Piramal Finance Ltd

Piramal Finance Ltd

₹ 1,934 1.19%
06 May - close price
About

Piramal Finance Corporation's main business
is of providing loans to Retail customers for construction or purchase of residential property, loans against property, etc.

Key Points

History[1]
Company was founded by Mr Ajay Piramal, as an Upper Layer NBFC. They had housing finance company license earlier. On 4th April 2025, Company received certificate of registration to commence the business of NBFC-ICC without accepting public deposits. In financial services, the company focuses on providing retail loan products such as home loans, loans against property, used car loans, personal loans and small business loans. It also provides wholesale loans with focus on both real estate and non-real estate sectors.

  • Market Cap 43,832 Cr.
  • Current Price 1,934
  • High / Low 2,073 / 1,235
  • Stock P/E 168
  • Book Value 1,242
  • Dividend Yield 0.00 %
  • ROCE 6.49 %
  • ROE 0.94 %
  • Face Value 2.00

Pros

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • Tax rate seems low
  • Company has a low return on equity of 0.66% over last 3 years.
  • Working capital days have increased from -11.1 days to 80.6 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2021 Jun 2022 Dec 2022 Mar 2023 Dec 2023 Mar 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
2,001 1,672 1,751 1,640 1,689 1,717 2,365 2,825 2,854 2,639 2,872 2,918 3,424
1,487 366 1,570 966 729 2,780 936 1,374 1,537 919 922 983 1,978
Operating Profit 514 1,306 181 674 960 -1,063 1,429 1,451 1,317 1,721 1,949 1,935 1,446
OPM % 26% 78% 10% 41% 57% -62% 60% 51% 46% 65% 68% 66% 42%
1 95 7 -10,250 -1,855 249 121 58 269 129 11 96 1,377
Interest 48 890 834 848 928 999 1,305 1,364 1,417 1,492 1,567 1,646 1,674
Depreciation 19 18 22 37 38 45 55 54 53 57 144 57 645
Profit before tax 448 492 -668 -10,461 -1,862 -1,858 190 91 116 301 249 328 505
Tax % 30% 25% -523% -14% -31% -60% 14% 57% 12% 8% -31% -22% 1%
314 370 2,824 -8,982 -1,282 -752 163 39 102 276 327 401 502
EPS in Rs 10.02 0.17 1.32 -4.20 -0.60 -0.32 0.07 0.02 0.04 0.11 14.42 17.69 22.14
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
6,420 7,835 11,465 10,849 12,882 9,558 8,771 6,039 6,644 6,729 10,270 11,852
968 1,196 1,477 1,413 4,496 21,824 28,621 1,859 5,660 4,915 4,608 4,801
Operating Profit 5,451 6,639 9,989 9,436 8,386 -12,266 -19,850 4,180 984 1,814 5,662 7,051
OPM % 85% 85% 87% 87% 65% -128% -226% 69% 15% 27% 55% 59%
2 4 6 41 -22 19 32 -62 -10,210 -1,618 479 1,613
Interest 4,460 5,492 6,674 7,744 9,417 5,736 218 3,337 3,470 3,659 5,282 6,379
Depreciation 27 30 43 28 51 79 81 52 97 152 214 903
Profit before tax 966 1,121 3,276 1,706 -1,104 -18,063 -20,117 728 -12,794 -3,616 645 1,383
Tax % 34% 34% 15% 27% -11% -26% -25% 26% -42% -45% 25% -9%
642 749 2,806 1,263 -966 -13,456 -15,051 540 -7,401 -1,975 485 1,506
EPS in Rs 22.05 25.68 89.62 40.28 -30.78 -428.77 -479.61 0.25 -3.46 -0.85 0.19 66.44
Dividend Payout % 14% 31% 4% 14% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 4%
5 Years: 6%
3 Years: 21%
TTM: 15%
Compounded Profit Growth
10 Years: -10%
5 Years: 15%
3 Years: -55%
TTM: -46%
Stock Price CAGR
10 Years: 26%
5 Years: 165%
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: 5%
3 Years: 1%
Last Year: 1%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 146 292 313 314 314 314 314 21,365 21,365 23,365 45 45
Reserves 4,836 5,098 7,417 8,684 7,624 -5,860 -20,959 823 -6,584 -8,470 27,051 28,103
48,881 61,050 81,511 91,979 96,812 90,412 89,851 46,416 41,233 45,680 65,577 79,989
1,567 2,805 3,048 5,367 1,853 964 1,153 11,036 6,253 5,283 2,271 2,409
Total Liabilities 55,429 69,245 92,290 106,344 106,602 85,830 70,359 79,640 62,266 65,858 94,943 110,546
191 508 211 850 865 920 940 10,820 1,616 1,768 3,311 2,468
CWIP 810 590 634 129 104 105 0 12 4 10 0 0
Investments 1,751 1,811 13,509 8,120 2,498 3,881 8,449 13,851 12,966 8,307 12,539 9,814
52,677 66,336 77,936 97,245 103,135 80,924 60,970 54,956 47,681 55,773 79,094 98,264
Total Assets 55,429 69,245 92,290 106,344 106,602 85,830 70,359 79,640 62,266 65,858 94,943 110,546

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-12,272 -12,582 -15,593 -18,136 -8,735 12,576 7,135 8,661 6,723 -1,928 -9,772 -15,892
-866 24 -10,930 6,091 6,135 644 -4,526 764 72 -816 -901 2,631
12,643 15,416 26,289 11,173 1,937 -7,631 0 -8,366 -9,487 2,773 12,525 12,393
Net Cash Flow -496 2,858 -234 -872 -663 5,589 2,609 1,060 -2,691 29 1,852 -869
Free Cash Flow -12,315 -12,710 -15,693 -18,319 -8,820 12,556 7,139 8,615 6,694 -2,149 -9,650 -15,949
CFO/OP -220% -184% -148% -188% -99% -103% -36% 217% 683% -106% -178% -228%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 11 10 0 1 0 0 0 0 0 0 0 0
Inventory Days
Days Payable
Cash Conversion Cycle 11 10 0 1 0 0 0 0 0 0 0 0
Working Capital Days -585 -661 -346 -421 -62 38 34 -495 -230 -178 64 81
ROCE % 11% 10% 10% 8% -13% -26% 6% 1% 3% 8% 6%

Insights

In beta
Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Legacy AUM
₹ Crore

Log in to view insights

Please log in to see hidden values.

Login
Total Assets Under Management (AUM)
₹ Crore
Number of Retail Branches
Number
Retail AUM
₹ Crore
Retail Gross NPA (90+ DPD)
%
Retail as % of Consolidated AUM
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2019Sep 2019Dec 2019Mar 2020Jun 2020Sep 2020Dec 2020Mar 2021Jun 2021Sep 2025Dec 2025Mar 2026
39.21% 39.21% 39.21% 39.21% 39.21% 39.21% 39.21% 39.21% 39.21% 46.16% 46.16% 46.16%
11.26% 9.48% 6.45% 3.15% 2.89% 2.47% 2.47% 1.92% 0.25% 15.10% 15.57% 14.63%
3.89% 3.75% 3.50% 3.46% 3.45% 3.45% 3.45% 3.45% 3.45% 14.46% 16.26% 18.80%
45.64% 47.55% 50.84% 54.18% 54.45% 54.87% 54.87% 55.42% 57.09% 23.78% 21.59% 20.10%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.49% 0.41% 0.30%
No. of Shareholders 3,40,4073,41,7983,39,4223,35,4743,35,2923,25,7783,26,7693,34,2603,48,0062,31,5642,09,5292,01,873

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls