Sunshine Pictures Ltd

AI
Sunshine Picture Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Sunshine Pictures Ltd

₹ 450 -0.63%
05 Oct 11:42 a.m.
sunshinepictures.in BSE: 544881 NSE: SUNSHINE
About

Incorporated in 2007, Sunshine Pictures
Limited is a production company engaged
in the business of originating, creating, developing, producing, marketing, and distributing films, TV serials, and web
series.[1]

Key Points

Business Overview:[1]
Sunshine Pictures Limited is an
entertainment content production
house engaged in the originating,
developing, producing, marketing,
and distributing films, television
serials, and web series. The co.
has also expanded into music
and digital content through its
Sunshine Music and Sunshine
Digital verticals.

Website BSE NSE
  • Market Cap ₹ 1,401 Cr.
  • Current Price ₹ 450
  • High / Low ₹ 525 / 326
  • Stock P/E 34.2
  • Book Value ₹
  • Dividend Yield 0.00 %
  • ROCE 41.0 %
  • ROE 31.7 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Company has delivered good profit growth of 77.9% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 48.8%

Cons

  • Company has high debtors of 326 days.
  • Working capital days have increased from 251 days to 584 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Media, Entertainment & Publication Entertainment Film Production, Distribution & Exhibition

Part of Nifty IPO BSE IPO

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2025 Mar 2026 Jun 2026
0.04 69.38 6.48
0.70 14.78 5.54
Operating Profit -0.66 54.60 0.94
OPM % -1,650.00% 78.70% 14.51%
0.77 0.18 0.09
Interest 0.40 0.73 0.17
Depreciation 0.67 0.68 0.52
Profit before tax -0.96 53.37 0.34
Tax % 13.54% 25.59% 26.47%
-1.08 39.71 0.25
EPS in Rs -0.41 15.07 0.09
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
5 87 27 134 103 74
6 72 22 66 54 17
Operating Profit -1 15 4 67 49 57
OPM % -32% 18% 15% 50% 47% 77%
1 0 0 6 2 2
Interest 0 0 0 1 2 2
Depreciation 0 0 1 2 3 3
Profit before tax -1 15 3 70 47 54
Tax % 138% 27% 26% 25% 25% 26%
-2 11 2 52 35 40
EPS in Rs -169.27 790.18 164.30 4,260.76 13.31 15.19
Dividend Payout % 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 74%
3 Years: 41%
TTM: -28%
Compounded Profit Growth
10 Years: %
5 Years: 78%
3 Years: 165%
TTM: 13%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: 46%
3 Years: 49%
Last Year: 32%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 0.14 0.14 0.14 0.12 26 26
Reserves 14 25 27 70 78 119
0 0 6 17 11 9
56 2 5 10 15 25
Total Liabilities 70 27 39 96 131 180
0 10 10 12 13 11
CWIP 0 2 6 13 0 0
Investments 6 2 2 20 26 0
64 13 21 51 92 169
Total Assets 70 27 39 96 131 180

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
27 -5 -5 32 41 -33
-6 -8 -4 -30 -24 26
-6 -0 6 -1 -7 -4
Net Cash Flow 15 -13 -3 1 10 -11
Free Cash Flow 26 -17 -10 20 23 -34
CFO/OP -1,895% -7% -109% 72% 102% -43%

Ratios

Standalone / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 143 3 0 22 100 326
Inventory Days 52 317 143 172
Days Payable 17 84 43 35
Cash Conversion Cycle 143 38 233 122 238 326
Working Capital Days -819 27 107 35 133 584
ROCE % 77% 10% 118% 48% 41%

Shareholding Pattern

Numbers in percentages

151 Recently
Aug 2026
74.84%
2.93%
8.25%
13.99%
No. of Shareholders 69,085

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

No data available.

DRHP