Yuken India Ltd

Yuken India Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Yuken India Ltd

₹ 756 0.39%
25 Jun 4:01 p.m.
yukenindia.com BSE: 522108 NSE: YUKEN
About

Yuken India Ltd was established in June 1976 with technical and financial collaboration of Yuken Kogyo Company Limited, Japan. It manufactures wide hydraulic equipment such as vane pumps, piston pumps, pressure controls, etc. It exports products to more than 19 countries. [1][2]

Key Points

Infusion of Capital[1]
In FY24, Yuken Kogyo Company Ltd.(Parent Company) infused Rs. 60 Crs and an additional Rs. 60 Crs in FY26 by increasing equity stake.

Company has issued and allotted fully paid-up
5,84,000 equity shares of Rs. 10 each (at a premium of Rs. 1,016 per share) on preferential basis to Yuken Kogyo Company Limited (Promoter of the Company)in Jul'25.[2][3]

Website BSE NSE
  • Market Cap ₹ 1,022 Cr.
  • Current Price ₹ 756
  • High / Low ₹ 1,240 / 584
  • Stock P/E 76.5
  • Book Value ₹ 263
  • Dividend Yield 0.20 %
  • ROCE 6.24 %
  • ROE 4.15 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has delivered good profit growth of 35.1% CAGR over last 5 years

Cons

  • Stock is trading at 2.88 times its book value
  • Company has a low return on equity of 4.99% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Compressors, Pumps & Diesel Engines

Part of BSE Industrials

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
85.78 79.82 86.63 93.67 103.86 97.93 98.58 93.57 102.39 87.15 96.61 98.86 114.68
82.74 73.75 81.27 86.09 93.29 89.99 90.97 85.43 92.99 79.01 87.21 92.44 105.10
Operating Profit 3.04 6.07 5.36 7.58 10.57 7.94 7.61 8.14 9.40 8.14 9.40 6.42 9.58
OPM % 3.54% 7.60% 6.19% 8.09% 10.18% 8.11% 7.72% 8.70% 9.18% 9.34% 9.73% 6.49% 8.35%
2.16 1.00 1.70 2.07 2.24 0.92 0.99 1.48 1.08 0.81 1.07 1.52 1.83
Interest 2.37 2.16 1.57 1.23 1.23 1.36 1.48 2.43 1.85 1.45 1.49 1.72 1.73
Depreciation 2.04 2.24 2.32 2.37 2.52 2.83 3.12 3.23 3.28 3.37 3.49 3.60 3.74
Profit before tax 0.79 2.67 3.17 6.05 9.06 4.67 4.00 3.96 5.35 4.13 5.49 2.62 5.94
Tax % 217.72% 39.33% 29.97% 28.60% 29.03% 29.76% 23.75% 37.63% 5.79% 24.94% 24.77% 33.21% 26.60%
-0.93 1.61 2.23 4.33 6.42 3.27 3.05 2.47 5.05 3.09 4.14 1.75 4.37
EPS in Rs -0.78 1.24 1.72 3.33 4.94 2.52 2.35 1.90 3.88 2.38 3.05 1.29 3.22
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
184 198 194 229 284 204 183 285 316 364 392 397
177 189 185 210 261 190 171 258 294 334 359 364
Operating Profit 7 9 8 19 23 14 12 27 22 30 33 34
OPM % 4% 5% 4% 8% 8% 7% 7% 9% 7% 8% 8% 8%
2 1 -1 4 136 4 10 4 6 7 4 5
Interest 4 5 6 7 6 9 8 6 8 6 7 6
Depreciation 5 5 4 3 3 4 5 6 8 9 12 14
Profit before tax 1 0 -3 13 150 4 10 19 12 21 18 18
Tax % -28% 90% -130% 34% 21% -43% 22% 32% 40% 30% 23% 27%
1 0 1 9 118 6 8 13 8 15 14 13
EPS in Rs 0.61 0.02 0.66 7.24 98.48 4.98 6.26 10.47 6.25 11.22 10.65 9.84
Dividend Payout % 62% 1,000% 38% 7% 2% 12% 10% 8% 13% 13% 14% 15%
Compounded Sales Growth
10 Years: 7%
5 Years: 17%
3 Years: 8%
TTM: 1%
Compounded Profit Growth
10 Years: 75%
5 Years: 35%
3 Years: 30%
TTM: -4%
Stock Price CAGR
10 Years: 25%
5 Years: 8%
3 Years: 5%
1 Year: -35%
Return on Equity
10 Years: 5%
5 Years: 5%
3 Years: 5%
Last Year: 4%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 3 3 3 3 12 12 12 12 12 13 13 14
Reserves 52 51 51 59 168 170 177 181 187 262 273 343
35 55 65 61 89 100 81 89 100 59 67 79
56 72 65 76 94 91 141 142 81 90 90 116
Total Liabilities 146 182 184 199 363 374 411 423 380 424 443 552
50 69 54 60 64 70 76 96 138 158 189 224
CWIP 0 4 2 1 5 11 10 13 9 14 5 29
Investments 3 4 9 9 9 13 13 10 12 12 12 12
92 104 119 130 284 280 313 304 220 240 236 287
Total Assets 146 182 184 199 363 374 411 423 380 424 443 552

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
7 3 7 18 11 -6 7 -7 15 23 31 30
-4 -17 -11 -7 -32 6 24 4 -18 -29 -37 -72
-3 14 4 -11 22 -1 -26 1 2 14 -3 62
Net Cash Flow -0 0 0 0 0 0 5 -2 -1 8 -8 20
Free Cash Flow 3 -23 -4 10 -3 -22 2 -38 -16 -7 -6 -44
CFO/OP 109% 35% 87% 101% 67% -22% 64% -5% 83% 84% 112% 98%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 109 110 107 110 107 129 176 133 120 108 106 102
Inventory Days 103 122 115 101 405 581 645 344 121 114 102 146
Days Payable 148 160 136 134 114 85 145 107 104 64 51 84
Cash Conversion Cycle 64 72 85 77 398 625 676 369 137 158 157 164
Working Capital Days 15 11 14 16 153 200 194 98 56 90 70 83
ROCE % 4% 5% 6% 17% 13% 5% 4% 9% 6% 9% 7% 6%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Installed Capacity - Foundry (Castings)
Tonnes per Annum

Log in to view insights

Please log in to see hidden values.

Login
Number of Dealers / Distributors
Numbers
Installed Capacity - Pumps
Units per Annum
Installed Capacity - Valves
Units per Annum
Foundry Production Volume
MT
Casting Division Rejection Levels
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
56.16% 56.16% 56.16% 56.16% 56.16% 56.16% 56.16% 56.17% 56.17% 58.05% 58.05% 58.05%
0.04% 0.04% 0.00% 0.03% 0.08% 0.01% 0.06% 0.08% 0.03% 0.07% 0.07% 0.07%
1.43% 1.43% 1.15% 0.51% 1.38% 1.56% 1.58% 1.66% 1.65% 1.35% 1.22% 1.21%
42.37% 42.39% 42.70% 43.31% 42.38% 42.28% 42.20% 42.11% 42.16% 40.53% 40.67% 40.67%
No. of Shareholders 5,8736,4876,6037,1279,52312,23512,16912,25211,85111,63811,16110,927

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings