Indian Renewable Energy Development Agency Ltd

Indian Renewable Energy Development Agency Ltd

₹ 160 -5.05%
06 May - close price
About

Indian Renewable Energy Development Agency Ltd was incorporated as a fully owned Govt. of India enterprise under the administrative control of the MNRE. Furthermore, the company was notified as a public financial institution and is also registered as a non-deposit taking NBFC with the RBI.
The company was established for the promotion, development and commercialisation of new and renewable sources of energy and provides financial assistance to energy efficiency and conservation projects. The Ministry of New and Renewable Energy, Government of India has given IREDA the 'Navaratna Status. RBI classified company as “Infrastructure Finance Company”.[1][2]

Key Points

Business Profile[1]
Company is the nation's largest pure-play green financing NBFC. It provides a comprehensive range of financial products and related services, from project conceptualization to post-commissioning, for Renewable Energy (RE) projects and other value chain activities, such as equipment manufacturing and transmission.
The company is 75% owned by GoI.[2]

  • Market Cap 43,053 Cr.
  • Current Price 160
  • High / Low 310 / 137
  • Stock P/E 25.4
  • Book Value 38.2
  • Dividend Yield 0.00 %
  • ROCE 9.37 %
  • ROE 18.0 %
  • Face Value 10.0

Pros

Cons

  • Stock is trading at 4.19 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Dec 2024 Mar 2025
1,391 1,698 1,905
Interest 847 1,032 1,104
56 119 171
Financing Profit 488 548 630
Financing Margin % 35% 32% 33%
0 1 11
Depreciation 9 10 11
Profit before tax 480 538 630
Tax % 30% 21% 20%
337 425 502
EPS in Rs 1.26 1.58 1.87
Gross NPA %
Net NPA %
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2024 Mar 2025
1,331 1,810 2,020 2,369 2,614 4,964 6,743
Interest 810 1,006 1,183 1,459 1,570 3,164 4,141
194 240 431 649 496 86 472
Financing Profit 327 564 406 260 548 1,714 2,130
Financing Margin % 25% 31% 20% 11% 21% 35% 32%
-7 7 -72 3 44 1 12
Depreciation 7 21 23 23 23 30 39
Profit before tax 313 549 311 241 570 1,685 2,104
Tax % 33% 26% 20% 11% 39% 26% 19%
210 405 250 215 346 1,252 1,698
EPS in Rs 267.74 5.17 3.18 2.74 4.41 4.66 6.32
Dividend Payout % 60% 31% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 23%
3 Years: %
TTM: 36%
Compounded Profit Growth
10 Years: %
5 Years: 51%
3 Years: %
TTM: 36%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -7%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 18%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2024 Mar 2025
Equity Capital 785 785 785 785 785 2,688 2,688
Reserves 1,643 1,661 1,800 1,737 2,211 5,872 7,579
Borrowing 12,777 14,985 18,753 21,854 24,000 49,687 64,740
3,592 2,937 3,181 3,277 3,298 4,354 4,728
Total Liabilities 18,797 20,368 24,518 27,652 30,293 62,600 79,735
318 314 303 282 266 361 349
CWIP 0 3 0 0 0 0 0
Investments 0 1 0 1 1 101 600
18,479 20,050 24,215 27,370 30,027 62,138 78,786
Total Assets 18,797 20,368 24,518 27,652 30,293 62,600 79,735

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2024 Mar 2025
-1,282 -1,846 -5,018 -1,709 -3,206 -11,100 -14,460
-282 -53 -37 -0 -2 -23 -518
2,644 1,701 3,736 2,141 2,441 11,059 14,960
Net Cash Flow 1,081 -198 -1,319 431 -767 -64 -17

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2024 Mar 2025
ROE % 17% 12% 8% 13% 18%

Shareholding Pattern

Numbers in percentages

Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
75.00% 75.00% 75.00% 75.00% 75.00% 75.00%
1.88% 1.36% 2.70% 2.02% 1.85% 1.74%
4.37% 0.94% 0.42% 0.35% 0.63% 0.51%
18.75% 22.70% 21.87% 22.62% 22.51% 22.74%
No. of Shareholders 13,67,95321,47,27222,43,29326,16,55526,19,35826,79,938

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents