163 175 262 352
280 302 303 308 304 356 337 290 343 379
Total Liabilities 1,196 1,553 1,502 1,503 1,210 1,513 1,637 1,602 1,888 2,191
414 443 523 552 490 501 480 477 591 593
CWIP 5 93 8 4 3 2 5 19 3 14
Investments 6 25 17 17 37 38 124 30 207 273
770 993 954 931 681 972 1,027 1,077 1,088 1,311
Total Assets 1,196 1,553 1,502 1,503 1,210 1,513 1,637 1,602 1,888 2,191

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
71 -31 192 201 330 45 235 129 255 93
-101 -154 -13 -28 -22 -53 -113 68 -248 -69
30 204 -194 -177 -307 8 -123 -194 -10 -23
Net Cash Flow 1 19 -15 -4 1 -0 -0 3 -3 2
Free Cash Flow 5 -175 150 158 315 -21 192 79 132 34
CFO/OP 38% -12% 103% 120% 622% 37% 83% 65% 115% 45%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 83 89 79 73 87 74 70 82 86 92
Inventory Days 149 203 191 191 147 165 143 172 148 161
Days Payable 80 86 79 81 102 87 65 60 67 68
Cash Conversion Cycle 152 207 191 183 133 152 148 193 166 184
Working Capital Days 40 56 81 80 118 93 94 115 95 122
ROCE % 17% 11% 3% 29% 28% 21% 20% 20%

Insights

In beta
Mar 2016 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Garment Sales Volume
Million Pieces

Log in to view insights

Please log in to see hidden values.

Login
Fabric Sales Volume
Million Meters
Export Contribution to Turnover
%
Revenue Mix - Fabric
%
Revenue Mix - Garments
%
Number of Distributors/Dealers
Numbers ・Standalone data
Total Number of Retail Stores (Siyaram's Exclusive)
Numbers
Fabric In-house Capacity
Million Meters ・Standalone data
Fabric Volume Growth
%
Garment In-house Capacity
Million Pieces ・Standalone data
Garment Volume Growth
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

4 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
67.18% 67.18% 67.45% 67.45% 67.45% 67.45% 67.45% 67.45% 67.45% 67.45% 67.44% 67.45%
2.39% 1.91% 1.75% 1.56% 1.53% 1.48% 1.93% 2.63% 2.54% 2.61% 2.70% 2.25%
4.27% 4.42% 3.44% 2.93% 2.54% 2.52% 2.52% 2.52% 2.54% 2.51% 2.46% 2.46%
26.14% 26.49% 27.37% 28.07% 28.47% 28.56% 28.11% 27.40% 27.47% 27.44% 27.40% 27.84%
No. of Shareholders 35,39051,44939,85539,72239,09140,14149,72950,46750,61450,82747,43747,660

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls