Baweja Studios Ltd

AI
Baweja Studios L Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Baweja Studios Ltd

₹ 26.2 1.16%
09 Oct - close price
bawejastudios.com NSE - SME: BAWEJA
About

Incorporated in 2001, Baweja Studios Ltd is engaged in the business of production of Media Entertainment & Content. [1]

Key Points

Business Overview:[1][2]
Founded by filmmaker Harry Baweja, BSL has transformed into a diversified content enterprise. It operates across feature films, OTT platforms, television, animation, VFX, regional cinema, and distribution, focusing on end-to-end production and monetizing intellectual property.

The company combines in-house development, content acquisition, and remake rights through flexible production structures. A multi-level evaluation determines the most suitable model - in-house, co-production, or acquisition—balancing creative ambition with commercial viability across diverse markets.

Website NSE - SM
  • Market Cap ₹ 48.2 Cr.
  • Current Price ₹ 26.2
  • High / Low ₹ 48.3 / 21.1
  • Stock P/E 7.93
  • Book Value ₹ 59.7
  • Dividend Yield 0.00 %
  • ROCE 7.94 %
  • ROE 5.68 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 0.44 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 8.53% over last 3 years.
  • Company has high debtors of 310 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Media, Entertainment & Publication Entertainment Film Production, Distribution & Exhibition

Part of Nifty SME Emerge

Edit Columns
Loading peers table ...

Half Yearly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025 Sep 2025 Mar 2026
44.23 38.66 25.63 32.18 43.39 35.49 33.44
39.54 32.59 20.40 27.61 34.29 31.86 25.46
Operating Profit 4.69 6.07 5.23 4.57 9.10 3.63 7.98
OPM % 10.60% 15.70% 20.41% 14.20% 20.97% 10.23% 23.86%
2.46 0.24 0.60 0.40 0.30 0.25 0.32
Interest 0.26 0.24 0.48 0.25 1.36 1.40 1.62
Depreciation 0.23 0.26 0.43 0.60 0.95 0.46 0.46
Profit before tax 6.66 5.81 4.92 4.12 7.09 2.02 6.22
Tax % 26.28% 25.13% 21.34% 26.94% 25.67% 25.25% 26.37%
4.92 4.35 3.87 3.02 5.27 1.51 4.57
EPS in Rs 3.41 3.02 2.10 1.64 2.86 0.82 2.48
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
19.45 40.71 73.79 64.30 75.57 68.94
7.34 36.45 64.77 53.00 61.94 57.33
Operating Profit 12.11 4.26 9.02 11.30 13.63 11.61
OPM % 62.26% 10.46% 12.22% 17.57% 18.04% 16.84%
-0.42 0.22 2.49 0.84 0.70 0.57
Interest 0.08 0.28 0.49 0.72 1.91 3.02
Depreciation 0.03 0.11 0.33 0.69 1.21 0.92
Profit before tax 11.58 4.09 10.69 10.73 11.21 8.24
Tax % 34.02% 32.52% 25.54% 23.39% 26.14% 26.09%
7.65 2.76 7.97 8.22 8.28 6.08
EPS in Rs 5.08 5.52 4.46 4.49 3.30
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: 29%
3 Years: -2%
TTM: -9%
Compounded Profit Growth
10 Years: %
5 Years: -5%
3 Years: -9%
TTM: -27%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -40%
Return on Equity
10 Years: %
5 Years: 12%
3 Years: 9%
Last Year: 6%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 0.03 5.43 14.43 18.43 18.43 18.43
Reserves 4.45 1.81 5.44 77.28 85.57 91.64
1.80 2.67 1.42 3.59 31.13 38.39
25.96 20.65 23.61 24.95 52.72 37.81
Total Liabilities 32.24 30.56 44.90 124.25 187.85 186.27
0.10 0.49 1.62 5.28 4.09 3.18
CWIP 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.72 0.00 5.00 5.00 7.29 7.30
31.42 30.07 38.28 113.97 176.47 175.79
Total Assets 32.24 30.56 44.90 124.25 187.85 186.27

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
0.33 -0.69 4.10 -18.30 -69.53 -5.14
0.29 0.41 -6.36 -4.14 -3.11 0.91
-2.11 0.75 2.97 69.09 25.81 4.18
Net Cash Flow -1.49 0.46 0.71 46.65 -46.82 -0.06
Free Cash Flow 0.32 -1.19 2.64 -22.64 -69.56 -5.15
CFO/OP 7% 11% 80% -144% -478% -31%

Ratios

Standalone / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 145.62 51.55 36.70 121.70 346.21 309.73
Inventory Days
Days Payable
Cash Conversion Cycle 145.62 51.55 36.70 121.70 346.21 309.73
Working Capital Days 96.83 77.29 64.50 215.37 437.88 536.96
ROCE % 54.48% 71.67% 18.99% 11.19% 7.94%

Insights

In beta
Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Content under production (closing balance)
INR Lakhs

Log in to view insights

Please log in to see hidden values.

Login
Revenue share - Direct to Digital (D2D) films
% of revenue
Revenue share - Theatrical films
% of revenue
Revenue share - Web Series
% of revenue
Additions to content under production
INR Lakhs
Number of projects in pre-production
count
Number of projects released
count

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Mar 2024Sep 2024Mar 2025Sep 2025Mar 2026
70.69% 70.69% 70.69% 70.69% 70.69%
0.86% 0.00% 0.00% 0.00% 0.00%
1.11% 1.01% 0.89% 0.89% 0.89%
27.33% 28.30% 28.42% 28.42% 28.41%
No. of Shareholders 2,5832,5092,2572,2942,185

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP