Tata Investment Corporation Ltd
Tata Investment Corporation Ltd is primarily engaged in the business of investment in listed and unlisted equity shares, debt instruments and mutual funds etc. of companies in a wide range of industries.
The company is a NBFC registered with the RBI under the category of Investment Company.[1]
- Market Cap ₹ 33,647 Cr.
- Current Price ₹ 6,650
- High / Low ₹ 9,757 / 2,120
- Stock P/E 120
- Book Value ₹ 4,648
- Dividend Yield 0.72 %
- ROCE 1.33 %
- ROE 1.24 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Company has been maintaining a healthy dividend payout of 117%
Cons
- Tax rate seems low
- Company has a low return on equity of 1.16% over last 3 years.
- Working capital days have increased from -247 days to 177 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Finance Industry: Finance & Investments
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
202 | 206 | 221 | 231 | 252 | 271 | 161 | 182 | 149 | 140 | 253 | 288 | 308 | |
16 | 14 | 15 | 15 | 18 | 31 | 19 | 21 | 19 | 19 | 24 | 29 | 30 | |
Operating Profit | 186 | 192 | 206 | 216 | 234 | 240 | 142 | 161 | 130 | 121 | 229 | 259 | 278 |
OPM % | 92% | 93% | 93% | 93% | 93% | 89% | 88% | 88% | 87% | 86% | 90% | 90% | 90% |
0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 |
Profit before tax | 186 | 192 | 208 | 216 | 234 | 240 | 142 | 161 | 129 | 120 | 228 | 259 | 280 |
Tax % | 13% | 13% | 14% | 14% | 14% | 16% | 11% | 8% | 8% | 9% | 12% | 7% | |
162 | 167 | 179 | 187 | 203 | 202 | 127 | 148 | 119 | 109 | 201 | 241 | 280 | |
EPS in Rs | 29.33 | 30.34 | 32.43 | 33.85 | 36.77 | 36.73 | 22.99 | 29.18 | 23.45 | 21.51 | 39.80 | 47.61 | 55.30 |
Dividend Payout % | 72% | 53% | 52% | 50% | 46% | 49% | 87% | 69% | 77% | 112% | 138% | 101% |
Compounded Sales Growth | |
---|---|
10 Years: | 3% |
5 Years: | 12% |
3 Years: | 24% |
TTM: | 5% |
Compounded Profit Growth | |
---|---|
10 Years: | 4% |
5 Years: | 14% |
3 Years: | 27% |
TTM: | 15% |
Stock Price CAGR | |
---|---|
10 Years: | 30% |
5 Years: | 51% |
3 Years: | 86% |
1 Year: | 208% |
Return on Equity | |
---|---|
10 Years: | 2% |
5 Years: | 1% |
3 Years: | 1% |
Last Year: | 1% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 55 | 55 | 55 | 55 | 55 | 55 | 55 | 51 | 51 | 51 | 51 | 51 | 51 |
Reserves | 1,866 | 1,923 | 2,010 | 2,094 | 2,181 | 2,390 | 8,127 | 7,770 | 7,923 | 14,060 | 19,482 | 19,352 | 23,464 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
145 | 116 | 122 | 124 | 13 | 18 | 1,556 | 1,547 | 121 | 644 | 1,312 | 1,274 | 1,837 | |
Total Liabilities | 2,066 | 2,094 | 2,188 | 2,273 | 2,249 | 2,462 | 9,738 | 9,367 | 8,095 | 14,754 | 20,845 | 20,676 | 25,351 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 2 | 1 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 1,808 | 1,942 | 2,142 | 2,232 | 2,197 | 2,420 | 9,702 | 9,341 | 8,049 | 14,706 | 20,780 | 20,472 | 25,220 |
258 | 152 | 46 | 41 | 51 | 42 | 35 | 26 | 44 | 48 | 62 | 203 | 130 | |
Total Assets | 2,066 | 2,094 | 2,188 | 2,273 | 2,249 | 2,462 | 9,738 | 9,367 | 8,095 | 14,754 | 20,845 | 20,676 | 25,351 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
77 | 104 | 83 | 93 | 90 | 69 | 68 | 95 | 112 | 86 | 127 | 215 | |
-389 | -70 | -46 | 17 | 145 | -79 | 41 | 494 | 12 | 6 | -4 | 63 | |
274 | -134 | -103 | -110 | -225 | -1 | -119 | -584 | -122 | -95 | -122 | -279 | |
Net Cash Flow | -38 | -101 | -66 | 1 | 11 | -11 | -10 | 4 | 1 | -3 | 1 | -1 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 0 | 0 | 3 | 1 | 0 | 0 | 32 | 0 | 2 | 0 | 58 | 0 |
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 0 | 0 | 3 | 1 | 0 | 0 | 32 | 0 | 2 | 0 | 58 | 0 |
Working Capital Days | -104 | -10 | -144 | -148 | 42 | 12 | 21 | -14 | -14 | -8 | -909 | 177 |
ROCE % | 10% | 10% | 10% | 10% | 11% | 10% | 3% | 2% | 2% | 1% | 1% | 1% |
Documents
Announcements
- Compliance Certificate Under Regulation 40(9) & (10) Of The SEBI (LODR) Regulations, 2015 18 Apr
-
Update on board meeting
17 Apr - The meeting of the Board of the Company is scheduled on 24/04/2024 ,inter alia, to consider and approve Further our letter dated April 10, 2024, …
- Corporate Action-Board to consider Dividend 10 Apr
- Closure of Trading Window 10 Apr
- Board Meeting Intimation for Consideration And Approval Of Audited Standalone And Consolidated Financial Results For The Financial Year Ended March 31, 2024 And Recommendation Of Final Dividend, If Any. 10 Apr
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from nse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2012
from nse
-
Financial Year 2011
from bse
Investment Portfolio
The company has a diversified investment portfolio consisting of investments in companies in the form of equity & bonds. They have invested in 85 companies as on 31st March, 2023, out of which 62 are Quoted and 23 are unquoted companies.[1]
The company invests in Tata and non-Tata companies, though investments in Tata companies constitute a larger portion of company's portfolio.[2]