Tips Films Ltd

Tips Films Ltd

₹ 562 -4.05%
14 Jul - close price
About

Incorporated in 2009, Tips Films Ltd is in
the business of film production, distribution,
and entertainment activities[1]

Key Points

Business Overview:[1]
TFL is in the business of Production and Distribution of films, web-series and related content. The film library consists of super hits
viz. Raja Hindustani, Raaz, Race, Ajab Prem ki Ghazab Kahani, Tere Naal Love Ho Gaya, Amber Sariya, Legend of Bhagat Singh, etc. Company owns the copyrights to all these films and would monetize it appropriately in different mediums such as Satellite, OTT etc.

  • Market Cap 243 Cr.
  • Current Price 562
  • High / Low 747 / 420
  • Stock P/E
  • Book Value 105
  • Dividend Yield 0.00 %
  • ROCE -26.6 %
  • ROE -66.6 %
  • Face Value 10.0

Pros

  • Company is expected to give good quarter

Cons

  • Stock is trading at 5.35 times its book value
  • Company has low interest coverage ratio.
  • Company has a low return on equity of -8.36% over last 3 years.
  • Company might be capitalizing the interest cost
  • Working capital days have increased from 523 days to 891 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Sep 2020 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
16 2 15 13 32 1 4 12 60 12 0 1 60
7 2 4 2 30 2 6 13 56 19 3 3 92
Operating Profit 9 0 12 11 2 -2 -1 -1 4 -7 -3 -2 -32
OPM % 57% 0% 76% 84% 6% -271% -26% -5% 6% -54% -724% -276% -53%
0 9 0 0 0 0 0 0 1 0 0 1 0
Interest 0 0 0 0 1 0 0 0 0 0 1 0 1
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax 10 9 11 10 2 -2 -1 -1 4 -7 -4 -2 -33
Tax % 29% 29% 29% 29% -77% 0% 0% 0% -15% 0% 0% 24% 0%
7 6 8 7 3 -2 -1 -1 5 -7 -4 -2 -33
EPS in Rs 14.62 18.62 16.77 6.29 -4.23 -2.57 -1.41 10.73 -15.64 -8.10 -5.62 -75.67
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0 0 67 61 78 74
0 0 63 37 78 118
Operating Profit 0 0 3 24 0 -44
OPM % -2% 5% 39% 0% -60%
0 0 7 10 2 2
Interest 0 0 0 2 0 1
Depreciation 0 0 0 1 1 1
Profit before tax 0 0 10 32 0 -45
Tax % 21% 27% 24% -122% 1%
0 0 7 24 1 -45
EPS in Rs 56.28 2.52 -105.02
Dividend Payout % 0% 9% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 3%
TTM: -5%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -4383%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 1%
Return on Equity
10 Years: %
5 Years: %
3 Years: -8%
Last Year: -67%

Balance Sheet

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 0.05 0.05 4 4 4 4
Reserves -0 -0 63 88 86 41
0 0 0 18 0 190
0 0 20 35 13 36
Total Liabilities 0 0 88 145 104 271
0 0 13 13 14 13
CWIP 0 0 0 0 0 0
Investments 0 0 0 0 0 0
0 0 75 132 90 258
Total Assets 0 0 88 145 104 271

Cash Flows

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
31 0 10 -27 23 -179
-5 0 -6 9 -0 2
-9 0 0 16 -20 189
Net Cash Flow 17 0 5 -2 2 12

Ratios

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 0 125 45 5
Inventory Days 0
Days Payable
Cash Conversion Cycle 0 125 45 5
Working Capital Days 157 466 211 891
ROCE % 28% 38% 1% -27%

Shareholding Pattern

Numbers in percentages

Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
74.98% 74.98% 74.98% 74.98% 74.98% 74.98% 74.98% 74.98% 74.98% 74.98%
0.08% 0.08% 0.08% 0.07% 0.05% 0.05% 0.08% 0.05% 0.04% 0.04%
24.93% 24.94% 24.94% 24.94% 24.97% 24.97% 24.95% 24.96% 24.97% 24.97%
No. of Shareholders 13,30612,00210,7719,7958,5798,4438,6558,9159,1788,790

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents