Trent Ltd

₹ 4,280 -0.28%

27 Nov 9:52 a.m.

About

Trent Ltd is engaged in retailing of apparels, footwear, accessories, toys, games, food, grocery & non food products through various of its retail formats/ concepts.^[1]

Key Points

Part of Tata Group
The company is a part of the Tata Group with ~37% of group shareholding, 32.5% with Tata Sons Private Ltd & 4.3% with Tata Investment Corporation Ltd. ^[1] Tata Group comprises 100 operating companies in 7 business sectors. The group operates in over 80 countries across 6 continents. ^[2]

Website BSE NSE

Market Cap ₹ 1,52,158 Cr.
Current Price ₹ 4,280
High / Low ₹ 7,493 / 4,236
Stock P/E 93.8
Book Value ₹ 172
Dividend Yield 0.12 %
ROCE 30.7 %
ROE 30.4 %
Face Value ₹ 1.00

Add ratio to table

Edit ratios

Pros

Company has delivered good profit growth of 67.2% CAGR over last 5 years
Company has a good return on equity (ROE) track record: 3 Years ROE 25.6%
Company's median sales growth is 21.9% of last 10 years
Company's working capital requirements have reduced from 19.9 days to 14.7 days

Cons

Stock is trading at 25.0 times its book value

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Services Retailing Speciality Retail

Part of BSE Sensex Nifty 50 BSE 500 BSE 100 BSE 200 BSE Dollex 200 Nifty 500 Nifty 100 Nifty India Consumption Nifty 200 Nifty 100 Liquid 15 Nifty 100 Equal Weight BSE Allcap BSE LargeCap BSE Consumer Discretionary BSE SENSEX 50 BSE 100 ESG Index (INR) BSE 250 LargeMidCap Index BSE Dividend Stability Index Nifty 50 Equal Weight BSE 100 LargeCap TMC Index Nifty100 ESG Sector Leaders Nifty LargeMidcap 250 Nifty 500 Multicap 50:25:25 Nifty100 ESG Nifty Total Market Nifty Tata Group 25% Cap Nifty100 Enhanced ESG Nifty500 Momentum 50 Nifty Midsmallcap400 Momentum Quality 100 Nifty 100 Alpha 30 Index Nifty India New Age Consumption Nifty500 Equal Weight Nifty500 Multicap Momentum Quality 50 Nifty500 LargeMidSmall Equal-Cap Weighted

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
	1,953	2,303	2,183	2,628	2,982	3,467	3,298	4,104	4,157	4,657	4,217	4,883	4,818
	1,697	1,980	1,980	2,261	2,526	2,838	2,828	3,491	3,511	3,809	3,566	4,036	4,002
Operating Profit	256	323	203	367	457	629	470	613	646	847	651	848	816
OPM %	13%	14%	9%	14%	15%	18%	14%	15%	16%	18%	15%	17%	17%
	84	91	89	79	105	110	695	101	51	80	74	50	28
Interest	91	91	92	92	95	99	33	32	33	37	38	40	42
Depreciation	112	118	137	141	152	165	213	181	197	245	272	293	325
Profit before tax	137	204	64	212	314	475	919	501	467	646	416	565	477
Tax %	42%	24%	30%	21%	27%	22%	23%	22%	28%	23%	25%	25%	22%
	79	155	45	167	228	371	712	391	335	497	312	425	373
EPS in Rs	2.62	4.70	1.52	4.88	6.60	10.53	19.81	11.04	9.53	13.99	8.95	12.09	10.60
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
	2,333	2,284	1,686	1,812	2,157	2,630	3,486	2,593	4,498	8,242	12,375	17,135	18,575
	2,343	2,196	1,596	1,679	1,949	2,390	2,957	2,479	3,903	7,128	10,404	14,315	15,413
Operating Profit	-10	88	90	134	208	241	529	114	595	1,114	1,971	2,820	3,162
OPM %	-0%	4%	5%	7%	10%	9%	15%	4%	13%	14%	16%	16%	17%
	91	208	86	81	27	30	147	199	152	341	989	305	232
Interest	26	22	48	46	44	51	263	261	325	409	368	200	156
Depreciation	54	75	39	41	46	52	247	257	311	494	671	895	1,135
Profit before tax	1	200	90	128	147	168	165	-205	111	552	1,921	2,030	2,103
Tax %	1,357%	35%	39%	34%	41%	44%	36%	-12%	69%	29%	23%	24%
	-19	129	55	85	87	95	106	-181	35	394	1,477	1,534	1,606
EPS in Rs	-0.56	3.89	1.66	2.55	2.62	2.92	3.46	-4.11	2.98	12.51	41.82	43.51	45.63
Dividend Payout %	-125%	26%	54%	39%	44%	45%	29%	-15%	57%	18%	8%	11%

