Tata Chemicals Ltd

Tata Chemicals Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Tata Chemicals Ltd

₹ 984 1.09%
05 Dec 10:04 a.m.
tatachemicals.com BSE: 500770 NSE : TATACHEM
About

Incorporated in 1939, Tata Chemicals Ltd manufactures and exports basic chemistry and specialty products [1]

Key Points

Business Overview:[1]
Part of the Tata Group, the company is a global leading manufacturer of soda ash
and sodium bicarbonate (market position
of 3rd and 6th respectively) with manufacturing facilities in India, the US, the UK, and Kenya.

Website BSE NSE
  • Market Cap ₹ 25,061 Cr.
  • Current Price ₹ 984
  • High / Low ₹ 1,111 / 877
  • Stock P/E 12.6
  • Book Value ₹ 840
  • Dividend Yield 1.79 %
  • ROCE 11.6 %
  • ROE 12.0 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 1.16 times its book value
  • Company has been maintaining a healthy dividend payout of 48.0%

Cons

  • Company has a low return on equity of 7.63% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Chemicals Industry: Chemicals

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023
2,609 2,606 2,636 2,978 3,023 3,141 3,481 3,995 4,239 4,148 4,407 4,218 3,998
2,223 2,134 2,353 2,377 2,522 2,595 2,824 2,980 3,319 3,317 3,442 3,175 3,179
Operating Profit 386 472 283 601 501 546 657 1,015 920 831 965 1,043 819
OPM % 15% 18% 11% 20% 17% 17% 19% 25% 22% 20% 22% 25% 20%
79 49 74 105 123 143 105 71 102 30 86 67 175
Interest 84 81 85 81 84 69 69 80 86 107 133 123 145
Depreciation 192 185 192 197 200 204 205 213 218 227 234 229 234
Profit before tax 189 255 80 428 340 416 488 793 718 527 684 758 615
Tax % 30% 21% 64% 20% 21% 16% 9% 20% 5% 19% -1% 23% 20%
132 201 29 342 268 350 445 637 680 425 692 587 495
EPS in Rs 2.77 6.31 0.46 11.30 8.68 12.21 17.19 23.12 24.65 15.35 27.83 20.88 16.80
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
13,815 14,711 15,885 17,204 14,873 10,346 10,270 10,337 10,357 10,200 12,622 16,789 16,771
11,514 13,096 15,200 15,305 12,777 8,249 6,926 8,538 8,411 8,693 10,317 12,969 13,113
Operating Profit 2,301 1,615 686 1,900 2,096 2,097 3,344 1,799 1,945 1,506 2,305 3,820 3,658
OPM % 17% 11% 4% 11% 14% 20% 33% 17% 19% 15% 18% 23% 22%
18 296 -154 183 210 293 262 785 6,480 254 486 218 358
Interest 427 464 579 461 525 297 326 354 342 367 303 406 508
Depreciation 509 534 471 463 526 512 518 568 666 759 806 892 924
Profit before tax 1,383 913 -519 1,159 1,255 1,580 2,763 1,661 7,416 634 1,682 2,740 2,584
Tax % 25% 33% -56% 30% 20% 22% 2% 17% 3% 31% 16% 11%
1,037 607 -811 802 1,006 1,234 2,702 1,387 7,228 436 1,405 2,434 2,199
EPS in Rs 32.87 15.71 -40.50 23.41 30.24 38.98 95.49 45.37 274.97 10.06 49.37 90.93 80.86
Dividend Payout % 30% 64% -25% 53% 33% 28% 23% 28% 4% 99% 25% 19%
Compounded Sales Growth
10 Years: 1%
5 Years: 10%
3 Years: 17%
TTM: 13%
Compounded Profit Growth
10 Years: 17%
5 Years: -1%
3 Years: -31%
TTM: 0%
Stock Price CAGR
10 Years: 23%
5 Years: 27%
3 Years: 26%
1 Year: -8%
Return on Equity
10 Years: 14%
5 Years: 16%
3 Years: 8%
Last Year: 12%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 255 255 255 255 255 255 255 255 255 255 255 255 255
Reserves 6,081 6,159 5,311 5,297 6,600 7,653 10,847 12,086 12,643 14,035 17,998 19,466 21,148
7,061 8,384 8,393 8,379 9,090 7,072 6,108 6,130 7,702 6,933 7,024 6,296 6,048
5,536 5,288 6,127 6,872 8,402 8,607 8,648 8,398 7,073 7,115 8,566 8,923 8,456
Total Liabilities 18,933 20,086 20,086 20,802 24,346 23,587 25,858 26,869 27,673 28,337 33,843 34,940 35,907
10,753 10,706 11,007 11,359 13,280 12,644 12,787 13,551 15,356 15,261 16,044 17,092 18,172
CWIP 549 592 468 189 350 333 409 774 835 1,094 1,668 2,410 2,071
Investments 610 600 441 443 2,188 2,787 2,840 5,615 4,285 5,816 7,683 7,448 7,920
7,021 8,189 8,171 8,811 8,528 7,822 9,822 6,929 7,198 6,167 8,448 7,990 7,744
Total Assets 18,933 20,086 20,086 20,802 24,346 23,587 25,858 26,869 27,673 28,337 33,843 34,940 35,907

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
1,215 221 2,338 1,274 2,332 3,531 1,870 1,581 1,780 2,037 1,645 2,971
-688 -177 -563 -663 -463 -985 2,714 -1,927 -2,285 -1,147 -817 -1,149
-195 129 -1,865 -1,087 -1,802 -2,341 -2,089 -1,712 -129 -1,456 -755 -2,076
Net Cash Flow 333 173 -91 -477 68 205 2,494 -2,058 -634 -565 73 -254

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 61 85 74 73 88 74 46 51 56 50 56 57
Inventory Days 120 101 96 137 119 244 304 315 347 257 318 282
Days Payable 169 133 119 138 99 232 307 269 302 256 338 289
Cash Conversion Cycle 12 53 52 72 107 86 43 97 100 51 35 50
Working Capital Days -0 23 45 23 75 21 32 11 -35 27 63 42
ROCE % 15% 10% 3% 11% 11% 10% 16% 9% 36% 4% 8% 12%

Shareholding Pattern

Numbers in percentages

Dec 2020Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023
37.98% 37.98% 37.98% 37.98% 37.98% 37.98% 37.98% 37.98% 37.98% 37.98% 37.98% 37.98%
12.28% 14.03% 13.02% 14.45% 13.96% 13.62% 14.99% 14.92% 14.43% 14.59% 14.47% 14.16%
24.63% 20.77% 19.66% 20.02% 18.32% 19.89% 19.14% 19.42% 18.97% 19.77% 19.91% 20.91%
0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03%
25.08% 27.19% 29.31% 27.53% 29.71% 28.48% 27.86% 27.64% 28.60% 27.64% 27.63% 26.92%
No. of Shareholders 2,96,2583,98,6935,10,2665,06,3566,34,3586,22,7916,22,1246,14,0166,33,3596,21,4836,55,1666,51,274

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls