Travel Food Services Ltd
Incorporated in 2007, Travel Food Services Ltd provides Travel QSR and Lounge services in India and abroad.[1]
- Market Cap ₹ 16,262 Cr.
- Current Price ₹ 1,234
- High / Low ₹ 1,445 / 1,008
- Stock P/E 36.9
- Book Value ₹ 110
- Dividend Yield 0.00 %
- ROCE 42.4 %
- ROE 35.3 %
- Face Value ₹ 1.00
Pros
- Company has reduced debt.
- Company has delivered good profit growth of 53.9% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 36.1%
- Company has been maintaining a healthy dividend payout of 37.0%
Cons
- Stock is trading at 11.3 times its book value
- Debtor days have increased from 36.3 to 58.5 days.
- Working capital days have increased from -1.41 days to 128 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| 501 | 774 | 162 | 388 | 1,067 | 1,396 | 1,688 | 1,648 | |
| 398 | 646 | 198 | 363 | 693 | 980 | 1,134 | 999 | |
| Operating Profit | 103 | 128 | -36 | 24 | 374 | 417 | 554 | 649 |
| OPM % | 21% | 16% | -22% | 6% | 35% | 30% | 33% | 39% |
| 5 | 15 | 20 | 20 | 84 | 133 | 122 | 161 | |
| Interest | 10 | 2 | 5 | 5 | 48 | 52 | 46 | 64 |
| Depreciation | 22 | 21 | 22 | 17 | 83 | 111 | 126 | 150 |
| Profit before tax | 76 | 119 | -43 | 22 | 327 | 387 | 504 | 595 |
| Tax % | 33% | 29% | 25% | 68% | 23% | 23% | 25% | 24% |
| 51 | 104 | -60 | 13 | 251 | 298 | 380 | 452 | |
| EPS in Rs | 103.51 | 268.84 | -147.64 | 32.04 | 629.55 | 743.09 | 27.58 | 33.49 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 50% | 31% | 31% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 13% |
| 5 Years: | 59% |
| 3 Years: | 16% |
| TTM: | -2% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 28% |
| 5 Years: | 54% |
| 3 Years: | 23% |
| TTM: | 22% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 33% |
| 3 Years: | 36% |
| Last Year: | 35% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4 | 4 | 4 | 4 | 4 | 4 | 13 | 13 |
| Reserves | 84 | 513 | 459 | 472 | 652 | 870 | 1,040 | 1,430 |
| 60 | 21 | 26 | 38 | 383 | 416 | 333 | 245 | |
| 139 | 169 | 147 | 208 | 294 | 407 | 516 | 592 | |
| Total Liabilities | 286 | 706 | 636 | 722 | 1,332 | 1,696 | 1,903 | 2,280 |
| 115 | 75 | 59 | 99 | 353 | 387 | 372 | 636 | |
| CWIP | 8 | 0 | 24 | 2 | 6 | 23 | 39 | 28 |
| Investments | 0 | 370 | 304 | 309 | 464 | 594 | 868 | 776 |
| 163 | 261 | 249 | 313 | 510 | 693 | 624 | 839 | |
| Total Assets | 286 | 706 | 636 | 722 | 1,332 | 1,696 | 1,903 | 2,280 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| 70 | 104 | 14 | 45 | 322 | 353 | 515 | 393 | |
| -55 | -120 | -11 | -55 | -197 | -155 | -215 | -150 | |
| -1 | 13 | -4 | 11 | -104 | -172 | -343 | -221 | |
| Net Cash Flow | 14 | -3 | -1 | 1 | 21 | 26 | -43 | 22 |
| Free Cash Flow | 22 | 78 | -24 | 21 | 285 | 276 | 454 | 354 |
| CFO/OP | 68% | 111% | -40% | 275% | 103% | 116% | 111% | 82% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Debtor Days | 34 | 31 | 58 | 44 | 39 | 27 | 23 | 58 |
| Inventory Days | 21 | 13 | 70 | 32 | 18 | 15 | 11 | 18 |
| Days Payable | 111 | 69 | 254 | 131 | 310 | 368 | 461 | 514 |
| Cash Conversion Cycle | -56 | -25 | -126 | -55 | -252 | -325 | -427 | -438 |
| Working Capital Days | -22 | -17 | -157 | -100 | -60 | -72 | -61 | 128 |
| ROCE % | -9% | 4% | 47% | 36% | 41% | 42% |
Insights
In beta| Mar 2009 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Brand Portfolio Count Number |
|
||||
| Lounge Count Number |
|||||
| Number of Airports (Presence) Number |
|||||
| Travel QSR Outlets Number |
|||||
| Net Contract Gains % |
|||||
| System-wide Like-for-Like (LFL) Sales Growth % |
|||||
| Air Passenger Traffic at TFS Managed Airports (India) Million Passengers |
|||||
| Contract Retention Rate % |
|||||
| Market Share in Indian Airport Travel QSR Market % |
|||||
| Market Share in Indian Lounge Market % |
|||||
Extracted by Screener AI
Documents
Announcements
-
Regulation 30 - Update
28 May - CGST rectification order cuts demand to INR 14.40 crore from INR 40.20 crore; company may appeal.
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
28 May - Annual Secretarial Compliance Report for FY2025-26 filed; no non-compliances observed.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
27 May - Copy of Newspaper Advertisement of Audited Financial Results (Standalone and Consolidated) for the quarter and year ended March 31, 2026
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
27 May - Audio recording of Q4 FY26 earnings conference call held on May 26 uploaded online.
-
Corporate Action-Board approves Dividend
25 May - FY26 audited standalone and consolidated results approved; Rs 10.25 dividend recommended; Rituparn Sharma appointed Senior VP effective May 25, 2026.
Concalls
-
May 2026TranscriptAI SummaryPPT
-
Feb 2026Transcript PPT REC
-
Nov 2025Transcript PPT REC
-
Aug 2025Transcript PPT
Business Overview:[1]
TFSL is a leading operator in the Indian airport travel quick service restaurant and lounge sectors. It held an approx. market share of 26% in the Indian airport Travel QSR sector and 45% in the Indian airport Lounge sector, including revenues from Associates and Joint Ventures in FY25