Compounded Sales Growth
10 Years:	22%
5 Years:	38%
3 Years:	56%
TTM:	24%

Compounded Profit Growth
10 Years:	48%
5 Years:	67%
3 Years:	137%
TTM:	19%

Stock Price CAGR
10 Years:	39%
5 Years:	43%
3 Years:	44%
1 Year:	-37%

Return on Equity
10 Years:	13%
5 Years:	17%
3 Years:	26%
Last Year:	30%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	33	33	33	33	33	33	36	36	36	36	36	36	36
Reserves	958	1,389	1,431	1,514	1,562	1,613	2,352	2,277	2,328	2,560	4,032	5,426	6,066
	332	267	400	392	391	494	300	300	4,725	4,464	1,753	2,237	2,349
	614	518	292	283	349	418	2,819	3,111	637	1,022	1,341	1,721	2,285
Total Liabilities	1,936	2,207	2,157	2,222	2,336	2,559	5,507	5,724	7,726	8,082	7,162	9,420	10,735
	720	668	477	549	613	662	2,738	3,054	4,687	4,527	2,450	3,895	4,587
CWIP	138	92	55	5	10	87	23	108	105	102	224	180	196
Investments	300	740	1,067	1,080	1,023	883	1,515	1,487	1,284	1,110	1,416	1,480	1,559
	778	706	558	588	691	927	1,230	1,075	1,651	2,343	3,072	3,865	4,394
Total Assets	1,936	2,207	2,157	2,222	2,336	2,559	5,507	5,724	7,726	8,082	7,162	9,420	10,735

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	-46	-10	109	102	77	21	361	285	58	595	1,349	1,661
	-48	-306	-98	-44	-4	-37	-809	18	56	-103	-508	-923
	-50	310	-13	-51	-74	37	452	-283	-108	-491	-629	-694
Net Cash Flow	-145	-6	-2	7	-1	21	5	20	6	1	211	44

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	3	3	3	1	3	2	2	3	1	2	2	1
Inventory Days	90	91	128	126	122	138	118	102	128	105	83	77
Days Payable	83	61	76	70	74	68	58	65	56	51	41	35
Cash Conversion Cycle	9	33	55	58	51	72	62	40	74	55	45	43
Working Capital Days	21	-15	-25	36	41	24	39	-14	42	29	16	15
ROCE %	1%	4%	7%	9%	10%	11%	17%	2%	9%	12%	24%	31%

Shareholding Pattern

Numbers in percentages

1 Recently

	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
	37.01%	37.01%	37.01%	37.01%	37.01%	37.01%	37.01%	37.01%	37.01%	37.01%	37.01%	37.01%
	24.76%	24.43%	25.01%	26.17%	25.91%	26.81%	27.87%	26.62%	21.68%	19.65%	18.39%	16.81%
	16.11%	16.10%	15.81%	14.89%	14.82%	13.89%	13.18%	13.39%	15.25%	17.20%	18.42%	19.84%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.04%	0.04%	0.12%	0.13%
	22.12%	22.45%	22.17%	21.92%	22.26%	22.29%	21.95%	22.98%	26.01%	26.08%	26.06%	26.18%
No. of Shareholders	1,32,770	1,36,168	1,30,471	1,49,010	1,75,241	2,15,715	2,46,571	2,81,635	3,46,036	4,05,274	4,21,038	4,88,273

	Feb 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
	32.61%	32.61%	32.61%	32.61%	37.01%	37.01%	37.01%	37.01%	37.01%	37.01%	37.01%
	0.00%	26.74%	24.25%	22.19%	21.18%	29.90%	28.32%	24.43%	26.81%	19.65%	16.81%
	42.44%	12.02%	14.70%	16.90%	15.59%	10.27%	13.43%	16.10%	13.89%	17.20%	19.84%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.04%	0.13%
	24.95%	28.63%	28.43%	28.29%	26.22%	22.83%	21.24%	22.45%	22.29%	26.08%	26.18%
No. of Shareholders	33,504	39,921	45,237	45,507	66,124	84,450	1,12,460	1,36,168	2,15,715	4,05,274	4,88,273

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

Right Issue

Credit ratings

Concalls

Nov 2025

Transcript

Notes
PPT
Aug 2025

Transcript

Notes
PPT
Jun 2025

Transcript

Notes
PPT
Apr 2025

Transcript

Notes
PPT
Feb 2025

Transcript

Notes
PPT
Nov 2024

Transcript

Notes
PPT
Aug 2024

Transcript

Notes
PPT
May 2024

Transcript

Notes
PPT
Feb 2024

Transcript

Notes
PPT
Nov 2023

Transcript

Notes
PPT
Aug 2023

Transcript

Notes
PPT