Tega Industries Ltd

Tega Inds. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Tega Industries Ltd

₹ 1,440 0.04%
19 Apr - close price
tegaindustries.com BSE: 543413 NSE : TEGA
About

Established in 1976, Tega Industries is a leading manufacturer and distributor of specialized, critical, and recurring consumable products for the global mineral beneficiation, mining, and bulk solids handling industry. Globally, Tega industries are the second largest producers of polymer-based mill liners, based on revenues for the year 2020.[1]

Key Points

Presence across the Entire Value chain
The company is the second-largest producer globally of polymer-based mill liners in terms of revenues. It is present across the value chain of a mineral processing site, providing a wide range of products and solutions for processing across different stages of mineral processing. [1]

Website BSE NSE
  • Market Cap ₹ 9,580 Cr.
  • Current Price ₹ 1,440
  • High / Low ₹ 1,475 / 644
  • Stock P/E 84.4
  • Book Value ₹ 162
  • Dividend Yield 0.14 %
  • ROCE 14.1 %
  • ROE 11.7 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Company has delivered good profit growth of 39.9% CAGR over last 5 years

Cons

  • Stock is trading at 8.90 times its book value

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Engineering Industry: Engineering

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
140 145 117 149 171 155 159 174 186 196 146 199 164
106 108 99 125 138 123 128 142 142 151 113 156 131
Operating Profit 34 37 18 24 33 32 32 33 44 45 33 43 33
OPM % 24% 25% 16% 16% 19% 20% 20% 19% 23% 23% 23% 22% 20%
56 73 13 11 7 14 2 8 10 5 6 7 5
Interest 2 3 3 2 2 2 2 2 3 2 3 3 2
Depreciation 6 6 6 6 4 5 5 5 5 4 5 5 5
Profit before tax 81 101 23 28 34 39 27 33 46 44 32 42 30
Tax % 12% 8% 17% 27% 25% 20% 20% 26% 23% 25% 23% 21% 23%
72 92 19 20 25 32 22 25 35 33 24 33 23
EPS in Rs 12.48 16.04 3.24 3.53 3.84 4.75 3.29 3.70 5.27 4.91 3.68 4.98 3.51
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
220 303 384 444 447 497 592 715 704
208 304 331 361 363 371 484 562 550
Operating Profit 12 -1 53 83 84 126 108 153 154
OPM % 6% -0% 14% 19% 19% 25% 18% 21% 22%
21 11 12 19 33 217 45 25 23
Interest 4 5 11 15 16 14 9 11 10
Depreciation 9 19 24 24 26 25 21 18 19
Profit before tax 20 -14 31 63 76 305 124 150 148
Tax % 35% -19% 31% 19% 15% 10% 22% 24%
13 -16 21 51 64 274 96 114 113
EPS in Rs 2.30 -2.81 3.69 8.83 11.19 47.49 14.47 17.15 17.08
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 12%
Compounded Sales Growth
10 Years: %
5 Years: 13%
3 Years: 17%
TTM: 4%
Compounded Profit Growth
10 Years: %
5 Years: 40%
3 Years: 20%
TTM: 1%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 112%
Return on Equity
10 Years: %
5 Years: 17%
3 Years: 19%
Last Year: 12%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 58 58 58 58 58 58 66 66 66
Reserves 421 345 367 417 481 755 851 965 1,009
Preference Capital 9 9 9 9 9 9 0 0
45 113 151 138 212 158 170 160 125
60 126 109 121 127 144 141 127 199
Total Liabilities 583 642 684 734 877 1,115 1,228 1,318 1,400
62 171 159 125 131 142 140 156 156
CWIP 6 8 5 4 9 5 5 8 12
Investments 275 180 168 243 397 626 641 721 783
240 282 352 361 340 342 442 433 448
Total Assets 583 642 684 734 877 1,115 1,228 1,318 1,400

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
58 15 54 112 132 8 144
-31 -2 -56 -152 -67 -6 -119
-29 15 -34 45 -70 1 -24
Net Cash Flow -2 28 -36 5 -5 2 1

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 190 156 170 183 151 132 120 105
Inventory Days 211 272 162 146 172 200 231 168
Days Payable 129 209 131 134 100 140 94 69
Cash Conversion Cycle 272 219 200 196 223 193 257 204
Working Capital Days 277 157 186 188 170 143 174 134
ROCE % -2% 8% 13% 13% 37% 13% 14%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
79.17% 79.17% 79.17% 79.17% 79.17% 79.10% 74.99% 74.88% 74.88% 74.78%
2.73% 2.17% 2.39% 2.48% 2.46% 2.41% 2.50% 1.83% 1.48% 1.48%
7.48% 8.95% 9.57% 10.91% 11.67% 12.05% 16.64% 17.52% 18.33% 19.10%
10.62% 9.71% 8.87% 7.44% 6.71% 6.43% 5.87% 5.75% 5.30% 4.63%
No. of Shareholders 1,27,9411,12,6821,03,56091,49682,06770,71660,66559,45859,60356,862

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls