KSB Ltd

KSB Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

KSB Ltd

₹ 770 -1.67%
27 Feb - close price
ksbindia.in BSE: 500249 NSE: KSB
About

KSB Ltd manufactures a range of standard Industrial end suction and high-pressure multistage pumps, submersible motor pumps and monoblock pumps and other value-added parts, for the agricultural, waste-water treatment, energy (nuclear and conventional power), and oil and gas sectors, as well as other industries.[1]

Key Points

Business Profile[1]
KSB Limited is a prominent player in the pump and valve industry, serving diverse sectors such as energy, water, wastewater, construction, and general industries. Founded in 1960 and headquartered in Pune, Maharashtra, the company has established itself as a key player with a robust presence in domestic and international markets.

Website BSE NSE
  • Market Cap ₹ 13,405 Cr.
  • Current Price ₹ 770
  • High / Low ₹ 918 / 601
  • Stock P/E 47.4
  • Book Value ₹ 92.7
  • Dividend Yield 0.52 %
  • ROCE 25.0 %
  • ROE 18.6 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Company is almost debt free.
  • Company has been maintaining a healthy dividend payout of 29.2%

Cons

  • Stock is trading at 8.31 times its book value
  • Debtor days have increased from 97.1 to 118 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Compressors, Pumps & Diesel Engines

Part of Nifty 500 BSE Allcap BSE Industrials Nifty MidSmallcap 400 Nifty Smallcap 250

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
525 490 591 564 603 544 646 616 726 595 667 650 784
448 432 506 493 522 483 555 529 628 528 575 565 654
Operating Profit 77 57 85 70 81 61 91 88 98 68 91 85 130
OPM % 15% 12% 14% 12% 13% 11% 14% 14% 14% 11% 14% 13% 17%
9 9 12 8 6 10 14 7 10 12 18 18 -9
Interest 2 1 1 2 2 1 1 1 0 1 1 1 1
Depreciation 12 12 12 12 14 13 13 14 14 14 14 15 16
Profit before tax 71 54 84 64 72 58 91 80 94 66 95 88 104
Tax % 24% 26% 25% 25% 27% 25% 24% 26% 25% 25% 24% 26% 25%
54 40 64 48 53 43 69 59 70 49 73 65 78
EPS in Rs 3.11 2.30 3.66 2.76 3.03 2.48 3.94 3.41 4.02 2.82 4.18 3.73 4.47
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Dec 2014 Dec 2015 Dec 2016 Dec 2017 Dec 2018 Dec 2019 Dec 2020 Dec 2021 Dec 2022 Dec 2023 Dec 2024 Dec 2025
800 817 825 946 1,093 1,294 1,208 1,497 1,822 2,247 2,533 2,696
701 713 719 838 965 1,142 1,039 1,287 1,575 1,954 2,196 2,322
Operating Profit 99 104 105 108 128 152 169 210 247 294 338 374
OPM % 12% 13% 13% 11% 12% 12% 14% 14% 14% 13% 13% 14%
28 31 26 32 27 37 31 36 45 36 41 40
Interest 2 2 3 4 4 5 3 5 6 5 3 3
Depreciation 28 28 29 31 40 46 42 44 45 50 54 58
Profit before tax 97 105 99 105 112 138 155 197 241 275 322 353
Tax % 33% 34% 34% 35% 34% 29% 37% 26% 26% 26% 25% 25%
65 70 65 68 74 98 97 147 179 205 241 264
EPS in Rs 3.76 4.01 3.76 3.89 4.25 5.62 5.59 8.43 10.30 11.76 13.84 15.20
Dividend Payout % 29% 27% 29% 31% 28% 28% 30% 30% 29% 30% 29% 29%
Compounded Sales Growth
10 Years: 13%
5 Years: 17%
3 Years: 14%
TTM: 6%
Compounded Profit Growth
10 Years: 15%
5 Years: 24%
3 Years: 17%
TTM: 18%
Stock Price CAGR
10 Years: 22%
5 Years: 39%
3 Years: 26%
1 Year: 25%
Return on Equity
10 Years: 15%
5 Years: 18%
3 Years: 18%
Last Year: 19%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Dec 2014 Dec 2015 Dec 2016 Dec 2017 Dec 2018 Dec 2019 Dec 2020 Dec 2021 Dec 2022 Dec 2023 Dec 2024 Dec 2025
Equity Capital 35 35 35 35 35 35 35 35 35 35 35 35
Reserves 471 518 581 628 678 746 812 929 1,058 1,213 1,390 1,578
24 1 7 13 43 60 62 3 3 3 3 5
332 347 321 354 449 547 588 596 678 759 857 1,109
Total Liabilities 862 901 943 1,029 1,205 1,388 1,496 1,563 1,773 2,010 2,285 2,727
191 194 219 308 321 307 318 311 350 419 438 465
CWIP 10 14 16 4 4 34 25 39 25 32 55 89
Investments 6 6 6 6 6 6 6 6 6 6 6 7
655 686 702 711 874 1,040 1,146 1,206 1,392 1,552 1,786 2,166
Total Assets 862 901 943 1,029 1,205 1,388 1,496 1,563 1,773 2,010 2,285 2,727

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Dec 2014 Dec 2015 Dec 2016 Dec 2017 Dec 2018 Dec 2019 Dec 2020 Dec 2021 Dec 2022 Dec 2023 Dec 2024 Dec 2025
34 111 57 -26 78 202 171 62 38 142 187 93
-18 -33 -60 38 -86 -152 -101 2 -12 5 -146 50
1 -47 -23 -21 3 -4 -32 -95 -51 -59 -65 -72
Net Cash Flow 17 31 -26 -8 -6 46 39 -30 -25 88 -24 70

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Dec 2014 Dec 2015 Dec 2016 Dec 2017 Dec 2018 Dec 2019 Dec 2020 Dec 2021 Dec 2022 Dec 2023 Dec 2024 Dec 2025
Debtor Days 81 79 72 98 97 84 81 68 81 80 94 118
Inventory Days 193 171 200 193 196 170 212 195 207 184 165 197
Days Payable 147 145 142 139 141 127 155 129 116 98 96 111
Cash Conversion Cycle 127 105 129 153 152 127 138 134 172 165 162 204
Working Capital Days 45 39 57 83 71 37 26 54 76 77 83 104
ROCE % 20% 20% 17% 17% 16% 16% 18% 22% 24% 24% 24% 25%

Shareholding Pattern

Numbers in percentages

2 Recently
Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
66.69% 66.69% 66.69% 66.69% 66.69% 69.80% 69.80% 69.80% 69.80% 69.80% 69.80% 69.80%
3.48% 3.43% 3.51% 4.50% 5.22% 5.38% 5.35% 5.33% 4.86% 4.68% 4.58% 4.52%
10.41% 10.30% 10.88% 10.13% 10.03% 10.07% 10.23% 10.62% 11.07% 11.40% 11.57% 11.95%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.01% 0.01% 0.01% 0.01%
19.42% 19.59% 18.92% 18.69% 18.07% 14.74% 14.61% 14.26% 14.28% 14.13% 14.05% 13.75%
No. of Shareholders 32,79935,74439,87345,74747,45555,28870,32654,96256,17254,84053,91650,203

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls