Trident Ltd

Trident Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Trident Ltd

₹ 33.5 13.61%
21 May - close price
tridentindia.com BSE: 521064 NSE: TRIDENT
About

Incorporated in 1990, Trident Ltd manufactures, trades, and sells Yarn, Terry Towels & Bed sheets, and Paper & Chemicals[1]

Key Points

Market Leadership
The company is the World’s largest wheat straw-based paper manufacturer. It is No. 1 in North India in the branded copier segment. [1] It is the largest player in terms of terry towel capacity & one of the largest players in home textile space in India. Its paper segment has the Highest Operating Margin among key listed players in India. [2] It is also the second-largest exporter from India for home textile products. [3] The company is the major manufacturer of industrial and battery-grade sulphuric acid in the Northern regions of India. [4]

Website BSE NSE
  • Market Cap ₹ 17,079 Cr.
  • Current Price ₹ 33.5
  • High / Low ₹ 41.8 / 23.1
  • Stock P/E 46.6
  • Book Value ₹ 9.05
  • Dividend Yield 1.08 %
  • ROCE 9.49 %
  • ROE 8.23 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company has reduced debt.
  • Company has been maintaining a healthy dividend payout of 46.9%

Cons

  • Stock is trading at 3.70 times its book value
  • The company has delivered a poor sales growth of 8.19% over past five years.
  • Company has a low return on equity of 9.09% over last 3 years.
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Textiles Industry: Textiles - Cotton/Blended

Part of BSE 500 Nifty 500 BSE SmallCap Nifty Smallcap 100 BSE Allcap

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
1,847 1,667 1,419 1,618 1,563 1,467 1,761 1,823 1,679 1,735 1,709 1,663 1,859
1,520 1,413 1,276 1,346 1,315 1,239 1,522 1,564 1,471 1,511 1,484 1,453 1,616
Operating Profit 328 254 143 273 248 228 240 259 208 224 225 210 243
OPM % 18% 15% 10% 17% 16% 16% 14% 14% 12% 13% 13% 13% 13%
6 5 5 6 8 11 50 14 21 15 11 15 18
Interest 18 18 20 18 22 31 34 40 49 46 46 34 2
Depreciation 81 76 77 78 79 87 88 89 95 91 91 92 89
Profit before tax 234 165 51 183 156 121 168 144 84 102 99 99 170
Tax % 26% 25% 22% 22% 25% 25% 24% 25% 24% 28% 16% 21% 22%
174 124 40 142 116 90 128 107 64 74 83 78 132
EPS in Rs 0.34 0.24 0.08 0.28 0.23 0.18 0.25 0.21 0.13 0.14 0.16 0.15 0.26
Raw PDF
Upcoming result date: today

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
3,841 3,735 3,665 4,617 4,566 5,220 4,699 4,519 6,919 6,267 6,730 6,966
3,109 3,074 2,935 3,732 3,714 4,242 3,858 3,705 5,424 5,349 5,795 6,064
Operating Profit 732 661 730 886 852 977 841 814 1,495 918 935 902
OPM % 19% 18% 20% 19% 19% 19% 18% 18% 22% 15% 14% 13%
12 34 33 106 62 46 24 40 15 24 96 59
Interest 210 206 145 141 118 112 111 72 86 77 154 129
Depreciation 268 321 337 412 404 364 333 336 333 310 360 362
Profit before tax 265 168 282 438 392 547 421 445 1,092 554 516 470
Tax % 26% 30% 14% 23% 32% 32% 19% 22% 25% 24% 25% 22%
197 118 242 337 266 371 342 346 815 422 390 367
EPS in Rs 0.63 0.23 0.48 0.66 0.52 0.73 0.67 0.68 1.60 0.83 0.76 0.72
Dividend Payout % 5% 26% 19% 23% 29% 41% 54% 53% 23% 43% 47% 50%
Compounded Sales Growth
10 Years: 6%
5 Years: 8%
3 Years: 0%
TTM: 4%
Compounded Profit Growth
10 Years: 12%
5 Years: 2%
3 Years: -23%
TTM: 2%
Stock Price CAGR
10 Years: 29%
5 Years: 49%
3 Years: -12%
1 Year: -12%
Return on Equity
10 Years: 12%
5 Years: 12%
3 Years: 9%
Last Year: 8%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 311 509 509 510 510 510 510 510 510 510 510 510
Reserves 620 947 1,906 2,215 2,184 2,422 2,457 2,807 3,288 3,616 3,800 4,101
1,862 2,580 3,503 2,849 2,798 2,436 1,991 1,562 1,596 1,404 2,094 1,606
391 468 588 576 638 736 761 876 1,037 1,184 1,119 913
Total Liabilities 3,185 4,504 6,506 6,150 6,129 6,103 5,718 5,754 6,431 6,713 7,522 7,129
1,796 2,864 4,693 4,344 3,902 3,716 3,681 3,790 3,712 4,054 4,575 4,429
CWIP 36 222 62 123 177 132 145 64 83 368 88 49
Investments 119 31 52 75 84 160 79 4 4 3 52 20
1,234 1,387 1,699 1,608 1,967 2,095 1,813 1,896 2,632 2,288 2,808 2,631
Total Assets 3,185 4,504 6,506 6,150 6,129 6,103 5,718 5,754 6,431 6,713 7,522 7,129

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
747 544 533 1,000 476 653 1,209 499 906 1,433 275 942
-174 -114 -1,199 -168 -188 -42 -34 -149 -349 -1,165 -712 -215
-574 -432 667 -808 -268 -650 -867 -570 -403 -407 346 -681
Net Cash Flow -1 -2 1 23 20 -38 309 -220 154 -139 -91 46

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 25 20 26 30 38 46 22 37 28 16 22 16
Inventory Days 114 141 190 126 145 150 155 182 143 112 147 126
Days Payable 39 41 47 28 27 27 34 53 50 60 51 35
Cash Conversion Cycle 100 120 168 128 156 170 143 165 120 69 119 106
Working Capital Days 46 51 82 58 86 88 48 93 78 43 73 62
ROCE % 17% 11% 9% 10% 9% 12% 10% 10% 23% 12% 11% 9%

Shareholding Pattern

Numbers in percentages

1 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
72.94% 72.94% 72.94% 73.19% 73.19% 73.19% 73.19% 73.19% 73.19% 73.19% 73.19% 73.68%
3.17% 2.59% 2.36% 2.43% 2.47% 2.56% 2.55% 2.65% 2.63% 2.73% 2.83% 3.02%
0.05% 0.05% 0.04% 0.04% 0.05% 0.05% 0.06% 0.05% 0.06% 0.07% 0.09% 0.10%
22.05% 22.65% 22.90% 23.09% 23.03% 22.95% 22.96% 22.85% 22.87% 22.76% 22.82% 22.89%
1.79% 1.76% 1.76% 1.25% 1.25% 1.25% 1.25% 1.25% 1.25% 1.25% 1.06% 0.31%
No. of Shareholders 18,14,05818,78,77819,14,28419,15,80919,18,10820,04,43619,83,66721,18,06421,14,61820,82,19621,41,41021,34,368

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls